Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
FedEx Corp. pages available for free this week:
- Statement of Comprehensive Income
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Reportable Segments
- Common Stock Valuation Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Selected Financial Data since 2005
- Return on Assets (ROA) since 2005
- Price to Earnings (P/E) since 2005
- Price to Sales (P/S) since 2005
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to FedEx Corp. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
| ROE | = | ROA | × | Financial Leverage | |
|---|---|---|---|---|---|
| May 31, 2026 | = | × | |||
| May 31, 2025 | = | × | |||
| May 31, 2024 | = | × | |||
| May 31, 2023 | = | × | |||
| May 31, 2022 | = | × | |||
| May 31, 2021 | = | × |
Based on: 10-K (reporting date: 2026-05-31), 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31).
The Return on Equity (ROE) exhibits a clear downward trajectory over the analyzed six-year period. After a peak of 21.64% in May 2021, a significant contraction occurred by May 2022, with the ratio stabilizing in the 14% to 15% range through May 2026. This overall decline is the result of a simultaneous reduction in both operational asset efficiency and the use of financial leverage.
- Return on Assets (ROA)
- Asset efficiency experienced a sharp decline between May 2021 (6.32%) and May 2022 (4.45%). While a marginal recovery was observed peaking at 4.98% in May 2024, the trend reversed thereafter, ending at 4.48% in May 2026. The sustained lower ROA compared to the 2021 baseline suggests a diminished capacity to generate earnings from the company's asset base.
- Financial Leverage
- A gradual deleveraging trend is evident. After peaking at 3.45 in May 2022, the financial leverage ratio declined steadily to 3.13 by May 2026. This reduction indicates a decrease in the proportion of debt relative to equity used to fund assets, which inherently reduces the magnification effect on shareholder returns.
- ROE Disaggregation Analysis
- The compression of ROE is attributable to a dual-factor decline. The initial sharp drop in ROE from 2021 to 2022 was primarily driven by the collapse in ROA. The subsequent gradual decline from 2024 to 2026 is the combined result of receding asset profitability and a contracting equity multiplier. Consequently, the return to shareholders has weakened as the company has both lowered its operational efficiency and reduced its reliance on financial gearing.
Three-Component Disaggregation of ROE
| ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
|---|---|---|---|---|---|---|---|
| May 31, 2026 | = | × | × | ||||
| May 31, 2025 | = | × | × | ||||
| May 31, 2024 | = | × | × | ||||
| May 31, 2023 | = | × | × | ||||
| May 31, 2022 | = | × | × | ||||
| May 31, 2021 | = | × | × |
Based on: 10-K (reporting date: 2026-05-31), 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31).
The Return on Equity (ROE) exhibits a general downward trajectory over the analyzed period, declining from 21.64% in 2021 to 14.01% by 2026. Although a marginal recovery occurred in 2024, the long-term trend indicates a contraction in the overall return generated for shareholders.
- Net Profit Margin
- A significant contraction in profitability occurred between 2021 and 2022, with margins dropping from 6.23% to 4.09%. Subsequent years show a period of relative stabilization, fluctuating between 4.41% and 4.94%, and ending at 4.68% in 2026. This initial sharp decline acted as a primary driver for the overall reduction in ROE.
- Asset Turnover
- Asset utilization efficiency remained relatively stable, oscillating around the 1.0 ratio. A peak of 1.09 was recorded in 2022, followed by a gradual decline to 0.96 by 2026. The consistency of this metric suggests that the decline in ROE is not primarily attributed to a failure in generating revenue from the asset base.
- Financial Leverage
- A steady reduction in financial leverage is observed, decreasing from 3.43 in 2021 to 3.13 in 2026. This downward trend indicates a shift toward a more conservative capital structure with reduced reliance on debt to amplify returns, which inherently contributes to the lower ROE.
The comprehensive analysis indicates that the decline in ROE is a result of the combined impact of compressed profit margins and a deliberate reduction in financial leverage. While asset turnover has remained largely constant, it has not provided sufficient growth to offset the negative pressures exerted by lower profitability and deleveraging.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-05-31), 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31).
