Stock Analysis on Net

Union Pacific Corp. (NYSE:UNP)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin 
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Union Pacific Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 31, 2026 37.15% = 10.36% × 3.59
Dec 31, 2025 38.65% = 10.24% × 3.77
Sep 30, 2025 40.75% = 10.27% × 3.97
Jun 30, 2025 42.66% = 10.11% × 4.22
Mar 31, 2025 41.97% = 9.83% × 4.27
Dec 31, 2024 39.95% = 9.96% × 4.01
Sep 30, 2024 40.02% = 9.82% × 4.07
Jun 30, 2024 39.38% = 9.58% × 4.11
Mar 31, 2024 40.79% = 9.50% × 4.29
Dec 31, 2023 43.14% = 9.50% × 4.54
Sep 30, 2023 45.45% = 9.57% × 4.75
Jun 30, 2023 51.02% = 10.19% × 5.00
Mar 31, 2023 56.19% = 10.61% × 5.30
Dec 31, 2022 57.54% = 10.69% × 5.38
Sep 30, 2022 60.21% = 10.82% × 5.56
Jun 30, 2022 53.89% = 10.63% × 5.07
Mar 31, 2022 57.26% = 10.64% × 5.38

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance from March 31, 2022, to March 31, 2026, is characterized by a significant compression in Return on Equity (ROE), which declined from a peak of 60.21% in September 2022 to 37.15% by the end of the period. This decline is primarily driven by a sustained reduction in financial leverage rather than a deterioration in fundamental operational efficiency.

Return on Assets (ROA)
Operational profitability remained relatively stable throughout the observed period. ROA began at 10.64% and experienced a gradual decline, reaching a trough of 9.50% between December 2023 and March 2024. Following this period, a recovery trend emerged, with the ratio climbing back to 10.36% by March 31, 2026. The narrow range of fluctuation suggests that the underlying ability to generate earnings from assets remained consistent.
Financial Leverage
A persistent downward trend is observed in the financial leverage ratio. Starting at 5.38 in March 2022 and peaking briefly at 5.56 in September 2022, the ratio entered a long-term decline, falling to 3.59 by March 31, 2026. This indicates a systematic deleveraging of the balance sheet, characterized by either a reduction in total debt or a proportional increase in equity.
Return on Equity (ROE) Disaggregation
The two-component DuPont analysis reveals that the erosion of ROE is almost entirely attributable to the reduction in the leverage multiplier. While ROA remained within a tight band of approximately 10%, the leverage ratio decreased by roughly 33%. Consequently, the magnifying effect of debt on equity returns diminished, leading to the observed contraction in ROE from the 50-60% range in 2022 to the 37-42% range by 2025 and 2026.

AI Ask an analyst for more


Three-Component Disaggregation of ROE

Union Pacific Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 31, 2026 37.15% = 29.20% × 0.35 × 3.59
Dec 31, 2025 38.65% = 29.12% × 0.35 × 3.77
Sep 30, 2025 40.75% = 28.73% × 0.36 × 3.97
Jun 30, 2025 42.66% = 28.43% × 0.36 × 4.22
Mar 31, 2025 41.97% = 27.77% × 0.35 × 4.27
Dec 31, 2024 39.95% = 27.82% × 0.36 × 4.01
Sep 30, 2024 40.02% = 27.33% × 0.36 × 4.07
Jun 30, 2024 39.38% = 26.90% × 0.36 × 4.11
Mar 31, 2024 40.79% = 26.52% × 0.36 × 4.29
Dec 31, 2023 43.14% = 26.45% × 0.36 × 4.54
Sep 30, 2023 45.45% = 26.37% × 0.36 × 4.75
Jun 30, 2023 51.02% = 27.18% × 0.38 × 5.00
Mar 31, 2023 56.19% = 27.91% × 0.38 × 5.30
Dec 31, 2022 57.54% = 28.13% × 0.38 × 5.38
Sep 30, 2022 60.21% = 28.95% × 0.37 × 5.56
Jun 30, 2022 53.89% = 29.23% × 0.36 × 5.07
Mar 31, 2022 57.26% = 30.06% × 0.35 × 5.38

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibits a pronounced downward trajectory over the analyzed period, declining from a peak of 60.21% in September 2022 to 37.15% by March 2026. Although the ROE remained above 50% through the first half of 2023, a sustained contraction followed, indicating a significant shift in the drivers of shareholder returns.

