Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Union Pacific Corp. pages available for free this week:
- Income Statement
- Statement of Comprehensive Income
- Analysis of Profitability Ratios
- Analysis of Liquidity Ratios
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Long-term (Investment) Activity Ratios
- Present Value of Free Cash Flow to Equity (FCFE)
- Current Ratio since 2005
- Debt to Equity since 2005
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Union Pacific Corp. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the return on equity (ROE) reveals a significant downward trajectory over the period from March 2022 to June 2026. ROE peaked at 60.21% in September 2022 before entering a sustained decline, ending the period at 35.46%. This compression in equity returns is primarily driven by a strategic or structural reduction in financial leverage rather than a fundamental collapse in asset productivity.
- Return on Assets (ROA)
- ROA remained relatively stable throughout the analyzed period, exhibiting low volatility. After starting at 10.64% in March 2022, the ratio experienced a moderate decline to a trough of 9.50% between December 2023 and March 2024. Subsequently, a gradual recovery occurred, with the ratio returning to 10.29% by June 2026. This suggests that the company's ability to generate earnings from its asset base has remained consistent, with only minor fluctuations in operational efficiency.
- Financial Leverage
- A consistent and pronounced downward trend is observed in financial leverage. From a peak of 5.56 in September 2022, the leverage ratio decreased steadily to 3.44 by June 2026. This represents a substantial reduction in the company's use of debt to finance its assets, indicating a shift toward a more conservative capital structure or an increase in the equity base relative to total assets.
- ROE Disaggregation and Drivers
- The two-component DuPont analysis indicates that the decline in ROE was not caused by a deterioration in ROA, as asset returns remained robust and recovered toward the end of the period. Instead, the reduction in ROE is directly attributable to the decline in the financial leverage multiplier. The erosion of the leverage component outweighed the stability of the ROA component, leading to a lower overall return for shareholders despite the maintained efficiency of the asset base.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibits a pronounced downward trajectory over the analyzed period, declining from a peak of 60.21% in September 2022 to 35.46% by June 2026. While there are intermittent periods of stabilization, the overall trend indicates a significant reduction in the return generated on shareholder equity.
- Net Profit Margin
- Profitability experienced a moderate decline during the first half of the period, dropping from 30.06% in March 2022 to a low of 26.37% in September 2023. Following this trough, a gradual recovery is observed, with margins trending upward to reach 28.85% by June 2026. This suggests that while operational efficiency faced pressure in 2023, it has since stabilized and partially recovered.
- Asset Turnover
- Asset utilization remains remarkably stagnant throughout the period. The ratio fluctuates narrowly between 0.35 and 0.38, indicating that the company's ability to generate revenue from its asset base has neither significantly improved nor deteriorated. This component serves as a neutral factor in the overall ROE calculation.
- Financial Leverage
- A consistent and aggressive reduction in financial leverage is the most prominent trend. The leverage ratio decreased from a high of 5.56 in September 2022 to 3.44 by June 2026. This systematic deleveraging indicates a reduction in the proportion of debt used to finance assets, which directly contributes to the decline in ROE despite the relative stability of the other two DuPont components.
The disaggregation of ROE reveals that the decline in equity returns is not driven by a failure in operational profitability or asset productivity, but rather by a strategic or structural shift toward lower financial leverage. The steady reduction in the leverage ratio has offset the modest recovery in net profit margins, resulting in a sustained contraction of the overall ROE.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibits a pronounced downward trajectory over the analyzed period, declining from a peak of 60.21% in September 2022 to 35.46% by June 2026. This contraction in equity returns is not the result of a single failure in operational efficiency, but rather a systemic reduction in financial gearing, coupled with a period of margin volatility.
- Tax and Interest Burden
- Both the tax burden and interest burden remained remarkably stable throughout the observation window. The tax burden fluctuated minimally between 0.76 and 0.78, while the interest burden remained consistently within the 0.86 to 0.88 range. These components exerted negligible influence on the overall volatility of the ROE.
- EBIT Margin
- Operational profitability experienced a U-shaped trend. The EBIT margin began at 44.19% in March 2022, followed by a steady decline to a trough of 39.61% in September 2023. Subsequently, a recovery phase was observed, with margins trending upward to reach 42.81% by March 2026 before a slight dip to 42.48% in the final quarter. While margins recovered, they did not return to the initial peaks of early 2022.
- Asset Turnover
- Asset utilization remained stagnant, with the asset turnover ratio oscillating narrowly between 0.35 and 0.38. The absence of significant growth in this ratio indicates that the company did not achieve substantial gains in revenue generation per unit of asset during this period.
- Financial Leverage
- Financial leverage is identified as the primary driver of the declining ROE. After peaking at 5.56 in September 2022, the leverage ratio entered a consistent and steep decline, falling to 3.44 by June 2026. This systematic reduction in the use of debt to finance assets directly offset the operational stability and margin recovery, leading to a lower magnification of returns for shareholders.
