Stock Analysis on Net

United Airlines Holdings Inc. (NASDAQ:UAL)

This company has been moved to the archive! The financial data has not been updated since April 20, 2023.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

United Airlines Holdings Inc., current price multiples

Microsoft Excel
United Airlines Holdings Inc. FedEx Corp. Uber Technologies Inc. Union Pacific Corp. United Parcel Service Inc. Transportation Industrials
Selected Financial Data
Current share price (P) $44.89
No. shares of common stock outstanding 327,968,872
Growth rate (g) -41.35%
 
Earnings per share (EPS) $2.25
Next year expected EPS $1.32
Operating profit per share $7.13
Sales per share $137.07
Book value per share (BVPS) $21.03
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 19.98 16.74 75.91 22.41 18.48 36.02 41.21
Price to next year expected earnings 34.06 15.10 180.81 18.30 18.26 46.40 41.64
Price to operating profit (P/OP) 6.30 13.53 129.04 15.74 13.56 17.38 23.42
Price to sales (P/S) 0.33 0.74 3.84 5.93 1.36 1.90 2.20
Price to book value (P/BV) 2.13 2.55 12.73 9.67 7.16 7.42 6.49

Based on: 10-K (reporting date: 2022-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

United Airlines Holdings Inc., historical price multiples

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Price to earnings (P/E) 21.74 5.82 11.00
Price to operating profit (P/OP) 6.86 4.07 7.11
Price to sales (P/S) 0.36 0.63 1.11 0.40 0.57
Price to book value (P/BV) 2.32 3.06 2.85 1.52 2.34

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. United Airlines Holdings Inc. P/S ratio decreased from 2020 to 2021 and from 2021 to 2022.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. United Airlines Holdings Inc. P/BV ratio increased from 2020 to 2021 but then decreased significantly from 2021 to 2022.

Price to Earnings (P/E)

United Airlines Holdings Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 327,092,997 324,626,332 318,476,280 247,951,116 266,727,577
Selected Financial Data (US$)
Net income (loss) (in millions) 737 (1,964) (7,069) 3,009 2,129
Earnings per share (EPS)2 2.25 -6.05 -22.20 12.14 7.98
Share price1, 3 48.99 47.43 53.31 70.57 87.81
Valuation Ratio
P/E ratio4 21.74 5.82 11.00
Benchmarks
P/E Ratio, Competitors5
FedEx Corp. 14.80 15.07 33.43 82.00 13.39
Uber Technologies Inc.
Union Pacific Corp. 17.97 23.67 25.57 21.44
United Parcel Service Inc. 13.27 14.11 104.33 20.59
P/E Ratio, Sector
Transportation 30.56 20.01 347.91 133.39
P/E Ratio, Industry
Industrials 35.16 32.33 133.33 45.57

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
EPS = Net income (loss) ÷ No. shares of common stock outstanding
= 737,000,000 ÷ 327,092,997 = 2.25

3 Closing price as at the filing date of United Airlines Holdings Inc. Annual Report.

4 2022 Calculation
P/E ratio = Share price ÷ EPS
= 48.99 ÷ 2.25 = 21.74

5 Click competitor name to see calculations.


Price to Operating Profit (P/OP)

United Airlines Holdings Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 327,092,997 324,626,332 318,476,280 247,951,116 266,727,577
Selected Financial Data (US$)
Operating income (loss) (in millions) 2,337 (1,022) (6,359) 4,301 3,292
Operating profit per share2 7.14 -3.15 -19.97 17.35 12.34
Share price1, 3 48.99 47.43 53.31 70.57 87.81
Valuation Ratio
P/OP ratio4 6.86 4.07 7.11
Benchmarks
P/OP Ratio, Competitors5
FedEx Corp. 9.07 13.46 17.79 9.92 12.57
Uber Technologies Inc.
Union Pacific Corp. 12.68 16.53 17.46 14.83
United Parcel Service Inc. 11.70 14.20 18.23 11.72
P/OP Ratio, Sector
Transportation 14.75 19.99 32.20 26.12
P/OP Ratio, Industry
Industrials 19.98 21.27 46.07 18.93

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Operating profit per share = Operating income (loss) ÷ No. shares of common stock outstanding
= 2,337,000,000 ÷ 327,092,997 = 7.14

3 Closing price as at the filing date of United Airlines Holdings Inc. Annual Report.

4 2022 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 48.99 ÷ 7.14 = 6.86

5 Click competitor name to see calculations.


Price to Sales (P/S)

United Airlines Holdings Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 327,092,997 324,626,332 318,476,280 247,951,116 266,727,577
Selected Financial Data (US$)
Operating revenue (in millions) 44,955 24,634 15,355 43,259 41,303
Sales per share2 137.44 75.88 48.21 174.47 154.85
Share price1, 3 48.99 47.43 53.31 70.57 87.81
Valuation Ratio
P/S ratio4 0.36 0.63 1.11 0.40 0.57
Benchmarks
P/S Ratio, Competitors5
FedEx Corp. 0.61 0.94 0.62 0.64 0.94
Uber Technologies Inc. 2.16 3.90 9.07 4.00
Union Pacific Corp. 5.05 7.08 7.00 5.85
United Parcel Service Inc. 1.53 1.87 1.66 1.23
P/S Ratio, Sector
Transportation 1.61 2.19 2.28 1.78
P/S Ratio, Industry
Industrials 1.87 2.10 2.16 1.84

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Sales per share = Operating revenue ÷ No. shares of common stock outstanding
= 44,955,000,000 ÷ 327,092,997 = 137.44

3 Closing price as at the filing date of United Airlines Holdings Inc. Annual Report.

4 2022 Calculation
P/S ratio = Share price ÷ Sales per share
= 48.99 ÷ 137.44 = 0.36

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. United Airlines Holdings Inc. P/S ratio decreased from 2020 to 2021 and from 2021 to 2022.

Price to Book Value (P/BV)

United Airlines Holdings Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 327,092,997 324,626,332 318,476,280 247,951,116 266,727,577
Selected Financial Data (US$)
Stockholders’ equity (in millions) 6,896 5,029 5,960 11,531 9,995
Book value per share (BVPS)2 21.08 15.49 18.71 46.51 37.47
Share price1, 3 48.99 47.43 53.31 70.57 87.81
Valuation Ratio
P/BV ratio4 2.32 3.06 2.85 1.52 2.34
Benchmarks
P/BV Ratio, Competitors5
FedEx Corp. 2.27 3.26 2.35 2.49 3.15
Uber Technologies Inc. 9.36 4.71 8.24 3.99
Union Pacific Corp. 10.34 10.90 8.07 7.00
United Parcel Service Inc. 7.75 12.76 213.26 27.98
P/BV Ratio, Sector
Transportation 6.30 7.21 8.74 5.98
P/BV Ratio, Industry
Industrials 5.53 5.43 5.92 6.47

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
BVPS = Stockholders’ equity ÷ No. shares of common stock outstanding
= 6,896,000,000 ÷ 327,092,997 = 21.08

3 Closing price as at the filing date of United Airlines Holdings Inc. Annual Report.

4 2022 Calculation
P/BV ratio = Share price ÷ BVPS
= 48.99 ÷ 21.08 = 2.32

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. United Airlines Holdings Inc. P/BV ratio increased from 2020 to 2021 but then decreased significantly from 2021 to 2022.