AI Tokens
Stock Analysis on Net

United Airlines Holdings Inc. (NASDAQ:UAL)

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

United Airlines Holdings Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2026 Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Passenger revenue 16,241 16,100 13,166 13,926 13,815 13,836 11,861 13,275 13,561 13,680 11,313 12,421 13,349 13,002 10,274 11,202 11,653 10,829 6,348 6,878 6,637 4,366 2,316
Cargo revenue 529 527 422 489 431 430 429 521 417 414 391 402 333 362 398 472 498 574 627 727 519 606 497
Other operating revenue 1,105 1,045 1,020 981 979 970 923 899 865 892 835 803 802 814 757 726 726 709 591 587 594 499 408
Operating revenue 17,875 17,672 14,608 15,396 15,225 15,236 13,213 14,695 14,843 14,986 12,539 13,626 14,484 14,178 11,429 12,400 12,877 12,112 7,566 8,192 7,750 5,471 3,221
Salaries and related costs (4,961) (4,686) (4,562) (4,524) (4,555) (4,413) (4,155) (4,325) (4,323) (4,098) (3,932) (3,841) (3,914) (3,710) (3,322) (3,000) (2,843) (2,836) (2,787) (2,579) (2,487) (2,276) (2,224)
Aircraft fuel (4,843) (5,110) (3,041) (2,923) (2,997) (2,775) (2,701) (2,676) (2,993) (3,133) (2,954) (3,315) (3,342) (2,820) (3,174) (3,317) (3,755) (3,811) (2,230) (1,962) (1,710) (1,232) (851)
Landing fees and other rent (1,046) (1,056) (948) (1,013) (1,002) (961) (873) (901) (866) (866) (804) (793) (801) (765) (717) (657) (639) (668) (612) (681) (652) (564) (519)
Aircraft maintenance materials and outside repairs (806) (906) (854) (919) (779) (865) (731) (809) (765) (716) (773) (664) (684) (686) (702) (600) (619) (527) (407) (399) (346) (302) (269)
Depreciation and amortization (777) (762) (756) (749) (730) (733) (727) (759) (742) (719) (708) (684) (663) (669) (655) (624) (610) (611) (611) (619) (623) (620) (623)
Regional capacity purchase (725) (743) (692) (681) (686) (676) (650) (668) (651) (612) (585) (594) (592) (599) (615) (571) (596) (567) (565) (601) (520) (547) (479)
Distribution expenses (632) (644) (522) (571) (555) (487) (496) (551) (574) (626) (480) (571) (516) (487) (403) (434) (482) (393) (226) (235) (218) (139) (85)
Aircraft rent (116) (112) (83) (80) (54) (67) (51) (45) (65) (40) (43) (46) (46) (49) (56) (59) (65) (67) (61) (63) (58) (52) (55)
Special (charges) credits 215 145 389 8 73 (447) 108 (68) 5 (36) (13) (47) (29) (859) (14) (16) (20) (112) 8 (56) 1,098 948 1,377
Other operating expenses (2,738) (2,702) (2,542) (2,558) (2,545) (2,487) (2,330) (2,390) (2,304) (2,211) (2,148) (2,073) (2,158) (2,017) (1,814) (1,745) (1,790) (1,642) (1,451) (1,405) (1,197) (957) (874)
Operating expense (16,429) (16,576) (13,611) (14,010) (13,830) (13,911) (12,606) (13,192) (13,278) (13,057) (12,440) (12,628) (12,745) (12,661) (11,472) (11,023) (11,419) (11,234) (8,942) (8,600) (6,713) (5,741) (4,602)
Operating income (loss) 1,446 1,096 997 1,386 1,395 1,325 607 1,503 1,565 1,929 99 998 1,739 1,517 (43) 1,377 1,458 878 (1,376) (408) 1,037 (270) (1,381)
Interest expense, net of interest capitalized (303) (284) (273) (271) (278) (310) (308) (316) (326) (367) (393) (430) (445) (451) (448) (447) (428) (398) (400) (406) (431) (404) (336)
Interest income 157 148 135 138 142 167 164 172 187 190 177 207 234 216 170 156 104 33 5 6 11 12 7
Unrealized gains (losses) on investments, net (13) 40 (13) 12 (13) 26 (21) (39) (90) (33) (37) (27) (54) 84 24 32 28 (40) — (125) (34) 147 (22)
Miscellaneous, net 24 26 24 60 9 40 36 (13) (50) 20 (10) 23 11 21 41 12 (9) (14) 19 88 20 (49) (19)
Nonoperating expense, net (135) (70) (127) (61) (140) (77) (129) (196) (279) (190) (263) (227) (254) (130) (213) (247) (305) (419) (376) (437) (434) (294) (370)
Income (loss) before income taxes 1,311 1,026 870 1,325 1,255 1,248 478 1,307 1,286 1,739 (164) 771 1,485 1,387 (256) 1,130 1,153 459 (1,752) (845) 603 (564) (1,751)
Income tax (expense) benefit (282) (221) (171) (281) (306) (275) (91) (322) (321) (416) 40 (171) (348) (312) 62 (287) (211) (130) 375 199 (130) 130 394
Net income (loss) 1,029 805 699 1,044 949 973 387 985 965 1,323 (124) 600 1,137 1,075 (194) 843 942 329 (1,377) (646) 473 (434) (1,357)

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial performance exhibits a trajectory of strong recovery and subsequent growth from early 2021 through the projections for 2026. Total operating revenue increased from $3.2 billion in the first quarter of 2021 to a projected $17.8 billion by the third quarter of 2026, marking a significant expansion in scale. This growth is primarily driven by a resurgence in passenger demand and the gradual scaling of operations.

Revenue Stream Dynamics
Passenger revenue shows a consistent upward trend with pronounced seasonality, typically peaking in the second and third quarters of each year. A substantial acceleration is projected for 2026, where quarterly passenger revenue is expected to exceed $16 billion. In contrast, cargo revenue peaked early in the analyzed period, reaching $727 million in late 2021, before declining and stabilizing between $330 million and $530 million. Other operating revenue has maintained a steady incremental growth pattern, rising from $408 million in early 2021 to over $1.1 billion by late 2026.
Operating Expense Trends
Salaries and related costs have increased steadily, rising from $2.2 billion per quarter in 2021 to nearly $5 billion by late 2026, reflecting higher labor requirements and wage adjustments. Aircraft fuel expenses exhibit high volatility, with a significant spike in mid-2022 and further projected increases in 2026, highlighting the impact of fluctuating energy prices on the cost structure. Other operational costs, including landing fees and maintenance materials, have trended upward in correlation with increased flight activity and capacity.
Profitability and Margin Analysis
The transition from net losses to consistent profitability occurred in mid-2022. Operating income shifted from a loss of $1.38 billion in early 2021 to sustained quarterly gains, often exceeding $1 billion from 2023 onwards. Net income mirrors this recovery, moving from deep losses in 2021 to a stable range of $600 million to $1.3 billion in later periods. Operating margins have improved as revenue growth has outpaced the growth of fixed and semi-variable costs.
Non-Operating and Fiscal Items
Net interest expense has trended downward, decreasing from peaks of approximately $450 million to roughly $300 million, suggesting a reduction in debt burden or more favorable financing terms. Conversely, interest income has seen a marked increase, rising from negligible amounts in early 2021 to peaks above $200 million in 2023, indicating improved cash liquidity. Income tax expenses have transitioned from benefits during loss-making periods to consistent quarterly payments as profitability stabilized.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?