Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Union Pacific Corp. pages available for free this week:
- Analysis of Solvency Ratios
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Long-term (Investment) Activity Ratios
- Common Stock Valuation Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Dividend Discount Model (DDM)
- Selected Financial Data since 2005
- Return on Assets (ROA) since 2005
- Price to Operating Profit (P/OP) since 2005
- Price to Book Value (P/BV) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Union Pacific Corp. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Return on Assets (ROA)
- The return on assets demonstrated a generally positive trend beginning in the first quarter of 2021, starting at 8.57%. It increased steadily through 2022, reaching a peak of 10.82% at year-end. Following this peak, a slight decline occurred in 2023, bottoming at 9.5% in the final quarter, before rebounding moderately by the first quarter of 2025 to 10.27%. Throughout this period, the ROA maintained a range between approximately 8.5% and 10.8%, indicating stable asset efficiency with minor fluctuations in performance.
- Financial Leverage
- Financial leverage experienced notable variability over the observed periods. Initially, in early 2020, leverage ratios were close to 3.9, then showed a modest downward trend until the end of 2020. In 2021, the leverage increased significantly, peaking at 5.56 in the third quarter, indicative of higher reliance on debt or liabilities to finance assets during that time. After this peak, leverage steadily declined through 2024, reducing to below 4.0 by the third quarter of 2025. This trajectory suggests a deliberate reduction in financial risk and a shift toward a more conservative capital structure post-2021.
- Return on Equity (ROE)
- Return on equity revealed substantial volatility, with a marked increase from 31.54% in early 2021 to a maximum of 60.21% toward the end of 2022. This sharp rise indicates enhanced profitability relative to shareholder equity during this period. However, from late 2022 onward, ROE decreased sharply, reaching around 40.75% by the third quarter of 2025. Despite this decline, the ROE remained elevated compared to early 2021 levels, suggesting overall strong shareholder returns but with some retracement after the peak period. The pattern may reflect changing profit margins, leverage effects, or shifts in equity structure.
- Interrelationship and Insights
- The interplay between ROA, financial leverage, and ROE suggests that changes in leverage heavily influenced equity returns. The increase in financial leverage during 2021 aligns with the rise in ROE, implying that higher debt levels may have amplified equity returns. Conversely, the subsequent deleveraging phase correlates with the decline in ROE, even though ROA remained relatively stable. This indicates that while asset profitability was consistent, the reduction in leverage reduced the magnification effect on equity returns. Overall, the data reflects a cycle of increasing risk and return followed by a conservative adjustment to reduce financial risk while maintaining solid asset performance.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The analysis of the quarterly financial metrics reveals distinct trends in profitability, efficiency, and financial structure over the observed periods.
- Net Profit Margin (%)
- The net profit margin displays a generally stable and slightly declining trend over the periods, starting near 27.4% and gradually tapering off to around 26.4% in the mid-periods before modestly recovering toward the end, reaching approximately 28.7%. This indicates a slight compression of operational profitability initially, followed by a gradual improvement, suggesting effective cost management or pricing strategies in the later quarters.
- Asset Turnover (ratio)
- Asset turnover improves consistently from about 0.31 to 0.38 in the early periods, signalling enhanced efficiency in using assets to generate sales. However, it stabilizes and oscillates around 0.36 in later quarters, indicating a plateau in asset utilization effectiveness.
- Financial Leverage (ratio)
- Financial leverage shows notable fluctuations, starting at approximately 3.89 and gradually rising to a peak exceeding 5.5, before steadily declining to below 4 toward the final quarters. This pattern suggests an increased reliance on debt financing or liabilities at the midpoint, followed by deleveraging or reduction of financial risk in recent periods.
- Return on Equity (ROE) (%)
- ROE demonstrates significant volatility with a steep increase from around 31.5% early on, reaching highs above 60%, indicating periods of exceptional profitability relative to shareholder equity. However, subsequent dips to the low 40% range depict fluctuations in net income generation capacity or changes in equity structure over time. The overall trend shows robust returns despite variability.
