Stock Analysis on Net

FedEx Corp. (NYSE:FDX)

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

FedEx Corp., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Nov 30, 2025 Aug 31, 2025 May 31, 2025 Feb 28, 2025 Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019
Revenue 23,469 22,244 22,220 22,160 21,967 21,579 22,109 21,738 22,165 21,681 21,930 22,169 22,814 23,242 24,394 23,641 23,474 22,003 22,565 21,510 20,563 19,321 17,358 17,487 17,324 17,048
Salaries and employee benefits (8,395) (8,062) (7,689) (7,879) (7,879) (7,785) (7,650) (7,693) (7,833) (7,785) (7,551) (7,817) (7,792) (7,859) (7,903) (8,244) (8,135) (7,776) (7,868) (8,010) (7,443) (6,852) (6,327) (6,382) (6,235) (6,087)
Purchased transportation (5,885) (5,488) (5,359) (5,634) (5,500) (5,275) (5,145) (5,345) (5,395) (5,036) (4,956) (5,402) (5,665) (5,767) (5,946) (6,272) (6,241) (5,659) (5,630) (5,660) (5,407) (4,977) (4,552) (4,558) (4,328) (4,028)
Rentals and landing fees (1,211) (1,192) (1,140) (1,178) (1,168) (1,161) (1,137) (1,145) (1,138) (1,151) (1,179) (1,205) (1,195) (1,159) (1,177) (1,225) (1,177) (1,133) (1,082) (1,131) (1,006) (936) (904) (964) (924) (920)
Depreciation and amortization (1,068) (1,092) (1,057) (1,066) (1,063) (1,078) (1,104) (1,072) (1,040) (1,071) (1,075) (1,031) (1,046) (1,024) (1,018) (986) (995) (971) (975) (956) (936) (926) (927) (908) (901) (879)
Fuel (889) (873) (864) (889) (947) (1,075) (1,141) (1,140) (1,328) (1,101) (1,144) (1,350) (1,593) (1,822) (1,760) (1,201) (1,145) (1,009) (936) (756) (625) (565) (517) (879) (890) (870)
Maintenance and repairs (889) (843) (802) (783) (831) (829) (809) (804) (854) (824) (782) (789) (882) (904) (842) (822) (839) (869) (885) (822) (815) (806) (667) (684) (774) (768)
Separation and other costs (213) (45)
Goodwill and other asset impairment charges (21) (157) (117) (369) (66)
Business optimization costs (30) (67) (123) (179) (326) (128) (218) (114) (145) (105) (112) (123) (36) (38) (60) (107) (44) (67) (106) (10)
Other (3,511) (3,396) (3,372) (3,260) (3,201) (3,168) (3,193) (3,182) (3,156) (3,123) (3,511) (3,410) (3,429) (3,478) (3,764) (3,458) (3,301) (3,121) (3,286) (3,160) (2,866) (2,669) (2,620) (2,701) (2,652) (2,519)
Operating expenses (22,091) (21,058) (20,427) (20,868) (20,915) (20,499) (20,554) (20,495) (20,889) (20,196) (20,427) (21,127) (21,638) (22,051) (22,470) (22,315) (21,877) (20,605) (20,768) (20,505) (19,098) (17,731) (16,883) (17,076) (16,770) (16,071)
Operating income 1,378 1,186 1,793 1,292 1,052 1,080 1,555 1,243 1,276 1,485 1,503 1,042 1,176 1,191 1,924 1,326 1,597 1,398 1,797 1,005 1,465 1,590 475 411 554 977
Interest, net (135) (119) (124) (116) (102) (84) (96) (91) (97) (91) (105) (122) (127) (142) (158) (163) (155) (160) (186) (187) (184) (184) (174) (155) (151) (137)
Other retirement plans, net 59 60 564 50 50 49 602 40 41 39 750 102 101 101 (1,106) 211 (47) 216 1,430 202 150 201 (626) 168 168 168
Loss on debt extinguishment (393)
Other, net (13) 7 (10) (45) (19) 11 (33) (9) (18) (10) (20) (91) 4 24 1 (15) 3 (35) 29 (25) (1) 6 (4) 1 (12)
Other income (expense) (89) (52) 430 (111) (71) (24) 473 (60) (74) (62) 625 (20) (117) (37) (1,240) 49 (217) 59 816 44 (59) 16 (794) 9 18 19
Income before income taxes 1,289 1,134 2,223 1,181 981 1,056 2,028 1,183 1,202 1,423 2,128 1,022 1,059 1,154 684 1,375 1,380 1,457 2,613 1,049 1,406 1,606 (319) 420 572 996
Provision for income taxes (333) (310) (575) (272) (240) (262) (554) (304) (302) (345) (590) (251) (271) (279) (126) (263) (336) (345) (745) (157) (180) (361) (15) (105) (12) (251)
Net income 956 824 1,648 909 741 794 1,474 879 900 1,078 1,538 771 788 875 558 1,112 1,044 1,112 1,868 892 1,226 1,245 (334) 315 560 745

