Stock Analysis on Net

United Airlines Holdings Inc. (NASDAQ:UAL)

$24.99

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

United Airlines Holdings Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income (loss)
Deferred income tax
Depreciation and amortization
Operating and non-operating special charges, non-cash portion
Unrealized (gains) losses on investments
Amortization of debt discount and debt issuance costs
Other operating activities
(Increase) decrease in receivables
(Increase) decrease in prepaids and other assets
Increase (decrease) in advance ticket sales
Increase (decrease) in frequent flyer deferred revenue
Increase (decrease) in accounts payable
Increase (decrease) in other liabilities
Changes in operating assets and liabilities
Adjustments to reconcile net income (loss) to net cash provided by operating activities
Net cash provided by operating activities
Capital expenditures, net of flight equipment purchase deposit returns
Purchases of short-term and other investments
Proceeds from sale of short-term and other investments
Proceeds from sale of property and equipment
Other, net
Net cash used in investing activities
Proceeds from issuance of debt and other financial liabilities, net of discounts and fees
Payments of long-term debt, finance leases and other financing liabilities
Repurchases of common stock
Proceeds from equity issuance
Other, net
Net cash provided by (used in) financing activities
Net increase (decrease) in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash at beginning of year
Cash, cash equivalents and restricted cash at end of year

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The company demonstrates a significant recovery and subsequent stabilization in its cash flow position over the observed period. Initial years show a transition from substantial net losses to increasing profitability, which is reflected in operating cash flows. Investment and financing activities reveal a complex pattern of debt management, capital expenditure, and shareholder returns.

Operating Activities
Net income exhibits a dramatic shift from a loss of US$1,964 million in 2021 to a profit of US$3,353 million in 2025. This improvement is accompanied by a corresponding increase in net cash provided by operating activities, rising from US$2,067 million in 2021 to US$8,431 million in 2025, although with a slight decrease in the latest year. Adjustments to reconcile net income to net cash from operations remain consistently positive and substantial throughout the period, indicating effective non-cash expense management. Fluctuations in working capital components, particularly advance ticket sales and accounts payable, contribute to the variability in operating cash flow. A notable decrease in receivables is observed in 2024, positively impacting cash flow.
Investing Activities
Net cash used in investing activities is consistently negative, primarily driven by substantial capital expenditures. Capital expenditures themselves increase from US$2,107 million in 2021 to US$7,171 million in 2022, before decreasing to US$5,874 million in 2025. Significant outflows are also observed from purchases of short-term and other investments, peaking at US$11,232 million in 2022, and then gradually declining. Proceeds from the sale of investments and property provide partial offsets to these outflows, with investment sales peaking at US$10,519 million in 2023.
Financing Activities
Financing activities demonstrate a dynamic pattern. 2021 shows a large net cash inflow from financing, largely due to proceeds from debt issuance (US$11,096 million). Subsequent years exhibit net cash outflows, with payments of long-term debt being a major component. Repurchases of common stock begin in 2024, contributing to the outflow. Proceeds from equity issuance are only present in 2021. Overall, net cash provided by (used in) financing activities transitions from positive to negative, reflecting a shift from debt-fueled growth to debt repayment and shareholder returns.
Cash Position
The net increase (decrease) in cash, cash equivalents, and restricted cash fluctuates significantly. A substantial increase is seen in 2021 (US$6,791 million), followed by a large decrease in 2022 (US$11,112 million). The cash position stabilizes in later years, with a decrease of US$2,864 million in 2025. Despite these fluctuations, the company maintains a considerable cash balance, decreasing from US$18,533 million in 2021 to US$6,081 million in 2025.

In summary, the company experienced a strong financial turnaround, evidenced by improved profitability and operating cash flow. While significant investments were made, particularly in capital expenditures, the company effectively managed its financing activities, transitioning from reliance on debt to a more balanced approach including shareholder returns. The cash position, while fluctuating, remains substantial.