In summary, the data reveal a company experiencing steady operational efficiency gains and disciplined financial leverage adjustments. Profitability ratios highlight resilience and strength, albeit with some volatility, potentially reflecting external market conditions or internal strategic shifts. The comprehensive view suggests an organization balancing growth, risk, and cost factors to maintain strong financial performance.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The financial analysis over the periods reveals several notable trends across profitability, efficiency, leverage, and overall equity performance.
- Tax Burden
- The tax burden ratio remains remarkably stable at around 0.77 throughout the observed quarters, with a minor fluctuation between 0.76 and 0.78 in recent periods. This consistency indicates steady effective tax rates without significant changes impacting net profitability from a tax perspective.
- Interest Burden
- The interest burden ratio shows a gradual improvement from 0.86 to 0.88 early on, reflecting relatively stable interest expense levels compared to earnings before interest and taxes. In later quarters, the ratio stabilizes around 0.86 to 0.87, suggesting controlled interest expenses relative to operating income.
- EBIT Margin
- The EBIT margin demonstrates an overall positive trend initially, peaking near 44.19% to 44.3% in early 2022. However, from 2022 onward, there is a slow declining trend, with margins decreasing to around 39.6% to 40.5%. This indicates a moderate reduction in operating efficiency or increased costs that moderate operating profitability.
- Asset Turnover
- Asset turnover improves steadily from 0.31 to a peak of 0.38 around 2022, highlighting better utilization of assets to generate revenue. Thereafter, it levels off around 0.35 to 0.36, showing a stabilization of asset utilization capacity in the most recent periods.
- Financial Leverage
- Financial leverage rises significantly from 3.68 to peaks above 5.5 during 2022, implying increased reliance on debt or other liabilities to finance assets. Subsequently, leverage decreases gradually below 4.3 in the latest periods, indicating efforts to reduce financial risk and reliance on debt.
- Return on Equity (ROE)
- ROE exhibits a pronounced upward trend from about 31.5% to beyond 60% during 2022, reaching a maximum of 60.21%. After this peak, it declines steadily to values in the range of 39% to 43% more recently. This movement reflects a phase of exceptional profitability and efficiency, followed by normalization to still robust but lower levels of equity returns.
Overall, the analyzed data indicate a period characterized by improving asset efficiency and equity returns up to 2022, likely driven by increased financial leverage and operational gains. Following this peak, there is evidence of cautious deleveraging alongside moderating profit margins and equity returns. The ratios collectively suggest a transition from aggressive growth and financial risk-taking to stabilization and more conservative financial management.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The quarterly financial data reveals distinct trends in key performance metrics over the observed periods.
- Net Profit Margin
- The net profit margin initially shows a gradual increase from 27.38% in March 2021 to a peak near 30.06% in June 2022. After reaching this high point, there is a steady decline to around 26.37% by December 2023. Subsequently, the margin recovers progressively and stabilizes in the range of approximately 27.7% to 28.7% through to September 2025. Overall, the data indicates a period of strong profitability followed by a dip and then a recovery phase, suggesting fluctuations in cost management or revenue generation efficiency over these years.
- Asset Turnover
- Asset turnover exhibits a general upward trend beginning at 0.31 in March 2021 and rising consistently to 0.38 by March 2023. This improvement signifies enhanced efficiency in using assets to generate revenue during this period. However, from December 2023 onward, the asset turnover ratio stabilizes around 0.36 with slight fluctuations, indicating a plateau in asset utilization efficiency. This pattern might reflect capacity constraints or a strategic shift affecting asset deployment.
- Return on Assets (ROA)
- Return on assets parallels the trends seen in net profit margin and asset turnover. Starting at 8.57% in March 2021, ROA climbs steadily to approximately 10.82% by March 2023, representing improved overall profitability relative to the asset base. Following this peak, a moderate decline occurs, reaching roughly 9.5% to 9.6% range during late 2023 and early 2024. A modest recovery phase is evident afterward, culminating in ROA levels exceeding 10% by September 2025. This pattern underscores the dynamic interplay between profit margins and asset efficiency in influencing returns.