Based on: 10-Q (reporting date: 2025-11-30), 10-Q (reporting date: 2025-08-31), 10-K (reporting date: 2025-05-31), 10-Q (reporting date: 2025-02-28), 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31).


Revenue
The revenue demonstrated a generally increasing trend from August 2019 to May 2022, peaking around $24.4 billion in May 2022. However, after this peak, there was a noticeable decline and fluctuation, with values stabilizing around $22 billion to $23 billion through late 2025. This indicates a period of growth followed by relative stabilization.
Salaries and employee benefits
Expenses related to salaries and employee benefits increased steadily from approximately $6.1 billion in August 2019 to a peak near $8.4 billion by November 2025. This rise suggests sustained investment in human resources despite some short-term fluctuations.
Purchased transportation
Purchased transportation costs increased significantly from about $4.0 billion in August 2019 up to $6.2 billion in November 2021, followed by some reduction and stabilization around the $5.3 billion to $5.8 billion range thereafter. This pattern may reflect increased operational scale followed by cost control efforts.
Rentals and landing fees
Rentals and landing fees showed a gradual upward trend, rising from $920 million in August 2019 to around $1.2 billion in later periods, indicating increasing infrastructure-related expenditures.
Depreciation and amortization
These costs remained relatively stable, fluctuating slightly around $900 million to $1.1 billion, reflecting a consistent level of asset base and amortization schedules.
Fuel
Fuel expenses initially ranged from $870 million to approximately $1.2 billion but rose sharply to about $1.8 billion between late 2021 and early 2022, before declining and fluctuating around $850 million to $1.3 billion in subsequent years. This volatility likely reflects fuel price fluctuations and consumption adjustments.
Maintenance and repairs
Maintenance and repair costs were generally stable with slight fluctuations, ranging from approximately $667 million to around $890 million, suggesting steady upkeep expenditures.
Special charges (Separation, Goodwill impairment, Business optimization)
Notable irregular costs appeared intermittently, including goodwill and asset impairment charges peaking around $369 million early in 2020 and recurring later, business optimization costs increasing notably from 2020 onwards, and separation costs appearing in the final quarters. These indicate periods of restructuring and operational adjustments.
Other expenses
Other operating expenses showed an increasing trend, rising from $2.5 billion in August 2019 to over $3.5 billion around mid-2025, reflecting growing miscellaneous operational costs.
Operating expenses
Total operating expenses mirrored the trends in individual costs, increasing from $16.1 billion to a peak near $22.5 billion in early 2022, followed by a gradual decline and stabilization between $20.4 billion and $21.9 billion in subsequent quarters, indicating efforts to manage operational costs after a period of expansion.
Operating income
Operating income exhibited significant variability, with initial moderate values between $400 million and $1.9 billion and sharp fluctuations thereafter. Peaks reached about $1.9 billion in May 2022 and May 2025, with troughs around $400 million to $1.2 billion indicating volatility in operational profitability.
Interest and other financial items
Interest expense remained relatively stable around $100 million to $180 million per quarter, showing consistent financing costs. Other retirement plan income fluctuated widely, with significant positive spikes well above $600 million in some quarters, potentially associated with actuarial gains or funding adjustments. Other income/expenses displayed volatility including large negative impacts related to debt extinguishment and nonrecurring charges.
Income before income taxes
This measure showed strong fluctuations, with peaks exceeding $2.6 billion in mid-2021 and May 2025, while experiencing some negative and low points during mid-2020, aligning with broader economic disruptions. The variability highlights the influence of both operating performance and nonoperating factors.
Provision for income taxes
The tax provision followed income trends but was more volatile, with values ranging from minimal amounts to over $700 million in some quarters, reflecting changes in taxable income and potentially tax strategies or adjustments.
Net income
Net income generally trended upward from a low of negative $334 million in May 2020 to peaks exceeding $1.8 billion in May 2021 and May 2025; however, it also experienced significant fluctuations and some declines post-2022. This pattern reflects periods of recovery, growth, and subsequent stabilization in profitability.