Net Profit Margin
A U-shaped pattern is observed in profitability. The margin initially compressed from 30.06% in March 2022 to a low of 26.37% in September 2023. Following this trough, a consistent recovery phase emerged, with margins steadily climbing back to 29.20% by March 2026. This recovery suggests improved operational efficiency or pricing power in the latter half of the period.
Asset Turnover
Asset utilization remained remarkably stable throughout the entire timeframe. The ratio fluctuated within a very narrow band, peaking at 0.38 between December 2022 and June 2023 before settling back to 0.35 by March 2026. This stability indicates that revenue generation relative to the asset base remained constant and did not contribute to the overall volatility of the ROE.
Financial Leverage
A strong and consistent downward trend is evident in the financial leverage ratio, which serves as the primary driver for the decline in ROE. After peaking at 5.56 in September 2022, the leverage ratio decreased steadily to 3.59 by March 2026. This systematic deleveraging indicates a reduction in the use of debt to finance assets, which fundamentally lowered the magnification effect on equity returns.

In summary, the decline in ROE was not caused by a failure in operational profitability or asset efficiency, as the net profit margin recovered and asset turnover remained flat. Instead, the erosion of ROE is attributable almost exclusively to the strategic reduction in financial leverage, which outweighed the positive contributions from improving profit margins.

AI Ask an analyst for more


Five-Component Disaggregation of ROE

Union Pacific Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Mar 31, 2026 37.15% = 0.78 × 0.88 × 42.81% × 0.35 × 3.59
Dec 31, 2025 38.65% = 0.78 × 0.88 × 42.74% × 0.35 × 3.77
Sep 30, 2025 40.75% = 0.78 × 0.87 × 42.10% × 0.36 × 3.97
Jun 30, 2025 42.66% = 0.78 × 0.87 × 41.79% × 0.36 × 4.22
Mar 31, 2025 41.97% = 0.77 × 0.87 × 41.44% × 0.35 × 4.27
Dec 31, 2024 39.95% = 0.77 × 0.87 × 41.50% × 0.36 × 4.01
Sep 30, 2024 40.02% = 0.76 × 0.87 × 41.11% × 0.36 × 4.07
Jun 30, 2024 39.38% = 0.77 × 0.87 × 40.45% × 0.36 × 4.11
Mar 31, 2024 40.79% = 0.78 × 0.86 × 39.67% × 0.36 × 4.29
Dec 31, 2023 43.14% = 0.77 × 0.86 × 39.69% × 0.36 × 4.54
Sep 30, 2023 45.45% = 0.77 × 0.86 × 39.61% × 0.36 × 4.75
Jun 30, 2023 51.02% = 0.77 × 0.87 × 40.52% × 0.38 × 5.00
Mar 31, 2023 56.19% = 0.77 × 0.87 × 41.47% × 0.38 × 5.30
Dec 31, 2022 57.54% = 0.77 × 0.88 × 41.58% × 0.38 × 5.38
Sep 30, 2022 60.21% = 0.77 × 0.88 × 42.42% × 0.37 × 5.56
Jun 30, 2022 53.89% = 0.77 × 0.88 × 43.00% × 0.36 × 5.07
Mar 31, 2022 57.26% = 0.77 × 0.88 × 44.19% × 0.35 × 5.38

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibits a pronounced downward trajectory over the observed period, declining from a peak of 60.21% in September 2022 to 37.15% by March 2026. This systemic contraction in ROE is not the result of a single factor but is driven by a combination of shifting leverage and fluctuating operational margins, despite stability in tax and interest burdens.

Financial Leverage
The primary driver of the decline in ROE is a consistent and significant reduction in financial leverage. The leverage ratio decreased from 5.38 in March 2022 to 3.59 by March 2026. This steady deleveraging suggests a strategic reduction in debt or an increase in equity relative to assets, which has systematically lowered the magnification effect on returns.
EBIT Margin
The EBIT margin followed a U-shaped trend. An initial decline was observed from 44.19% in March 2022 to a low of 39.61% in September 2023. Subsequently, a recovery phase emerged, with the margin climbing steadily back to 42.81% by March 2026. While operational profitability recovered toward the end of the period, the gains were insufficient to offset the impact of reduced financial leverage on the final ROE.
Asset Turnover
Asset turnover remained remarkably stable throughout the entire period, fluctuating within a narrow range between 0.35 and 0.38. This indicates that the company's efficiency in generating revenue from its asset base remained constant and did not contribute to the volatility of the return on equity.
Interest and Tax Burdens
Both the tax burden and interest burden remained nearly constant. The tax burden hovered between 0.76 and 0.78, while the interest burden stayed between 0.86 and 0.88. The stability of these ratios indicates that changes in the corporate tax environment and interest expenses had a negligible impact on the overall fluctuation of ROE.

In summary, the contraction of ROE was predominantly caused by a deliberate or systemic reduction in financial leverage. Although the company successfully reversed a decline in EBIT margins toward the end of the period, the lower leverage ratio created a lower ceiling for the return on equity compared to the levels seen in 2022.