In summary, the company experienced a phase of improving profitability and asset efficiency through early 2023, followed by a period of contraction and stabilization in these metrics. The latter part of the timeline indicates recovery and renewed stability in financial performance indicators. These trends highlight an adaptive operational environment with periods of both opportunity and adjustment impacting financial returns.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Tax Burden
- The tax burden ratio shows a consistent level across the periods analyzed, fluctuating narrowly around 0.77 to 0.78. This suggests stable tax efficiency, with minimal changes in the proportion of earnings retained after taxes.
- Interest Burden
- The interest burden ratio remains relatively stable throughout the reported quarters, predominantly ranging between 0.86 and 0.88. This indicates consistent management of interest expenses relative to earnings before interest and taxes, reflecting steady financial leverage conditions.
- EBIT Margin
- The EBIT margin exhibits moderate fluctuation, starting near 41.58% and reaching peaks around 44.19%, before a gradual decrease toward the end of the period down to approximately 39.61%, and then a recovery to above 42%. This pattern reflects some variability in operational profitability, possibly influenced by changes in costs or pricing power over time.
- Asset Turnover
- Asset turnover shows a general upward trend, beginning around 0.31 and increasing steadily to around 0.38, before a slight decline to approximately 0.36. This trend suggests improving efficiency in utilizing assets to generate revenue, with some stabilization in recent quarters.
- Return on Assets (ROA)
- ROA exhibits an overall positive trend, increasing from about 8.57% to peaks near 10.82%, followed by minor declines and subsequent recovery to a range around 10.1%. This indicates a strengthening ability to generate net income from assets, supported by the interaction between stable tax and interest burdens, improving asset turnover, and variable but generally strong EBIT margins.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The analysis of the quarterly financial ratios over the observed periods reveals several noteworthy trends in the company's profitability and cost management metrics.
- Tax Burden
- The tax burden ratio has remained consistently stable at approximately 0.77 throughout most of the periods, with a very minor fluctuation to 0.78 in the most recent quarters. This consistency suggests a stable effective tax rate relative to pre-tax earnings over time.
- Interest Burden
- The interest burden ratio demonstrates a relatively stable trend around the mid-0.80s, starting at 0.86 in early periods and fluctuating slightly to 0.87 towards the later quarters. There was a slight increase to 0.88 around 2021, indicating marginally less impact from interest expenses on earnings during that period, followed by a return to slightly lower values. Overall, interest expenses have had a fairly steady impact on earnings.
- EBIT Margin
- The EBIT margin reflects profitability before interest and taxes, showing moderate variability but remaining within a range of roughly 39.6% to 44.2%. The margin peaked near the end of 2021 at 44.19%, followed by a decline into early 2023 down to approximately 39.6%, after which it shows a gradual recovery trend back upward toward 42.1% by the end of the observed period. This pattern suggests some fluctuation in operating efficiency or cost structures, with a notable recovery in operating profitability in recent quarters.
- Net Profit Margin
- Net profit margin has exhibited a similar pattern to EBIT margin but in a narrower band between 26.3% and 30.1%. The margin climbed steadily from approximately 27.4% in early 2020 to a peak of about 30.1% in early 2022, indicating improved overall profitability. Subsequently, there was a gradual decline through 2023 to about 26.4%, followed again by a modest recovery to roughly 28.7% by the last reported quarter. This indicates some cyclicality in net earnings relative to sales but maintains a generally strong profitability profile.
In summary, the company displays stable tax and interest burdens over the periods analyzed, pointing to consistent tax planning and interest expense management. Operating and net profit margins show cyclical variations with peaks around 2021–2022, a subsequent dip, and a recent positive recovery trend. These patterns might reflect external market conditions or internal operational adjustments impacting profitability. Overall, the financial ratios suggest solid and resilient earnings quality with some sensitivity to economic or operational fluctuations over the analyzed timeline.