Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis reveals a dynamic relationship between Return on Assets (ROA), Financial Leverage, and Return on Equity (ROE) over the observed period. Initially, ROE demonstrates a substantial level, subsequently exhibiting a clear downward trend before stabilizing and showing slight recovery towards the end of the period.
- Return on Assets (ROA)
- ROA begins at 10.64% and generally remains within the 9.50% to 10.82% range for the majority of the period. A slight decline is observed from September 30, 2022, through December 31, 2023, bottoming out at 9.50%. A modest recovery is then apparent, with ROA reaching 10.27% by September 30, 2025, and concluding at 10.24% on December 31, 2025. The fluctuations suggest a consistent, but relatively stable, profitability relative to the company’s assets.
- Financial Leverage
- Financial Leverage shows a consistent downward trend throughout the period. Starting at 5.38, it decreases to 3.77 by December 31, 2025. The most significant declines occur between June 30, 2023, and December 31, 2024. This indicates a deliberate or reactive reduction in the company’s use of debt financing relative to equity.
- Return on Equity (ROE)
- ROE begins at a high of 57.26% and experiences a notable decline over the period, reaching a low of 38.65% by December 31, 2025. The initial decrease correlates with the decline in Financial Leverage, though the magnitude of the ROE reduction is greater. A slight increase is observed in the final two quarters, reaching 42.66% by June 30, 2025, before settling at 38.65%. The interplay between ROA and Financial Leverage is the primary driver of the ROE trend; the decreasing leverage amplifies the impact of the relatively stable ROA, resulting in a substantial reduction in ROE.
The observed trends suggest a strategic shift towards a more conservative capital structure, as evidenced by the declining Financial Leverage. While this reduces the potential for amplified returns (as reflected in the decreasing ROE), it also lowers financial risk. The relatively stable ROA indicates that the core profitability of the business remains consistent despite these changes in financial strategy.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the presented financial metrics reveals distinct trends in profitability, efficiency, and financial leverage over the observed period. Return on Equity (ROE) demonstrates an initial decline followed by a period of relative stabilization and a subsequent downward trend. This overall movement in ROE is attributable to shifts in its component ratios: Net Profit Margin, Asset Turnover, and Financial Leverage.
- Net Profit Margin
- The Net Profit Margin exhibits a generally increasing trend throughout the period. Starting at 30.06% in March 2022, it experiences minor fluctuations before steadily rising to 29.12% by December 2025. This suggests improving profitability from core operations, indicating enhanced cost control or pricing power.
- Asset Turnover
- Asset Turnover remains relatively stable for the majority of the observed timeframe, fluctuating around 0.37-0.38 between March 2022 and September 2023. A slight decline is observed in the latter part of the period, decreasing to 0.35 by December 2025. This indicates a modest decrease in the efficiency with which assets are utilized to generate sales.
- Financial Leverage
- Financial Leverage demonstrates a consistent downward trend throughout the period. Beginning at 5.38 in March 2022, it decreases to 3.77 by December 2025. This suggests a reduction in the company’s reliance on debt financing, potentially indicating a more conservative capital structure or a deliberate deleveraging strategy.
The initial decline in ROE from March 2022 to June 2023 is primarily driven by the decrease in Financial Leverage, despite a relatively stable Net Profit Margin and Asset Turnover. The subsequent stabilization and eventual decline in ROE from September 2023 onwards are attributable to the combined effect of decreasing Financial Leverage and a slight reduction in Asset Turnover, partially offset by the continued improvement in Net Profit Margin. The increasing Net Profit Margin appears to be mitigating, but not fully counteracting, the negative impacts of reduced leverage and asset utilization on overall ROE.
The interplay between these three components highlights a strategic shift, potentially towards a less debt-reliant and more conservatively financed operation. However, the declining Asset Turnover warrants further investigation to determine if it represents a temporary inefficiency or a more fundamental change in operational performance.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The five-component DuPont analysis reveals a generally declining trend in Return on Equity (ROE) over the observed period, though with some fluctuations. This decline appears to be driven by a combination of factors related to profitability, asset utilization, and financial leverage. The analysis details these components below.