AI Ask an analyst for more


Two-Component Disaggregation of ROA

Union Pacific Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 31, 2026 10.36% = 29.20% × 0.35
Dec 31, 2025 10.24% = 29.12% × 0.35
Sep 30, 2025 10.27% = 28.73% × 0.36
Jun 30, 2025 10.11% = 28.43% × 0.36
Mar 31, 2025 9.83% = 27.77% × 0.35
Dec 31, 2024 9.96% = 27.82% × 0.36
Sep 30, 2024 9.82% = 27.33% × 0.36
Jun 30, 2024 9.58% = 26.90% × 0.36
Mar 31, 2024 9.50% = 26.52% × 0.36
Dec 31, 2023 9.50% = 26.45% × 0.36
Sep 30, 2023 9.57% = 26.37% × 0.36
Jun 30, 2023 10.19% = 27.18% × 0.38
Mar 31, 2023 10.61% = 27.91% × 0.38
Dec 31, 2022 10.69% = 28.13% × 0.38
Sep 30, 2022 10.82% = 28.95% × 0.37
Jun 30, 2022 10.63% = 29.23% × 0.36
Mar 31, 2022 10.64% = 30.06% × 0.35

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) exhibited a cyclical pattern over the analyzed period, characterized by an initial period of stability, a mid-term decline, and a subsequent recovery. The ROA reached a peak of 10.82% in September 2022 before descending to a trough of 9.50% between December 2023 and March 2024. By March 2026, the metric recovered to 10.36%, indicating a return toward historical performance levels.

Net Profit Margin
A distinct U-shaped trajectory is observed in profitability. The margin began at 30.06% in March 2022 and experienced a consistent contraction over several quarters, reaching its lowest point of 26.37% in September 2023. Following this nadir, a steady recovery trend emerged, with margins improving incrementally to reach 29.20% by March 2026. This volatility suggests that fluctuations in operating costs or pricing power were the primary drivers of overall performance variations.
Asset Turnover
Asset utilization remained remarkably stable throughout the period. The ratio fluctuated within a narrow band between 0.35 and 0.38. A slight peak of 0.38 was maintained between March 2023 and June 2023, followed by a period of stagnation at 0.36 for most of 2024. The consistency of this ratio indicates that the company's ability to generate revenue from its asset base remained constant, regardless of the fluctuations in net profitability.
ROA Disaggregation Analysis
The two-component disaggregation reveals that the movements in ROA were almost exclusively driven by changes in the Net Profit Margin rather than Asset Turnover. Because the Asset Turnover ratio remained nearly flat, the correlation between Net Profit Margin and ROA is nearly absolute. The decline in ROA during 2023 was a direct consequence of margin compression, and the subsequent recovery in 2024 and 2025 was fueled by the restoration of profit margins.

AI Ask an analyst for more


Four-Component Disaggregation of ROA

Union Pacific Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Mar 31, 2026 10.36% = 0.78 × 0.88 × 42.81% × 0.35
Dec 31, 2025 10.24% = 0.78 × 0.88 × 42.74% × 0.35
Sep 30, 2025 10.27% = 0.78 × 0.87 × 42.10% × 0.36
Jun 30, 2025 10.11% = 0.78 × 0.87 × 41.79% × 0.36
Mar 31, 2025 9.83% = 0.77 × 0.87 × 41.44% × 0.35
Dec 31, 2024 9.96% = 0.77 × 0.87 × 41.50% × 0.36
Sep 30, 2024 9.82% = 0.76 × 0.87 × 41.11% × 0.36
Jun 30, 2024 9.58% = 0.77 × 0.87 × 40.45% × 0.36
Mar 31, 2024 9.50% = 0.78 × 0.86 × 39.67% × 0.36
Dec 31, 2023 9.50% = 0.77 × 0.86 × 39.69% × 0.36
Sep 30, 2023 9.57% = 0.77 × 0.86 × 39.61% × 0.36
Jun 30, 2023 10.19% = 0.77 × 0.87 × 40.52% × 0.38
Mar 31, 2023 10.61% = 0.77 × 0.87 × 41.47% × 0.38
Dec 31, 2022 10.69% = 0.77 × 0.88 × 41.58% × 0.38
Sep 30, 2022 10.82% = 0.77 × 0.88 × 42.42% × 0.37
Jun 30, 2022 10.63% = 0.77 × 0.88 × 43.00% × 0.36
Mar 31, 2022 10.64% = 0.77 × 0.88 × 44.19% × 0.35

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) exhibited a cyclical trajectory over the analyzed period, beginning at 10.64% in March 2022 and peaking at 10.82% in September 2022. A subsequent decline led to a trough of 9.50% observed between December 2023 and March 2024, followed by a steady recovery to 10.36% by March 2026.

