Stock Analysis on Net

FedEx Corp. (NYSE:FDX)

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

FedEx Corp., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Aug 31, 2025 May 31, 2025 Feb 28, 2025 Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019
Revenue 22,244 22,220 22,160 21,967 21,579 22,109 21,738 22,165 21,681 21,930 22,169 22,814 23,242 24,394 23,641 23,474 22,003 22,565 21,510 20,563 19,321 17,358 17,487 17,324 17,048
Salaries and employee benefits (8,062) (7,689) (7,879) (7,879) (7,785) (7,650) (7,693) (7,833) (7,785) (7,551) (7,817) (7,792) (7,859) (7,903) (8,244) (8,135) (7,776) (7,868) (8,010) (7,443) (6,852) (6,327) (6,382) (6,235) (6,087)
Purchased transportation (5,488) (5,359) (5,634) (5,500) (5,275) (5,145) (5,345) (5,395) (5,036) (4,956) (5,402) (5,665) (5,767) (5,946) (6,272) (6,241) (5,659) (5,630) (5,660) (5,407) (4,977) (4,552) (4,558) (4,328) (4,028)
Rentals and landing fees (1,192) (1,140) (1,178) (1,168) (1,161) (1,137) (1,145) (1,138) (1,151) (1,179) (1,205) (1,195) (1,159) (1,177) (1,225) (1,177) (1,133) (1,082) (1,131) (1,006) (936) (904) (964) (924) (920)
Depreciation and amortization (1,092) (1,057) (1,066) (1,063) (1,078) (1,104) (1,072) (1,040) (1,071) (1,075) (1,031) (1,046) (1,024) (1,018) (986) (995) (971) (975) (956) (936) (926) (927) (908) (901) (879)
Fuel (873) (864) (889) (947) (1,075) (1,141) (1,140) (1,328) (1,101) (1,144) (1,350) (1,593) (1,822) (1,760) (1,201) (1,145) (1,009) (936) (756) (625) (565) (517) (879) (890) (870)
Maintenance and repairs (843) (802) (783) (831) (829) (809) (804) (854) (824) (782) (789) (882) (904) (842) (822) (839) (869) (885) (822) (815) (806) (667) (684) (774) (768)
Separation and other costs (45)
Goodwill and other asset impairment charges (21) (157) (117) (369) (66)
Business optimization costs (67) (123) (179) (326) (128) (218) (114) (145) (105) (112) (123) (36) (38) (60) (107) (44) (67) (106) (10)
Other (3,396) (3,372) (3,260) (3,201) (3,168) (3,193) (3,182) (3,156) (3,123) (3,511) (3,410) (3,429) (3,478) (3,764) (3,458) (3,301) (3,121) (3,286) (3,160) (2,866) (2,669) (2,620) (2,701) (2,652) (2,519)
Operating expenses (21,058) (20,427) (20,868) (20,915) (20,499) (20,554) (20,495) (20,889) (20,196) (20,427) (21,127) (21,638) (22,051) (22,470) (22,315) (21,877) (20,605) (20,768) (20,505) (19,098) (17,731) (16,883) (17,076) (16,770) (16,071)
Operating income 1,186 1,793 1,292 1,052 1,080 1,555 1,243 1,276 1,485 1,503 1,042 1,176 1,191 1,924 1,326 1,597 1,398 1,797 1,005 1,465 1,590 475 411 554 977
Interest, net (119) (124) (116) (102) (84) (96) (91) (97) (91) (105) (122) (127) (142) (158) (163) (155) (160) (186) (187) (184) (184) (174) (155) (151) (137)
Other retirement plans, net 60 564 50 50 49 602 40 41 39 750 102 101 101 (1,106) 211 (47) 216 1,430 202 150 201 (626) 168 168 168
Loss on debt extinguishment (393)
Other, net 7 (10) (45) (19) 11 (33) (9) (18) (10) (20) (91) 4 24 1 (15) 3 (35) 29 (25) (1) 6 (4) 1 (12)
Other income (expense) (52) 430 (111) (71) (24) 473 (60) (74) (62) 625 (20) (117) (37) (1,240) 49 (217) 59 816 44 (59) 16 (794) 9 18 19
Income before income taxes 1,134 2,223 1,181 981 1,056 2,028 1,183 1,202 1,423 2,128 1,022 1,059 1,154 684 1,375 1,380 1,457 2,613 1,049 1,406 1,606 (319) 420 572 996
Provision for income taxes (310) (575) (272) (240) (262) (554) (304) (302) (345) (590) (251) (271) (279) (126) (263) (336) (345) (745) (157) (180) (361) (15) (105) (12) (251)
Net income 824 1,648 909 741 794 1,474 879 900 1,078 1,538 771 788 875 558 1,112 1,044 1,112 1,868 892 1,226 1,245 (334) 315 560 745

Based on: 10-Q (reporting date: 2025-08-31), 10-K (reporting date: 2025-05-31), 10-Q (reporting date: 2025-02-28), 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31).


