Stock Analysis on Net

United Airlines Holdings Inc. (NASDAQ:UAL)

Income Statement

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

United Airlines Holdings Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Passenger revenue 53,438 51,829 49,046 40,032 20,197
Cargo revenue 1,779 1,743 1,495 2,171 2,349
Other operating revenue 3,853 3,491 3,176 2,752 2,088
Operating revenue 59,070 57,063 53,717 44,955 24,634
Salaries and related costs (17,647) (16,678) (14,787) (11,466) (9,566)
Aircraft fuel (11,396) (11,756) (12,651) (13,113) (5,755)
Landing fees and other rent (3,849) (3,437) (3,076) (2,576) (2,416)
Aircraft maintenance materials and outside repairs (3,294) (3,063) (2,736) (2,153) (1,316)
Depreciation and amortization (2,939) (2,928) (2,671) (2,456) (2,485)
Regional capacity purchase (2,693) (2,516) (2,400) (2,299) (2,147)
Distribution expenses (2,109) (2,231) (1,977) (1,535) (677)
Aircraft rent (252) (193) (197) (252) (228)
Labor contract ratification bonuses (561) (814)
Gains (losses) on sale of assets and other special charges 303 (112) (135) (140) (119)
CARES Act grant 4,021
Severance and benefit costs (438)
Impairment of assets (97)
Special (charges) credits (258) (112) (949) (140) 3,367
Other operating expenses (9,920) (9,053) (8,062) (6,628) (4,433)
Operating expense (54,357) (51,967) (49,506) (42,618) (25,656)
Operating income (loss) 4,713 5,096 4,211 2,337 (1,022)
Interest expense, net of interest capitalized (1,167) (1,402) (1,774) (1,673) (1,577)
Interest income 611 726 827 298 36
Unrealized gains (losses) on investments, net 4 (199) 27 20 (34)
Miscellaneous, net 145 (53) 96 8 40
Nonoperating expense, net (407) (928) (824) (1,347) (1,535)
Income (loss) before income taxes 4,306 4,168 3,387 990 (2,557)
Income tax (expense) benefit (953) (1,019) (769) (253) 593
Net income (loss) 3,353 3,149 2,618 737 (1,964)

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial performance depicted demonstrates a significant recovery and subsequent stabilization following initial losses. Operating revenue experienced substantial growth from 2021 to 2025, while operating expenses also increased, though at a slower rate towards the end of the period. This resulted in a transition from operating loss to operating income, and ultimately, to net income.

Revenue Trends
Passenger revenue constitutes the vast majority of operating revenue and exhibits a strong upward trend, more than doubling from US$20.197 billion in 2021 to US$53.438 billion in 2025. Cargo revenue decreased from 2021 to 2023, but showed modest growth in 2024 and 2025. Other operating revenue also increased consistently throughout the period. Overall operating revenue increased from US$24.634 billion to US$59.070 billion.
Expense Analysis
Salaries and related costs represent a substantial portion of operating expenses and increased consistently throughout the period, reflecting potential workforce expansion or wage increases. Aircraft fuel costs were initially high in 2022, but decreased in subsequent years, stabilizing around US$11.4 billion. Landing fees, aircraft maintenance, and depreciation also increased steadily. Other operating expenses show a consistent, substantial increase throughout the period. The CARES Act grant contributed significantly to financial results in 2021, but was not present in subsequent years. Labor contract ratification bonuses impacted expenses in 2023 and 2025.
Profitability
The company experienced a significant operating loss of US$1.022 billion in 2021. However, operating income improved dramatically to US$4.211 billion in 2023 and remained relatively stable at US$4.713 billion in 2025. Net income followed a similar pattern, moving from a net loss of US$1.964 billion in 2021 to a net income of US$3.353 billion in 2025. Interest expense decreased over the period, while interest income increased, contributing positively to nonoperating results.
Tax Impact
The income tax line fluctuated significantly, moving from an expense in 2021 and 2023-2025 to a benefit in 2022. This suggests changes in taxable income and applicable tax rates. The magnitude of the tax expense increased in later years as net income grew.
Special Items
Gains (losses) on sale of assets and other special charges, and special (charges) credits, introduced volatility to the income statement. These items were negative in most years, but positive in 2025. Impairment of assets was only present in 2021.

In summary, the period demonstrates a strong turnaround in financial performance, driven by substantial revenue growth, particularly in passenger revenue, and a degree of expense management. While expenses increased, the rate of increase slowed, allowing for significant improvements in profitability. The impact of special items and tax fluctuations should be considered when evaluating overall financial health.

AI Ask an analyst for more