Stock Analysis on Net
Stock Analysis on Net

United Airlines Holdings Inc. (NASDAQ:UAL)

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

United Airlines Holdings Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Passenger revenue 16,100 13,166 13,926 13,815 13,836 11,861 13,275 13,561 13,680 11,313 12,421 13,349 13,002 10,274 11,202 11,653 10,829 6,348 6,878 6,637 4,366 2,316
Cargo revenue 527 422 489 431 430 429 521 417 414 391 402 333 362 398 472 498 574 627 727 519 606 497
Other operating revenue 1,045 1,020 981 979 970 923 899 865 892 835 803 802 814 757 726 726 709 591 587 594 499 408
Operating revenue 17,672 14,608 15,396 15,225 15,236 13,213 14,695 14,843 14,986 12,539 13,626 14,484 14,178 11,429 12,400 12,877 12,112 7,566 8,192 7,750 5,471 3,221
Salaries and related costs (4,686) (4,562) (4,524) (4,555) (4,413) (4,155) (4,325) (4,323) (4,098) (3,932) (3,841) (3,914) (3,710) (3,322) (3,000) (2,843) (2,836) (2,787) (2,579) (2,487) (2,276) (2,224)
Aircraft fuel (5,110) (3,041) (2,923) (2,997) (2,775) (2,701) (2,676) (2,993) (3,133) (2,954) (3,315) (3,342) (2,820) (3,174) (3,317) (3,755) (3,811) (2,230) (1,962) (1,710) (1,232) (851)
Landing fees and other rent (1,056) (948) (1,013) (1,002) (961) (873) (901) (866) (866) (804) (793) (801) (765) (717) (657) (639) (668) (612) (681) (652) (564) (519)
Aircraft maintenance materials and outside repairs (906) (854) (919) (779) (865) (731) (809) (765) (716) (773) (664) (684) (686) (702) (600) (619) (527) (407) (399) (346) (302) (269)
Depreciation and amortization (762) (756) (749) (730) (733) (727) (759) (742) (719) (708) (684) (663) (669) (655) (624) (610) (611) (611) (619) (623) (620) (623)
Regional capacity purchase (743) (692) (681) (686) (676) (650) (668) (651) (612) (585) (594) (592) (599) (615) (571) (596) (567) (565) (601) (520) (547) (479)
Distribution expenses (644) (522) (571) (555) (487) (496) (551) (574) (626) (480) (571) (516) (487) (403) (434) (482) (393) (226) (235) (218) (139) (85)
Aircraft rent (112) (83) (80) (54) (67) (51) (45) (65) (40) (43) (46) (46) (49) (56) (59) (65) (67) (61) (63) (58) (52) (55)
Special (charges) credits 145 389 8 73 (447) 108 (68) 5 (36) (13) (47) (29) (859) (14) (16) (20) (112) 8 (56) 1,098 948 1,377
Other operating expenses (2,702) (2,542) (2,558) (2,545) (2,487) (2,330) (2,390) (2,304) (2,211) (2,148) (2,073) (2,158) (2,017) (1,814) (1,745) (1,790) (1,642) (1,451) (1,405) (1,197) (957) (874)
Operating expense (16,576) (13,611) (14,010) (13,830) (13,911) (12,606) (13,192) (13,278) (13,057) (12,440) (12,628) (12,745) (12,661) (11,472) (11,023) (11,419) (11,234) (8,942) (8,600) (6,713) (5,741) (4,602)
Operating income (loss) 1,096 997 1,386 1,395 1,325 607 1,503 1,565 1,929 99 998 1,739 1,517 (43) 1,377 1,458 878 (1,376) (408) 1,037 (270) (1,381)
Interest expense, net of interest capitalized (284) (273) (271) (278) (310) (308) (316) (326) (367) (393) (430) (445) (451) (448) (447) (428) (398) (400) (406) (431) (404) (336)
Interest income 148 135 138 142 167 164 172 187 190 177 207 234 216 170 156 104 33 5 6 11 12 7
Unrealized gains (losses) on investments, net 40 (13) 12 (13) 26 (21) (39) (90) (33) (37) (27) (54) 84 24 32 28 (40) (125) (34) 147 (22)
Miscellaneous, net 26 24 60 9 40 36 (13) (50) 20 (10) 23 11 21 41 12 (9) (14) 19 88 20 (49) (19)
Nonoperating expense, net (70) (127) (61) (140) (77) (129) (196) (279) (190) (263) (227) (254) (130) (213) (247) (305) (419) (376) (437) (434) (294) (370)
Income (loss) before income taxes 1,026 870 1,325 1,255 1,248 478 1,307 1,286 1,739 (164) 771 1,485 1,387 (256) 1,130 1,153 459 (1,752) (845) 603 (564) (1,751)
Income tax (expense) benefit (221) (171) (281) (306) (275) (91) (322) (321) (416) 40 (171) (348) (312) 62 (287) (211) (130) 375 199 (130) 130 394
Net income (loss) 805 699 1,044 949 973 387 985 965 1,323 (124) 600 1,137 1,075 (194) 843 942 329 (1,377) (646) 473 (434) (1,357)

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Operating revenue exhibits a substantial long-term growth trajectory, rising from 3,221 million USD in the first quarter of 2021 to 17,672 million USD by the second quarter of 2026. This growth is primarily driven by passenger revenue, which scaled from 2,316 million USD to 16,100 million USD over the same period. While passenger revenue demonstrates strong seasonality with recurring peaks in the second and third quarters, cargo revenue peaked early in 2021 and subsequently declined, stabilizing between 333 million USD and 527 million USD. Other operating revenue shows a steady, linear increase, surpassing 1,000 million USD by early 2026.

The cost structure reflects the scaling of operations, with operating expenses increasing from 4,602 million USD in March 2021 to 16,576 million USD in June 2026. Labor costs, represented by salaries and related expenses, grew consistently from 2,224 million USD to 4,686 million USD. Aircraft fuel expenses exhibit the highest volatility, characterized by a significant spike to 3,811 million USD in June 2022 and a projected peak of 5,110 million USD in June 2026, indicating high sensitivity to commodity price fluctuations. Maintenance and landing fees have also trended upward, mirroring the increase in flight volume.

Profitability shifted from significant losses in 2021 and early 2022 to consistent positive returns. Operating income transitioned from a loss of 1,381 million USD in March 2021 to a stabilized range between 1,000 million USD and 1,900 million USD per quarter starting in 2023. Net income follows a similar recovery pattern, moving from a deficit of 1,357 million USD in March 2021 to consistent quarterly gains, frequently exceeding 800 million USD in the later periods of the analysis.

Revenue Diversification
Passenger revenue has become the overwhelmingly dominant income stream, while the relative contribution of cargo revenue has diminished significantly from its 2021 levels. Other operating revenue has emerged as a more consistent and growing secondary revenue source.
Expense Efficiency
Salaries and related costs have increased at a slower rate than total revenue, suggesting improved labor productivity. However, the sharp increase in fuel costs in the final recorded period indicates a potential risk to operating margins.
Interest and Financing
A favorable trend is observed in non-operating items; net interest expense decreased from approximately 400 million USD to 284 million USD, while interest income grew from single-digit millions to 148 million USD, reducing the overall burden of financing costs.
Taxation Impact
Income tax benefits were prevalent during loss-making quarters in 2021 and 2022, transitioning to consistent tax expenses as the company returned to sustained profitability from 2023 onward.

AI Ask an analyst for more