Stock Analysis on Net

Union Pacific Corp. (NYSE:UNP)

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Union Pacific Corp., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Operating Assets
Total assets 69,698 67,715 67,132 65,449 63,525
Less: Cash and cash equivalents 1,266 1,016 1,055 973 960
Less: Short-term investments 250 20 16 46 46
Operating assets 68,182 66,679 66,061 64,430 62,519
Operating Liabilities
Total liabilities 51,231 50,825 52,344 53,286 49,364
Less: Debt due within one year 1,520 1,425 1,423 1,678 2,166
Less: Debt due after one year 30,294 29,767 31,156 31,648 27,563
Operating liabilities 19,417 19,633 19,765 19,960 19,635
 
Net operating assets1 48,765 47,046 46,296 44,470 42,884
Balance-sheet-based aggregate accruals2 1,719 750 1,826 1,586
Financial Ratio
Balance-sheet-based accruals ratio3 3.59% 1.61% 4.02% 3.63%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
FedEx Corp. 4.42% 3.63% 3.85% 0.91% 6.93%
Uber Technologies Inc. 20.97% 40.44% 21.78% -40.74%
United Airlines Holdings Inc. 4.28% 0.97% 15.54% 3.50%
United Parcel Service Inc. 7.77% -13.05% 7.14% 26.54%
Balance-Sheet-Based Accruals Ratio, Sector
Transportation 7.36% 3.77% 8.11% 2.58%
Balance-Sheet-Based Accruals Ratio, Industry
Industrials 5.63% 4.36% -0.83% 0.67%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Net operating assets = Operating assets – Operating liabilities
= 68,18219,417 = 48,765

2 2025 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2025 – Net operating assets2024
= 48,76547,046 = 1,719

3 2025 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,719 ÷ [(48,765 + 47,046) ÷ 2] = 3.59%

4 Click competitor name to see calculations.


The analysis of financial reporting quality reveals a consistent expansion of the operating asset base alongside fluctuating accrual levels between 2022 and 2025.

Net Operating Assets Growth
Net operating assets exhibited a steady upward trajectory, increasing from 44,470 million US dollars in 2022 to 48,765 million US dollars by 2025. This trend indicates a continuous increase in the capital employed in operating activities over the four-year period.
Aggregate Accruals Volatility
Balance-sheet-based aggregate accruals showed significant variance. After rising from 1,586 million US dollars in 2022 to 1,826 million US dollars in 2023, there was a substantial decrease to 750 million US dollars in 2024. This was followed by a recovery to 1,719 million US dollars in 2025, returning to levels comparable to the 2022-2023 period.
Accruals Ratio Performance
The balance-sheet-based accruals ratio mirrors the volatility of aggregate accruals. The ratio increased from 3.63% in 2022 to a peak of 4.02% in 2023, before dropping sharply to 1.61% in 2024. The return to 3.59% in 2025 suggests that the 2024 dip was a temporary deviation from the established historical norm.
Financial Reporting Quality Insights
The marked reduction in the accruals ratio during 2024 suggests a period where reported earnings were more closely aligned with cash flows, typically indicative of higher earnings quality. The subsequent reversion to 3.59% in 2025 indicates a return to previous patterns of non-cash accounting adjustments relative to the total net operating assets.

AI Ask an analyst for more


Cash-Flow-Statement-Based Accruals Ratio

Union Pacific Corp., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income 7,138 6,747 6,379 6,998 6,523
Less: Cash provided by operating activities 9,290 9,346 8,379 9,362 9,032
Less: Cash used in investing activities (3,762) (3,325) (3,667) (3,471) (2,709)
Cash-flow-statement-based aggregate accruals 1,610 726 1,667 1,107 200
Financial Ratio
Cash-flow-statement-based accruals ratio1 3.36% 1.56% 3.67% 2.53%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
FedEx Corp. 2.72% 3.01% 3.32% 2.12% 3.01%
Uber Technologies Inc. 12.72% 28.63% 10.31% -49.13%
United Airlines Holdings Inc. 4.64% -13.64% 7.35% 38.00%
United Parcel Service Inc. 5.59% -12.08% 10.26% 16.44%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Transportation 5.27% 0.04% 6.23% 4.77%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials 2.24% 5.28% 1.66% -2.30%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,610 ÷ [(48,765 + 47,046) ÷ 2] = 3.36%

2 Click competitor name to see calculations.


An analysis of the financial reporting quality reveals a consistent expansion of the operational asset base accompanied by volatility in the accruals levels. While net operating assets grew steadily over the four-year period, the relationship between reported earnings and cash flows shifted, as evidenced by the fluctuations in the cash-flow-statement-based accruals ratio.

Net Operating Assets
A continuous upward trend is observed in net operating assets, which increased from 44,470 million US dollars in 2022 to 48,765 million US dollars by 2025. This steady growth indicates a progressive expansion of the company's investment in operating assets required to generate revenue.
Cash-flow-statement-based Aggregate Accruals
Aggregate accruals exhibit a volatile pattern. After an initial increase from 1,107 million US dollars in 2022 to a peak of 1,667 million US dollars in 2023, the value decreased sharply to 726 million US dollars in 2024 before rebounding to 1,610 million US dollars in 2025. This instability suggests periodic variations in the timing of cash realizations relative to accrual-based accounting recognition.
Cash-flow-statement-based Accruals Ratio
The accruals ratio mirrors the volatility of the aggregate accruals, fluctuating between a high of 3.67% in 2023 and a low of 1.56% in 2024. The ratio ended the period at 3.36% in 2025. Because the ratio remains relatively low throughout the observed timeframe, the divergence between cash flow and accounting earnings is modest, though the lack of a stable trend indicates inconsistent earnings quality from a cash-flow perspective across the reported years.

AI Ask an analyst for more