Paying users zone. Data is covered by 
.
Get 1 month access to Union Pacific Corp. for $19.99, or
get full access to entire website for at least 3 months from $49.99.
We accept:
Union Pacific Corp. (UNP)
Long-term Debt and Solvency Analysis
Difficulty: Beginner
Solvency ratios also known as long-term debt ratios measure a company’s ability to meet long-term obligations.
Ratios (Summary)
Union Pacific Corp., debt and solvency ratios
| Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | ||
|---|---|---|---|---|---|---|
| Debt Ratios | ||||||
| Debt to equity | |
|
|
|
|
|
| Debt to capital | |
|
|
|
|
|
| Debt to assets | |
|
|
|
|
|
| Financial leverage | |
|
|
|
|
|
| Coverage Ratios | ||||||
| Interest coverage | |
|
|
|
|
|
| Fixed charge coverage | |
|
|
|
|
|
Based on: 10-K (filing date: 2019-02-08), 10-K (filing date: 2018-02-09), 10-K (filing date: 2017-02-03), 10-K (filing date: 2016-02-05), 10-K (filing date: 2015-02-06).
| Ratio | Description | The company |
|---|---|---|
| Debt to equity ratio | A solvency ratio calculated as total debt divided by total shareholders’ equity. | Union Pacific Corp.’s debt to equity ratio improved from 2016 to 2017 but then deteriorated significantly from 2017 to 2018. |
| Debt to capital ratio | A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. | Union Pacific Corp.’s debt to capital ratio improved from 2016 to 2017 but then deteriorated significantly from 2017 to 2018. |
| Debt to assets ratio | A solvency ratio calculated as total debt divided by total assets. | Union Pacific Corp.’s debt to assets ratio deteriorated from 2016 to 2017 and from 2017 to 2018. |
| Financial leverage ratio | A solvency ratio calculated as total assets divided by total shareholders’ equity. | Union Pacific Corp.’s financial leverage ratio improved from 2016 to 2017 but then deteriorated significantly from 2017 to 2018. |
| Ratio | Description | The company |
|---|---|---|
| Interest coverage ratio | A solvency ratio calculated as EBIT divided by interest payments. | Union Pacific Corp.’s interest coverage ratio improved from 2016 to 2017 but then deteriorated significantly from 2017 to 2018. |
| Fixed charge coverage ratio | A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. | Union Pacific Corp.’s fixed charge coverage ratio improved from 2016 to 2017 but then slightly deteriorated from 2017 to 2018. |
Debt to Equity
Union Pacific Corp., debt to equity calculation, comparison to benchmarks
| Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Debt due within one year | |
|
|
|
|
|
| Debt due after one year | |
|
|
|
|
|
| Total debt | |
|
|
|
|
|
| Common shareholders’ equity | |
|
|
|
|
|
| Ratio | ||||||
| Debt to equity1 | |
|
|
|
|
|
| Benchmarks | ||||||
| Debt to Equity, Competitors2 | ||||||
| CSX Corp. | |
|
|
|
|
|
| FedEx Corp. | |
|
|
|
|
|
| United Parcel Service Inc. | |
|
|
|
|
|
| Debt to Equity, Sector | ||||||
| Industrial Transportation | |
|
|
|
|
|
| Debt to Equity, Industry | ||||||
| Industrials | |
|
|
|
|
|
Based on: 10-K (filing date: 2019-02-08), 10-K (filing date: 2018-02-09), 10-K (filing date: 2017-02-03), 10-K (filing date: 2016-02-05), 10-K (filing date: 2015-02-06).
1 2018 Calculation
Debt to equity = Total debt ÷ Common shareholders’ equity
= ÷ =
2 Click competitor name to see calculations.
| Ratio | Description | The company |
|---|---|---|
| Debt to equity ratio | A solvency ratio calculated as total debt divided by total shareholders’ equity. | Union Pacific Corp.’s debt to equity ratio improved from 2016 to 2017 but then deteriorated significantly from 2017 to 2018. |
Debt to Capital
Union Pacific Corp., debt to capital calculation, comparison to benchmarks
| Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Debt due within one year | |
|
|
|
|
|
| Debt due after one year | |
|
|
|
|
|
| Total debt | |
|
|
|
|
|
| Common shareholders’ equity | |
|
|
|
|
|
| Total capital | |
|
|
|
|
|
| Ratio | ||||||
| Debt to capital1 | |
|
|
|
|
|
| Benchmarks | ||||||
| Debt to Capital, Competitors2 | ||||||
| CSX Corp. | |
|
|
|
|
|
| FedEx Corp. | |
|
|
|
|
|
| United Parcel Service Inc. | |
|
|
|
|
|
| Debt to Capital, Sector | ||||||
| Industrial Transportation | |
|
|
|
|
|
| Debt to Capital, Industry | ||||||
| Industrials | |
|
|
|
|
|
Based on: 10-K (filing date: 2019-02-08), 10-K (filing date: 2018-02-09), 10-K (filing date: 2017-02-03), 10-K (filing date: 2016-02-05), 10-K (filing date: 2015-02-06).