The Return on Equity (ROE) exhibits a general downward trajectory over the analyzed period, declining from a peak of 21.64% in 2021 to 14.01% by 2026. The most significant contraction occurred between 2021 and 2022, after which the ratio stabilized before entering a gradual decline in the final two years. This erosion of shareholder returns is the result of converging pressures across operational profitability, asset efficiency, and financial leverage.
- Operational Profitability (EBIT Margin)
- The EBIT margin was the primary driver of the initial ROE decline, dropping sharply from 8.89% in 2021 to 5.97% in 2022. Although a partial recovery occurred, peaking at 7.50% in 2024, the margin remained below 2021 levels, settling at 7.14% by 2026. This indicates a persistent challenge in maintaining the high operating margins seen at the start of the period.
- Asset Efficiency (Asset Turnover)
- Asset turnover peaked in 2022 at 1.09, providing a temporary buffer against falling margins. However, a consistent downward trend followed, with the ratio falling to 0.96 by 2026. This suggests a diminishing ability to generate revenue from the company's asset base, contributing to the overall decline in ROE.
- Financial Leverage
- A steady deleveraging trend is observed, with the financial leverage ratio decreasing from 3.45 in 2022 to 3.13 in 2026. While reducing leverage typically improves the balance sheet's risk profile, it simultaneously reduces the equity multiplier effect, thereby placing downward pressure on the final ROE calculation.
- Tax and Interest Burdens
- Both the tax burden and interest burden remained relatively stable throughout the period. The tax burden fluctuated slightly between 0.74 and 0.78, while the interest burden showed a marginal decline from 0.89 to 0.86. These components remained neutral and were not significant contributors to the volatility or the long-term decline of the ROE.
In summary, the deterioration of ROE is not attributed to a single factor but is the cumulative result of diminished operating margins, reduced asset turnover, and a strategic or organic reduction in financial leverage. The inability of the recovery in EBIT margins to offset the declines in efficiency and leverage has led to a sustained lower return for equity holders.
Two-Component Disaggregation of ROA
| ROA | = | Net Profit Margin | × | Asset Turnover | |
|---|---|---|---|---|---|
| May 31, 2026 | = | × | |||
| May 31, 2025 | = | × | |||
| May 31, 2024 | = | × | |||
| May 31, 2023 | = | × | |||
| May 31, 2022 | = | × | |||
| May 31, 2021 | = | × |
Based on: 10-K (reporting date: 2026-05-31), 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31).
The analysis of the return on assets (ROA) reveals a period of volatility followed by a gradual decline in overall asset productivity. After a peak of 6.32% in 2021, the ROA experienced a sharp contraction to 4.45% in 2022. Although a recovery phase was observed through 2024, where the figure reached 4.98%, the metric trended downward again in the subsequent two years, concluding at 4.48% in 2026.
- Net Profit Margin
- Profitability served as the primary driver for the fluctuations in ROA. A significant reduction in the net profit margin from 6.23% in 2021 to 4.09% in 2022 accounts for the initial drop in asset returns. While margins recovered steadily to 4.94% by 2024, they plateaued and slightly declined toward the end of the period, ending at 4.68% in 2026. This indicates that the company struggled to return to its 2021 efficiency levels regarding cost management and pricing power.
- Asset Turnover
- Asset utilization demonstrated a divergent trend in the early period, peaking at 1.09 in 2022, which partially mitigated the impact of falling profit margins. However, from 2023 onward, a consistent downward trajectory is observed. The asset turnover ratio declined from 1.03 in 2023 to 0.96 by 2026, suggesting a gradual decrease in the efficiency of generating revenue from the asset base.
- Combined Impact on ROA
- The two-component disaggregation indicates that the long-term erosion of ROA is the result of a dual pressure: the inability to sustain pre-2022 profit margins and a steady decline in asset turnover. The transition from a high-margin, moderate-turnover model in 2021 to a lower-margin, lower-turnover model by 2026 has resulted in a sustained compression of the overall return on assets.
Four-Component Disaggregation of ROA
| ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
|---|---|---|---|---|---|---|---|---|---|
| May 31, 2026 | = | × | × | × | |||||
| May 31, 2025 | = | × | × | × | |||||
| May 31, 2024 | = | × | × | × | |||||
| May 31, 2023 | = | × | × | × | |||||
| May 31, 2022 | = | × | × | × | |||||
| May 31, 2021 | = | × | × | × |
Based on: 10-K (reporting date: 2026-05-31), 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31).