Revenue Trends
Revenue exhibited a generally upward trend from August 2019 to May 2022, peaking near $24,394 million in May 2022. Thereafter, it showed a gradual decline with fluctuations, settling around $22,220 million by August 2025. This suggests seasonal or market variations affecting revenue generation.
Salaries and Employee Benefits
This expense increased steadily from approximately $6,087 million in August 2019 to a peak around $8,244 million in February 2022, before showing minor fluctuations but generally maintaining high levels. The sustained increase indicates rising labor costs or workforce expansion followed by stabilization.
Purchased Transportation Costs
These costs rose consistently from $4,028 million in August 2019 to a high of $6,272 million in November 2021, then decreased somewhat to around $5,359 million by May 2025. The trend suggests increased usage or pricing in transportation services during the earlier periods, followed by some efficiency gains or cost controls.
Rentals and Landing Fees
Expenses related to rentals and landing fees fluctuated moderately around the range of $900 to $1,200 million, with a slight gradual increase from 2019 through the analyzed periods. This indicates relatively stable fixed costs with minor upward pressure.
Depreciation and Amortization
These charges remained relatively stable between $870 million and $1,100 million, with a minor upward trend, reflecting ongoing capital expenditures and asset base accumulation.
Fuel Costs
Fuel expenses showed considerable volatility, initially around $870 million in August 2019, dipping significantly to $517 million in May 2020—likely reflecting lower fuel prices or usage during that period—then rising to peaks exceeding $1,800 million by late 2021 and early 2022. Subsequent periods showed reductions but remained elevated above pre-2020 levels, indicating fuel price sensitivity and cost impact.
Maintenance and Repairs
These costs were relatively stable, fluctuating mostly between $680 million and $880 million, with no clear long-term trend, suggesting consistent maintenance activities.
Separation, Goodwill, and Asset Impairment Charges
The data shows sporadic impairment and separation costs occurring from late 2019 onward, including significant goodwill impairments and discrete business optimization costs primarily between 2020 and 2025. These non-recurring charges indicate periods of restructuring or asset revaluation.
Other Operating Expenses
Other operating expenses rose from about $2,519 million in August 2019 to nearly $3,764 million by May 2022, then stabilized around $3,200 to $3,300 million. This suggests rising ancillary costs with some stabilization in recent periods.
Total Operating Expenses
Operating expenses broadly increased from around $16,071 million in August 2019 to over $22,000 million by early 2022, followed by a decline and stabilization near $20,000 to $21,000 million by mid-2025. This reflects overall operational cost growth aligned with revenue trends but with attempts to control expenses post-2022.
Operating Income
Operating income showed volatility, starting near $977 million, dipping to $411 million in early 2020, then peaking at $1,924 million in May 2022. Post-2022 figures fluctuated between approximately $1,186 million and $1,793 million, indicating variable profitability influenced by revenue and cost dynamics.
Interest and Other Net Costs
Net interest expenses remained fairly consistent, generally between $80 million and $180 million, indicating stable financing costs. Other income and expenses were volatile, with some large unusual items such as a loss on debt extinguishment and swings in other retirement plans contributing to periodic income fluctuations.
Income Before Taxes and Taxes Provision
Income before taxes reflected volatility corresponding with operating income trends, low or negative during mid-2020 but recovering strongly to over $2,000 million in certain quarters post-2021. The provision for income taxes displayed variability but generally scaled with pre-tax income, reflecting changing profitability levels.
Net Income
Net income tracked operating results with initial quarterly values around $745 million, dipping to negative $334 million in May 2020, then rising to highs near $1,868 million in mid-2021 and $1,648 million in early 2024. Net income showed resilience with recovery after downturns, indicating effective cost management and revenue recovery over the longer term.