In summary, the erosion of ROE was primarily dictated by a deliberate or structural reduction in financial leverage. Although the EBIT margin recovered from its 2023 lows and tax and interest burdens remained constant, the significant decrease in the leverage multiplier outweighed these factors, resulting in a sustained decline in the final return on equity.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits a cyclical trajectory over the observed period, characterized by an initial phase of stability, a moderate contraction, and a subsequent gradual recovery. ROA remained consistently above 10.6% throughout 2022 before declining to a trough of 9.50% between December 2023 and March 2024. From mid-2024 onward, a steady upward trend emerged, with the ratio recovering to 10.29% by June 2026.
- Net Profit Margin
- Profitability margins exhibit the most significant volatility among the components. A consistent decline is observed from March 2022, where the margin stood at 30.06%, reaching a low of 26.37% by September 2023. This downward trajectory reversed in the final quarter of 2023, initiating a recovery phase that peaked at 29.20% in March 2026. The movements in the net profit margin closely mirror the overall fluctuations in ROA.
- Asset Turnover
- Asset utilization remained remarkably stable throughout the analysis period. The ratio fluctuated within a narrow range between 0.35 and 0.38. Following a slight increase during late 2022 and early 2023, the ratio plateaued at approximately 0.36 for the majority of the subsequent years, suggesting that asset efficiency was not a primary driver of change in total returns.
- ROA Component Synthesis
- The two-component disaggregation reveals that variations in ROA were almost exclusively driven by changes in the Net Profit Margin. Because the Asset Turnover remained nearly constant, the variance in ROA tracks the movement of the profit margin with high precision. The contraction in ROA observed in 2023 was the result of margin compression rather than a decrease in asset productivity, and the subsequent recovery was similarly fueled by improving profitability margins.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits a cyclical trend characterized by an initial period of stability, a contraction throughout 2023, and a subsequent recovery phase spanning 2024 through mid-2026.
- Operating Efficiency (EBIT Margin)
- The EBIT margin emerged as the primary driver of ROA volatility. A sustained contraction was observed from March 2022, where the margin stood at 44.19%, declining to a trough of 39.61% by September 2023. This downward trend reversed in 2024, with a steady expansion leading to a margin of 42.48% by June 2026, reflecting a significant recovery in operational profitability.
- Asset Utilization (Asset Turnover)
- Asset turnover remained remarkably stable, fluctuating within a narrow band between 0.35 and 0.38. After a slight increase in late 2022, the ratio plateaued at 0.36 for the majority of the observed period. The lack of significant variance indicates that asset productivity did not contribute meaningfully to the changes in overall ROA.
- Tax and Interest Burdens
- Both the tax burden and interest burden functioned as constants throughout the analysis. The tax burden remained virtually unchanged, oscillating slightly between 0.76 and 0.78. Similarly, the interest burden maintained a tight range between 0.86 and 0.88. These components provided a stable baseline, ensuring that fluctuations in net returns were a result of operating performance rather than changes in tax strategy or debt servicing costs.
- ROA Synthesis
- The ROA trajectory directly correlates with the EBIT margin. The decline from a peak of 10.82% in September 2022 to a low of 9.50% in early 2024 was driven exclusively by the compression of operating margins. The subsequent recovery to 10.29% by June 2026 further confirms that operating efficiency was the sole significant variable influencing the company's ability to generate returns from its asset base.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The net profit margin exhibited a U-shaped trajectory over the analyzed period, characterized by an initial contraction followed by a sustained recovery. Starting at 30.06% in March 2022, the margin declined steadily to a trough of 26.37% by September 2023. Subsequently, a gradual upward trend was observed, with the margin returning to 29.20% by March 2026 before a slight moderation to 28.85% in June 2026.
- EBIT Margin
- The EBIT margin served as the primary driver of the overall net profit margin volatility. An initial downward trend saw margins compress from 44.19% in March 2022 to a low of 39.61% in September 2023. This contraction suggests a period of increased operating expenses or decreased pricing power. However, a recovery phase began in late 2023, with the margin expanding consistently to reach a peak of 42.81% in March 2026, indicating improved operational efficiency or cost management.
- Interest Burden
- The interest burden remained relatively stable throughout the period, fluctuating within a narrow range between 0.86 and 0.88. A slight decrease to 0.86 was noted between September and December 2023, coinciding with the lowest point of the net profit margin, before returning to 0.88 by December 2025. The minimal variance indicates that financing costs had a negligible impact on the fluctuations of the bottom-line margin.
- Tax Burden
- The tax burden demonstrated exceptional stability, consistently hovering around 0.77. Minor fluctuations occurred, with a brief dip to 0.76 in September 2024 and a slight increase to 0.78 between March 2024 and March 2026. Because these movements were marginal, the tax burden did not contribute significantly to the changes observed in the net profit margin.
In summary, the disaggregation of the net profit margin reveals that the observed financial performance was almost exclusively dictated by operating profitability (EBIT margin). The stability of the tax and interest burdens confirms that neither tax policy changes nor shifts in debt servicing costs were significant factors in the margin's contraction or subsequent recovery.