Stock Analysis on Net

Union Pacific Corp. (NYSE:UNP)

Income Statement 

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Union Pacific Corp., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Freight revenues 23,220 22,811 22,571 23,159 20,244
Other revenues 1,290 1,439 1,548 1,716 1,560
Operating revenues 24,510 24,250 24,119 24,875 21,804
Compensation and benefits (4,897) (4,899) (4,818) (4,645) (4,158)
Purchased services and materials (2,626) (2,520) (2,616) (2,442) (2,016)
Depreciation (2,465) (2,398) (2,318) (2,246) (2,208)
Fuel (2,390) (2,474) (2,891) (3,439) (2,049)
Equipment and other rents (912) (920) (947) (898) (859)
Other (1,374) (1,326) (1,447) (1,288) (1,176)
Operating expenses (14,664) (14,537) (15,037) (14,958) (12,466)
Operating income 9,846 9,713 9,082 9,917 9,338
Real estate income 558 263 414 381 263
Interest income 56 52 52 23 4
Net periodic pension benefit 55 55 52 84 25
Non-operating property environmental remediation and restoration (32) (37) (37) (47) (17)
Interest from IRS refund claims 24
Gain from sale of investment 36
Other (8) (7) 10 (15) (14)
Other income, net 629 350 491 426 297
Interest expense (1,309) (1,269) (1,340) (1,271) (1,157)
Income before income taxes 9,166 8,794 8,233 9,072 8,478
Income tax expense (2,028) (2,047) (1,854) (2,074) (1,955)
Net income 7,138 6,747 6,379 6,998 6,523

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


Overall, the financial performance presented demonstrates a generally stable, though fluctuating, revenue and profitability profile over the five-year period. While operating revenues experienced growth initially, they plateaued and exhibited modest increases in later years. Expense management appears to be a consistent focus, with several expense categories showing increases, but operating income remains relatively strong. Net income demonstrates a positive trend, reaching its highest point in the final year of the period.

Revenue Analysis
Freight revenues, the primary driver of operating revenues, increased from US$20.244 billion in 2021 to US$23.159 billion in 2022, before declining slightly to US$22.571 billion in 2023. Revenues then recovered to US$22.811 billion in 2024 and continued to grow to US$23.220 billion in 2025. Other revenues show a decreasing trend, falling from US$1.560 billion in 2021 to US$1.290 billion in 2025. Total operating revenues mirrored the freight revenue trend, peaking in 2022 and experiencing moderate growth thereafter.
Expense Analysis
Compensation and benefits represent a significant and consistently increasing expense, rising from US$4.158 billion in 2021 to US$4.897 billion in 2025. Purchased services and materials also increased steadily, from US$2.016 billion to US$2.626 billion over the same period. Fuel costs experienced a substantial increase between 2021 and 2022, from US$2.049 billion to US$3.439 billion, but decreased in subsequent years, settling at US$2.390 billion in 2025. Depreciation expense also increased consistently throughout the period. Overall, operating expenses increased from US$12.466 billion to US$14.664 billion, demonstrating a consistent cost pressure.
Profitability Analysis
Operating income experienced a similar pattern to revenues, peaking in 2022 at US$9.917 billion before fluctuating around the US$9 billion mark. However, it showed a positive trend, reaching US$9.846 billion in 2025. Other income, net, also contributed to overall profitability, with a notable increase in 2025 to US$629 million. Interest expense increased from US$1.157 billion in 2021 to US$1.309 billion in 2025. Income before income taxes followed a similar trend to operating income, and net income increased from US$6.523 billion in 2021 to US$7.138 billion in 2025, representing a consistent, albeit modest, growth in profitability.
Non-Operating Items
Real estate income and interest income contributed positively to net income, with both showing increases over the period, particularly in 2025. Net periodic pension benefit also provided a positive contribution, increasing from US$25 million in 2021 to US$55 million in 2025. Non-operating property environmental remediation and restoration consistently represented a negative impact, though the amount remained relatively stable. The gain from the sale of investment in 2021 was a one-time event and did not recur.

In conclusion, the financial performance indicates a company capable of maintaining strong profitability despite increasing operating expenses and fluctuating revenue streams. The positive trend in net income suggests effective overall financial management and a resilient business model.

AI Ask an analyst for more