EBIT Margin
The EBIT Margin acted as the primary catalyst for the fluctuations in ROA. A significant contraction is observed from March 2022, where the margin stood at 44.19%, descending to a low of 39.61% by September 2023. This downward trend directly correlates with the compression of the overall return on assets. A recovery phase followed, with margins expanding consistently from December 2023 onward to reach 42.81% by March 2026, indicating a restoration of operational profitability.
Asset Turnover
Asset utilization remained relatively stagnant, fluctuating within a tight range between 0.35 and 0.38. A marginal increase was noted throughout 2022, peaking at 0.38 in early 2023, before stabilizing and eventually settling at 0.35 by March 2026. The lack of significant volatility in this ratio suggests that asset efficiency was not a major driver of the observed changes in ROA.
Interest Burden
The interest burden remained stable throughout the period, ranging from 0.86 to 0.88. A slight dip occurred during 2023, coinciding with the period of lowest ROA, but the ratio returned to 0.88 by the end of 2025. This stability indicates that financing costs had a minimal impact on the variance of the return on assets.
Tax Burden
The tax burden demonstrated the least amount of variance, remaining almost constant between 0.77 and 0.78. This consistency confirms that changes in the effective tax environment did not contribute to the fluctuations in the company's bottom-line asset performance.

In summary, the volatility in the Return on Assets was almost exclusively driven by changes in the EBIT Margin. The decline in ROA during 2023 was a result of operational margin compression, while the subsequent recovery through 2026 was fueled by the expansion of those same margins, as asset turnover, interest, and tax burdens remained essentially neutral.

AI Ask an analyst for more


Disaggregation of Net Profit Margin

Union Pacific Corp., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Mar 31, 2026 29.20% = 0.78 × 0.88 × 42.81%
Dec 31, 2025 29.12% = 0.78 × 0.88 × 42.74%
Sep 30, 2025 28.73% = 0.78 × 0.87 × 42.10%
Jun 30, 2025 28.43% = 0.78 × 0.87 × 41.79%
Mar 31, 2025 27.77% = 0.77 × 0.87 × 41.44%
Dec 31, 2024 27.82% = 0.77 × 0.87 × 41.50%
Sep 30, 2024 27.33% = 0.76 × 0.87 × 41.11%
Jun 30, 2024 26.90% = 0.77 × 0.87 × 40.45%
Mar 31, 2024 26.52% = 0.78 × 0.86 × 39.67%
Dec 31, 2023 26.45% = 0.77 × 0.86 × 39.69%
Sep 30, 2023 26.37% = 0.77 × 0.86 × 39.61%
Jun 30, 2023 27.18% = 0.77 × 0.87 × 40.52%
Mar 31, 2023 27.91% = 0.77 × 0.87 × 41.47%
Dec 31, 2022 28.13% = 0.77 × 0.88 × 41.58%
Sep 30, 2022 28.95% = 0.77 × 0.88 × 42.42%
Jun 30, 2022 29.23% = 0.77 × 0.88 × 43.00%
Mar 31, 2022 30.06% = 0.77 × 0.88 × 44.19%

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The net profit margin experienced a period of contraction followed by a consistent recovery between March 2022 and March 2026. The overall trend is characterized by a U-shaped trajectory, where initial margin compression was reversed in the latter half of the analyzed period.

Net Profit Margin and EBIT Margin Correlation
A strong positive correlation exists between the net profit margin and the EBIT margin. The net profit margin declined from 30.06% in March 2022 to a minimum of 26.37% by September 2023. This decline was driven almost entirely by the EBIT margin, which fell from 44.19% to 39.61% over the same period. Starting in December 2023, both metrics began a steady ascent, with the net profit margin reaching 29.20% and the EBIT margin recovering to 42.81% by March 2026. This indicates that operational performance is the primary lever influencing final profitability.
Tax Burden Stability
The tax burden remained highly stable throughout the duration of the analysis. The ratio fluctuated minimally between 0.76 and 0.78, remaining at 0.77 for the majority of the quarters. This constancy suggests that changes in the effective tax rate had a negligible impact on the fluctuations observed in the net profit margin.
Interest Burden Trends
The interest burden exhibited low volatility, maintaining a range between 0.86 and 0.88. A slight dip to 0.86 was observed between September 2022 and December 2023, followed by a return to 0.88 by December 2025. Because this ratio remained relatively flat, interest expenses did not serve as a significant driver for the observed trends in net profitability.

In summary, the disaggregation of the net profit margin reveals that the observed volatility was almost exclusively operational in nature. The stability of both the tax and interest burdens underscores that the fluctuations in the bottom line were a direct reflection of changes in operating income relative to revenue.

AI Ask an analyst for more