1 2018 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =
2 Click competitor name to see calculations.
| Ratio | Description | The company |
|---|---|---|
| Debt to capital ratio | A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. | Union Pacific Corp.’s debt to capital ratio improved from 2016 to 2017 but then deteriorated significantly from 2017 to 2018. |
Debt to Assets
Union Pacific Corp., debt to assets calculation, comparison to benchmarks
| Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Debt due within one year | |
|
|
|
|
|
| Debt due after one year | |
|
|
|
|
|
| Total debt | |
|
|
|
|
|
| Total assets | |
|
|
|
|
|
| Ratio | ||||||
| Debt to assets1 | |
|
|
|
|
|
| Benchmarks | ||||||
| Debt to Assets, Competitors2 | ||||||
| CSX Corp. | |
|
|
|
|
|
| FedEx Corp. | |
|
|
|
|
|
| United Parcel Service Inc. | |
|
|
|
|
|
| Debt to Assets, Sector | ||||||
| Industrial Transportation | |
|
|
|
|
|
| Debt to Assets, Industry | ||||||
| Industrials | |
|
|
|
|
|
Based on: 10-K (filing date: 2019-02-08), 10-K (filing date: 2018-02-09), 10-K (filing date: 2017-02-03), 10-K (filing date: 2016-02-05), 10-K (filing date: 2015-02-06).
1 2018 Calculation
Debt to assets = Total debt ÷ Total assets
= ÷ =
2 Click competitor name to see calculations.
| Ratio | Description | The company |
|---|---|---|
| Debt to assets ratio | A solvency ratio calculated as total debt divided by total assets. | Union Pacific Corp.’s debt to assets ratio deteriorated from 2016 to 2017 and from 2017 to 2018. |
Financial Leverage
Union Pacific Corp., financial leverage calculation, comparison to benchmarks
| Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Total assets | |
|
|
|
|
|
| Common shareholders’ equity | |
|
|
|
|
|
| Ratio | ||||||
| Financial leverage1 | |
|
|
|
|
|
| Benchmarks | ||||||
| Financial Leverage, Competitors2 | ||||||
| CSX Corp. | |
|
|
|
|
|
| FedEx Corp. | |
|
|
|
|
|
| United Parcel Service Inc. | |
|
|
|
|
|
| Financial Leverage, Sector | ||||||
| Industrial Transportation | |
|
|
|
|
|
| Financial Leverage, Industry | ||||||
| Industrials | |
|
|
|
|
|
Based on: 10-K (filing date: 2019-02-08), 10-K (filing date: 2018-02-09), 10-K (filing date: 2017-02-03), 10-K (filing date: 2016-02-05), 10-K (filing date: 2015-02-06).
1 2018 Calculation
Financial leverage = Total assets ÷ Common shareholders’ equity
= ÷ =
2 Click competitor name to see calculations.
| Ratio | Description | The company |
|---|---|---|
| Financial leverage ratio | A solvency ratio calculated as total assets divided by total shareholders’ equity. | Union Pacific Corp.’s financial leverage ratio improved from 2016 to 2017 but then deteriorated significantly from 2017 to 2018. |
Interest Coverage
Union Pacific Corp., interest coverage calculation, comparison to benchmarks
| Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Net income | |
|
|
|
|
|
| Add: Income tax expense | |
|
|
|
|
|
| Add: Interest expense | |
|
|
|
|
|
| Earnings before interest and tax (EBIT) | |
|
|
|
|
|
| Ratio | ||||||
| Interest coverage1 | |
|
|
|
|
|
| Benchmarks | ||||||
| Interest Coverage, Competitors2 | ||||||
| CSX Corp. | |
|
|
|
|
|
| FedEx Corp. | |
|
|
|
|
|
| United Parcel Service Inc. | |
|
|
|
|
|
| Interest Coverage, Sector | ||||||
| Industrial Transportation | |
|
|
|
|
|
| Interest Coverage, Industry | ||||||
| Industrials | |
|
|
|
|
|
Based on: 10-K (filing date: 2019-02-08), 10-K (filing date: 2018-02-09), 10-K (filing date: 2017-02-03), 10-K (filing date: 2016-02-05), 10-K (filing date: 2015-02-06).
1 2018 Calculation
Interest coverage = EBIT ÷ Interest expense
= ÷ =
2 Click competitor name to see calculations.
| Ratio | Description | The company |
|---|---|---|
| Interest coverage ratio | A solvency ratio calculated as EBIT divided by interest payments. | Union Pacific Corp.’s interest coverage ratio improved from 2016 to 2017 but then deteriorated significantly from 2017 to 2018. |
Fixed Charge Coverage
Union Pacific Corp., fixed charge coverage calculation, comparison to benchmarks
| Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Net income | |
|
|
|
|
|
| Add: Income tax expense | |
|
|
|
|
|
| Add: Interest expense | |
|
|
|
|
|
| Earnings before interest and tax (EBIT) | |
|
|
|
|
|
| Add: Rent expense for operating leases with terms exceeding one month | |
|
|
|
|
|
| Earnings before fixed charges and tax | |
|
|
|
|
|
| Interest expense | |
|
|
|
|
|
| Rent expense for operating leases with terms exceeding one month | |
|
|
|
|
|
| Fixed charges | |
|
|
|
|
|
| Ratio | ||||||
| Fixed charge coverage1 | |
|
|
|
|
|
| Benchmarks | ||||||
| Fixed Charge Coverage, Competitors2 | ||||||
| CSX Corp. | |
|
|
|
|
|
| FedEx Corp. | |
|
|
|
|
|
| United Parcel Service Inc. | |
|
|
|
|
|
| Fixed Charge Coverage, Sector | ||||||
| Industrial Transportation | |
|
|
|
|
|
| Fixed Charge Coverage, Industry | ||||||
| Industrials | |
|
|
|
|
|
Based on: 10-K (filing date: 2019-02-08), 10-K (filing date: 2018-02-09), 10-K (filing date: 2017-02-03), 10-K (filing date: 2016-02-05), 10-K (filing date: 2015-02-06).
1 2018 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= ÷ =
2 Click competitor name to see calculations.
| Ratio | Description | The company |
|---|---|---|
| Fixed charge coverage ratio | A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. | Union Pacific Corp.’s fixed charge coverage ratio improved from 2016 to 2017 but then slightly deteriorated from 2017 to 2018. |