- Tax Burden
- The tax burden remained remarkably stable throughout the period, fluctuating minimally between 0.77 and 0.78. This indicates consistent tax planning or a lack of significant changes in applicable tax rates impacting the company’s effective tax rate. A slight increase to 0.78 is observed in the later periods, but the impact appears minimal.
- Interest Burden
- The interest burden exhibited a slight downward trend, decreasing from 0.88 in the initial quarters to 0.86-0.87 for much of the period, before increasing slightly to 0.88 in the final quarter. This suggests a gradual improvement in the company’s ability to cover its interest expense, potentially due to debt restructuring or improved earnings. The changes are relatively small, however.
- EBIT Margin
- The EBIT margin demonstrated a consistent decline from 44.19% in March 2022 to 42.74% in December 2025. While remaining robust, this downward trend suggests increasing cost pressures or decreasing pricing power. The rate of decline appeared to slow in the most recent periods, indicating potential stabilization.
- Asset Turnover
- Asset turnover showed an initial increase from 0.35 to 0.38, peaking in December 2022, before declining to 0.35 by December 2025. This indicates a reduced efficiency in generating sales from its asset base. The decrease suggests either a buildup of assets without a corresponding increase in sales, or a decline in sales volume. The most recent quarters show a consistent value of 0.35-0.36.
- Financial Leverage
- Financial leverage experienced a notable decrease from 5.38 in March 2022 to 3.77 in December 2025. This indicates a reduction in the company’s use of debt financing relative to equity. While reducing financial risk, this decrease in leverage also contributed to the overall decline in ROE, as it magnifies the impact of profitability on equity returns. The decline appears to be accelerating in the later periods.
The combined effect of these factors resulted in a decrease in ROE from 57.26% in March 2022 to 38.65% in December 2025. The decline in financial leverage appears to be the most significant contributor to the ROE decrease, followed by the declining EBIT margin and asset turnover. The relatively stable tax and interest burdens had a limited impact on the overall trend.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by the provided metrics, demonstrates a generally stable, though subtly shifting, pattern over the observed period. Return on Assets (ROA) initially exhibited strength, followed by a gradual decline and subsequent stabilization, influenced by concurrent movements in Net Profit Margin and Asset Turnover.
- Net Profit Margin
- The Net Profit Margin experienced a slight decline from 30.06% in March 2022 to 26.45% in December 2022. Subsequently, the margin demonstrated a recovery, increasing consistently through December 2025, reaching 29.12%. This suggests improving profitability in recent periods, potentially driven by cost management or pricing strategies. The overall trend indicates a cyclical pattern with a recent positive trajectory.
- Asset Turnover
- Asset Turnover remained relatively consistent between March 2022 and December 2022, fluctuating between 0.35 and 0.38. A slight decrease was observed in 2023, falling to 0.36, and remained at that level through December 2024. A minor decline to 0.35 was noted in the final period, December 2025. This suggests a stable, but potentially weakening, efficiency in utilizing assets to generate revenue.
- Return on Assets (ROA)
- ROA began at 10.64% in March 2022 and experienced a minor fluctuation before declining to 9.50% by December 2023. From December 2023 through December 2025, ROA showed a modest recovery, reaching 10.24%. The initial decline in ROA appears to be attributable to the combined effect of a decreasing Net Profit Margin and a relatively stable, but slightly declining, Asset Turnover. The recent stabilization and slight increase in ROA correlate with the improvement in Net Profit Margin.
The interplay between Net Profit Margin and Asset Turnover is crucial to understanding the ROA trend. While Asset Turnover remained largely stable, the fluctuations in Net Profit Margin appear to be the primary driver of changes in ROA. The recent positive trend in Net Profit Margin is contributing to the stabilization and modest improvement in overall ROA.
Further investigation into the factors influencing both Net Profit Margin and Asset Turnover would provide a more comprehensive understanding of the underlying performance dynamics.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as disaggregated through a four-component DuPont analysis, reveals several noteworthy trends over the observed period. Return on Assets (ROA) experienced initial stability followed by a gradual decline, then a modest recovery. This movement is driven by interplay between profitability, efficiency, and financial leverage.