The Return on Assets (ROA) exhibits a general downward trajectory over the six-year period, declining from a peak of 6.32% in May 2021 to 4.48% in May 2026. A sharp contraction is observed between 2021 and 2022, after which the ratio experienced a period of moderate volatility and a partial recovery peaking in 2024 before trending downward again.
- EBIT Margin
- Operational profitability experienced a significant decline in 2022, dropping from 8.89% to 5.97%. A subsequent recovery trend was observed through 2024, where the margin reached 7.50%, before stabilizing between 7.09% and 7.14% in the final two years. This volatility indicates that operating efficiency has been a primary driver of ROA fluctuations.
- Asset Turnover
- Asset utilization peaked in 2022 at 1.09, coinciding with the period of lowest operational margins. However, a consistent downward trend has been observed since 2022, with the ratio falling to 0.96 by May 2026. This suggests a progressive decline in the efficiency of the asset base in generating revenue.
- Interest Burden
- The interest burden remained relatively stable throughout the period, fluctuating narrowly between 0.86 and 0.89. A slight decrease toward the end of the period suggests a marginal increase in the proportion of operating income consumed by interest expenses.
- Tax Burden
- The tax burden showed minimal variance, maintaining a range between 0.74 and 0.78. A slight dip occurred between 2023 and 2024, followed by a return toward 0.77 by 2026, indicating that changes in the effective tax rate had a negligible impact on the overall ROA trend compared to operational factors.
The analysis indicates that the deterioration in ROA is primarily attributable to a combination of reduced operating margins compared to 2021 levels and a steady decline in asset turnover. While the recovery of the EBIT margin provided some support to the ROA between 2023 and 2024, the continuing erosion of asset efficiency has offset these gains, leading to a lower overall return on the asset base by 2026.
Disaggregation of Net Profit Margin
| Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
|---|---|---|---|---|---|---|---|
| May 31, 2026 | = | × | × | ||||
| May 31, 2025 | = | × | × | ||||
| May 31, 2024 | = | × | × | ||||
| May 31, 2023 | = | × | × | ||||
| May 31, 2022 | = | × | × | ||||
| May 31, 2021 | = | × | × |
Based on: 10-K (reporting date: 2026-05-31), 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31).
The Net Profit Margin exhibits a pattern of initial volatility followed by relative stabilization. A significant contraction occurred between May 2021 and May 2022, where the margin fell from 6.23% to 4.09%. This was followed by a period of recovery, peaking at 4.94% in May 2024, before leveling off to approximately 4.65% and 4.68% in the subsequent two years.
- EBIT Margin
- The operational performance, as measured by the EBIT Margin, serves as the primary driver for the overall net profit fluctuations. A sharp decline from 8.89% in 2021 to 5.97% in 2022 suggests a period of increased operating costs or reduced pricing power. Although a recovery trend is observed through 2024, reaching 7.50%, the margin fails to return to 2021 levels, stabilizing around 7.1% in the final two periods.
- Tax Burden
- The tax burden ratio remained relatively stable across the analyzed timeframe, fluctuating within a narrow range between 0.74 and 0.78. A slight decrease was noted between 2023 and 2024, followed by a gradual return toward 0.77 by 2026, indicating that changes in tax efficiency had a minimal impact on the volatility of the Net Profit Margin compared to operating performance.
- Interest Burden
- The interest burden remained consistently high, hovering near 0.89 for the first four years. However, a gradual downward trend is observed in the final two periods, decreasing to 0.87 in 2025 and 0.86 in 2026. This decline indicates a slight increase in the proportion of operating income consumed by interest expenses, exerting a marginal downward pressure on the final net profit figure.
Overall, the disaggregation of the net profit margin reveals that the primary source of margin erosion was operational rather than financial or fiscal. The recovery in net profitability since 2022 has been almost entirely contingent on the improvement of the EBIT margin, as both the tax and interest burdens remained relatively constant or shifted only slightly.