Stock Analysis on Net

Union Pacific Corp. (NYSE:UNP)

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Union Pacific Corp., current price multiples

Microsoft Excel
Union Pacific Corp. FedEx Corp. Uber Technologies Inc. United Parcel Service Inc. Transportation Industrials
Selected Financial Data
Current share price (P) $231.98
No. shares of common stock outstanding 609,777,914
Growth rate (g) 22.50%
 
Earnings per share (EPS) $10.46
Next year expected EPS $12.82
Operating profit per share $14.89
Sales per share $39.55
Book value per share (BVPS) $24.25
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 22.18 16.48 76.33 18.64 25.12 26.32
Price to next year expected earnings 18.10 14.87 181.81 18.42 30.54 26.20
Price-earnings-growth (PEG) 0.99 1.52 15.65 58.00
Price to operating profit (P/OP) 15.58 13.33 129.75 13.68 19.63 22.08
Price to sales (P/S) 5.86 0.73 3.86 1.37 1.96 2.17
Price to book value (P/BV) 9.57 2.51 12.80 7.22 6.86 7.03

Based on: 10-K (reporting date: 2023-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Union Pacific Corp., historical price multiples

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Price to earnings (P/E) 23.85 17.97 23.67 25.57 21.44
Price to operating profit (P/OP) 16.75 12.68 16.53 17.46 14.83
Price to sales (P/S) 6.31 5.05 7.08 7.00 5.85
Price to book value (P/BV) 10.29 10.34 10.90 8.07 7.00

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Union Pacific Corp. P/E ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Union Pacific Corp. P/OP ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Union Pacific Corp. P/S ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Union Pacific Corp. P/BV ratio decreased from 2021 to 2022 and from 2022 to 2023.

Price to Earnings (P/E)

Union Pacific Corp., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 609,777,914 611,872,981 636,898,957 669,829,363 690,261,490
Selected Financial Data (US$)
Net income (in millions) 6,379 6,998 6,523 5,349 5,919
Earnings per share (EPS)2 10.46 11.44 10.24 7.99 8.58
Share price1, 3 249.45 205.50 242.39 204.20 183.83
Valuation Ratio
P/E ratio4 23.85 17.97 23.67 25.57 21.44
Benchmarks
P/E Ratio, Competitors5
FedEx Corp. 16.11 14.80 15.07 33.43 82.00
Uber Technologies Inc. 89.56
United Parcel Service Inc. 18.89 13.27 14.11 104.33 20.59
P/E Ratio, Sector
Transportation 27.02 30.56 20.01 347.91 133.39
P/E Ratio, Industry
Industrials 26.07 35.16 32.33 133.33 45.57

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Net income ÷ No. shares of common stock outstanding
= 6,379,000,000 ÷ 609,777,914 = 10.46

3 Closing price as at the filing date of Union Pacific Corp. Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 249.45 ÷ 10.46 = 23.85

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Union Pacific Corp. P/E ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Price to Operating Profit (P/OP)

Union Pacific Corp., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 609,777,914 611,872,981 636,898,957 669,829,363 690,261,490
Selected Financial Data (US$)
Operating income (in millions) 9,082 9,917 9,338 7,834 8,554
Operating profit per share2 14.89 16.21 14.66 11.70 12.39
Share price1, 3 249.45 205.50 242.39 204.20 183.83
Valuation Ratio
P/OP ratio4 16.75 12.68 16.53 17.46 14.83
Benchmarks
P/OP Ratio, Competitors5
FedEx Corp. 13.03 9.07 13.46 17.79 9.92
Uber Technologies Inc. 152.26
United Parcel Service Inc. 13.86 11.70 14.20 18.23 11.72
P/OP Ratio, Sector
Transportation 21.11 14.75 19.99 32.20 26.12
P/OP Ratio, Industry
Industrials 21.87 19.98 21.27 46.07 18.93

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 9,082,000,000 ÷ 609,777,914 = 14.89

3 Closing price as at the filing date of Union Pacific Corp. Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 249.45 ÷ 14.89 = 16.75

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Union Pacific Corp. P/OP ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Price to Sales (P/S)

Union Pacific Corp., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 609,777,914 611,872,981 636,898,957 669,829,363 690,261,490
Selected Financial Data (US$)
Operating revenues (in millions) 24,119 24,875 21,804 19,533 21,708
Sales per share2 39.55 40.65 34.23 29.16 31.45
Share price1, 3 249.45 205.50 242.39 204.20 183.83
Valuation Ratio
P/S ratio4 6.31 5.05 7.08 7.00 5.85
Benchmarks
P/S Ratio, Competitors5
FedEx Corp. 0.71 0.61 0.94 0.62 0.64
Uber Technologies Inc. 4.53 2.16 3.90 9.07 4.00
United Parcel Service Inc. 1.39 1.53 1.87 1.66 1.23
P/S Ratio, Sector
Transportation 2.11 1.61 2.19 2.28 1.78
P/S Ratio, Industry
Industrials 2.15 1.87 2.10 2.16 1.84

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = Operating revenues ÷ No. shares of common stock outstanding
= 24,119,000,000 ÷ 609,777,914 = 39.55

3 Closing price as at the filing date of Union Pacific Corp. Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 249.45 ÷ 39.55 = 6.31

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Union Pacific Corp. P/S ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.

Price to Book Value (P/BV)

Union Pacific Corp., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 609,777,914 611,872,981 636,898,957 669,829,363 690,261,490
Selected Financial Data (US$)
Common shareholders’ equity (in millions) 14,788 12,163 14,161 16,958 18,128
Book value per share (BVPS)2 24.25 19.88 22.23 25.32 26.26
Share price1, 3 249.45 205.50 242.39 204.20 183.83
Valuation Ratio
P/BV ratio4 10.29 10.34 10.90 8.07 7.00
Benchmarks
P/BV Ratio, Competitors5
FedEx Corp. 2.45 2.27 3.26 2.35 2.49
Uber Technologies Inc. 15.02 9.36 4.71 8.24 3.99
United Parcel Service Inc. 7.32 7.75 12.76 213.26 27.98
P/BV Ratio, Sector
Transportation 7.37 6.30 7.21 8.74 5.98
P/BV Ratio, Industry
Industrials 6.97 5.53 5.43 5.92 6.47

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Common shareholders’ equity ÷ No. shares of common stock outstanding
= 14,788,000,000 ÷ 609,777,914 = 24.25

3 Closing price as at the filing date of Union Pacific Corp. Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 249.45 ÷ 24.25 = 10.29

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Union Pacific Corp. P/BV ratio decreased from 2021 to 2022 and from 2022 to 2023.