- Tax Burden
- The tax burden remained remarkably consistent, fluctuating minimally between 0.77 and 0.78 throughout the period. This indicates a stable effective tax rate with no significant changes in tax planning or applicable tax laws impacting the company’s financials.
- Interest Burden
- The interest burden exhibited a slight downward trend, decreasing from 0.88 in the first four quarters to 0.86 in the subsequent four, before stabilizing around 0.87 and then increasing slightly to 0.88 in the final period. This suggests a gradual improvement in the company’s ability to cover its interest expense, potentially due to debt restructuring or improved earnings. However, the recent increase warrants monitoring.
- EBIT Margin
- The EBIT margin demonstrated a consistent, albeit gradual, decline from 44.19% to 39.61% over the first eight quarters. This suggests increasing cost pressures or decreasing pricing power. However, the margin stabilized and showed a modest recovery in the latter half of the period, reaching 42.74%, indicating potential improvements in operational efficiency or revenue management. The recovery, while positive, has not yet returned the margin to its initial levels.
- Asset Turnover
- Asset turnover remained relatively stable, fluctuating between 0.35 and 0.38. A slight increase was observed initially, followed by a return to the 0.36 level and a final decrease to 0.35. This indicates consistent efficiency in utilizing assets to generate revenue, with no substantial improvements or deteriorations in asset management practices. The recent decline suggests a potential slowdown in sales relative to the asset base.
- Return on Assets (ROA)
- ROA initially held steady around 10.6%, then experienced a decline to 9.50% before recovering to 10.24%. This trajectory largely mirrors the combined effect of the EBIT margin and asset turnover. The initial stability was maintained by strong profitability. The subsequent decline was driven by the decreasing EBIT margin, partially offset by the relatively stable asset turnover. The recent recovery in ROA is attributable to the stabilization and slight improvement in the EBIT margin.
In summary, the analysis indicates a period of initial stability followed by challenges related to profitability, which impacted overall ROA. The recent stabilization and modest recovery in the EBIT margin are encouraging, but continued monitoring of both profitability and asset utilization is recommended to ensure sustained financial performance.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The information presents a quarterly view of key profitability ratios over a three-year period. A consistent, though gradual, decline in net profit margin is observed, influenced by trends in both the EBIT margin and the burdens associated with tax and interest expenses.
- Net Profit Margin
- Net profit margin decreased steadily from 30.06% in March 2022 to 29.12% in December 2025. The rate of decline appeared to moderate in the latter half of the period, with smaller decreases observed between September 2024 and December 2025 compared to earlier periods. Fluctuations were present, with a slight increase from 27.82% in December 2023 to 28.43% in March 2024.
- EBIT Margin
- The EBIT margin exhibited a similar downward trajectory, moving from 44.19% in March 2022 to 42.74% in December 2025. The most significant declines occurred in the first half of the observed period. Similar to the net profit margin, the rate of decrease slowed in later quarters, with some minor increases observed, such as the rise from 41.50% in December 2023 to 42.10% in September 2024.
- Tax Burden
- The tax burden remained relatively stable throughout the period, fluctuating between 0.77 and 0.78. A slight decrease to 0.76 was noted in September 2024, followed by a return to 0.77 in December 2024, and a further increase to 0.78 in the final two quarters. This indicates a minimal impact from changes in the effective tax rate on net profit margin.
- Interest Burden
- The interest burden also demonstrated stability, generally remaining between 0.86 and 0.88. A slight decrease was observed from 0.88 in March 2022 to 0.86 in September 2023, before increasing to 0.88 in December 2025. This suggests a consistent level of interest expense relative to earnings before interest and taxes, with a minor increase at the end of the period.
The observed decline in net profit margin largely corresponds with the decline in the EBIT margin, suggesting that core operational profitability is the primary driver of the overall trend. The relatively constant tax and interest burdens indicate that changes in these areas are not significantly contributing to the observed decrease in net profit margin.
AI Ask an analyst for more