Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Union Pacific Corp. pages available for free this week:
- Balance Sheet: Assets
- Common-Size Income Statement
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Profitability Ratios
- Capital Asset Pricing Model (CAPM)
- Selected Financial Data since 2005
- Return on Equity (ROE) since 2005
- Debt to Equity since 2005
- Analysis of Debt
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Union Pacific Corp. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).
The analysis of the quarterly financial metrics reveals notable trends across the three key indicators: Return on Assets (ROA), Financial Leverage, and Return on Equity (ROE).
- Return on Assets (ROA)
-
The ROA experienced a growth trajectory from March 2021 through December 2021, increasing steadily from 8.44% to 10.27%. This upward trend continued into early 2022, peaking at 10.82% in September 2022. Thereafter, the ROA demonstrated a mild decline through the remainder of 2023 with values stabilizing around 9.5% to 9.82%. In 2024 and into early 2025, the ROA showed a gradual recovery, rising from approximately 9.5% to just over 10.27% by the third quarter of 2025. Overall, the metric suggests efficient asset utilization with some fluctuations but a general trend of high performance sustained over the period.
- Financial Leverage
-
Financial leverage increased significantly from 3.8 in March 2021 to a peak of 5.56 in September 2022, indicating a trend toward greater use of debt relative to equity during this period. Following this peak, financial leverage showed a consistent decreasing pattern, declining to 3.97 by September 2025. This reduction may suggest a strategic move to deleverage the balance sheet, reducing risk and dependence on borrowed funds over the more recent quarters.
- Return on Equity (ROE)
-
The ROE exhibited substantial growth from 32.09% in March 2021 to a high of 60.21% in September 2022, closely mirroring the increase in financial leverage during that time. This suggests that the elevated leverage amplified equity returns. However, after this peak, ROE steadily declined to around 39.38% - 40.02% throughout 2024, reflecting the decrease in leverage and possibly a normalization of profit margins or equity base. In early 2025, the ROE showed some recovery, increasing to approximately 40.75% by the third quarter. Despite the fluctuations, the ROE remained at a strong level throughout the observed period.
In summary, the company displayed strong operational efficiency as indicated by ROA, which was generally stable and above 8%, peaking near 11%. Increasing financial leverage up to late 2022 contributed to enhanced equity returns, as demonstrated by the ROE peaking above 60%. The subsequent reduction in leverage correlated with a moderation of ROE, though it remained solid. These trends suggest a strategic balance between growth through leverage and risk management via deleveraging in the latter periods.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).
- Net Profit Margin
- The net profit margin demonstrated a generally stable trend with slight fluctuations over the observed periods. Starting at 27.02% in the first quarter of 2021, it experienced a gradual increase reaching just above 30% in early 2022. Following this peak, there was a modest decline maintaining values in the high 20s, before showing a mild upward trend again towards the end of the timeline, concluding around 28.73% in the third quarter of 2025. This pattern indicates consistent profitability with some seasonal and cyclical variations.
- Asset Turnover
- Asset turnover showed a gradual increase from 0.31 in early 2021 to approximately 0.38 by the end of 2022, reflecting improved efficiency in using assets to generate revenue. After this peak, the ratio slightly declined and stabilized within a narrow range around 0.35 to 0.36 through 2023 to 2025, suggesting a plateau in asset utilization efficiency during the latter part of the period.
- Financial Leverage
- Financial leverage increased notably from 3.8 in the first quarter of 2021 to a peak of approximately 5.56 in the third quarter of 2022, indicating a rising use of debt or other liabilities relative to equity during this interval. Subsequent data show a consistent decline in leverage ratios, reaching about 3.97 by the third quarter of 2025. This decreasing trend suggests a strategic reduction in reliance on financial leverage over time, potentially to lower financial risk or optimize capital structure.
- Return on Equity (ROE)
- ROE exhibited a strong upward trend initially, moving from 32.09% in early 2021 to a high point above 60% during 2022, indicating a period of significant profitability relative to shareholders’ equity. Following this peak, there was a pronounced downward correction, with ROE values decreasing and stabilizing around the 40% range for the subsequent periods up to 2025. Despite the decline, ROE remains robust, signifying sustained strong returns for equity holders albeit with reduced volatility compared to the earlier period.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).
- Tax Burden
- The tax burden ratio remained remarkably stable throughout the analyzed periods, fluctuating only slightly around 0.77 to 0.78. This consistency suggests that the company’s effective tax rate has been relatively unchanged over time.
- Interest Burden
- The interest burden ratio demonstrated minor variability, starting around 0.86-0.88 in earlier quarters and maintaining a similar level of 0.86-0.87 in more recent quarters. This indicates a stable interest expense relationship to earnings before interest and taxes, reflecting steady borrowing costs or interest expenses relative to operating profitability.
- EBIT Margin
- The EBIT margin showed an initial increase from approximately 41.3% to a peak near 44.2% during 2021 and early 2022, followed by a gradual decrease through 2023 into 2024 where it stabilized around 39.6% to 41.1%. Toward the end of the period, there was a moderate upward trend reaching about 42.1%. The trend suggests that while operational profitability improved initially, it experienced some contraction before stabilizing and partially recovering.
- Asset Turnover
- Asset turnover exhibited a steady upward trend from 0.31 in early 2021 to around 0.38 by late 2022. Afterward, it stabilized around 0.35 to 0.36 from 2023 through 2025. This implies the company improved in efficiently generating sales from its assets initially, with later periods showing sustained asset utilization efficiency.
- Financial Leverage
- Financial leverage increased significantly from 3.8 in early 2021, peaking at approximately 5.56 in late 2022, then gradually declined to about 3.97 by late 2025. The rising leverage suggests the company initially increased its use of debt or other liabilities relative to equity, but subsequently undertook deleveraging efforts or equity growth which reduced leverage over time.
- Return on Equity (ROE)
- ROE experienced considerable volatility, increasing from 32.1% in early 2021 to a high exceeding 60% in late 2022, then gradually declining to around 40.8% by late 2025. The initial rise corresponds with improving profitability and leverage effects, while the subsequent decline reflects reduced margins, lowering leverage, or both, indicating a normalization of equity returns in later periods.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).
- Net Profit Margin
- The net profit margin exhibited a generally high level throughout the periods under review. Beginning at 27.02% in the first quarter of 2021, it increased steadily to peak at 30.06% in early 2022. Following this peak, a gradual decline was observed, with the margin decreasing to around 26.37% by the third quarter of 2023. Subsequently, the margin showed signs of recovery, rising again to 28.73% by the third quarter of 2025. This pattern indicates some cyclicality, with a strong profitability baseline maintained over the full horizon.
- Asset Turnover
- Asset turnover demonstrated an upward trend during the initial periods, starting from 0.31 in early 2021 and moving up steadily to 0.38 by the end of 2022. However, from 2023 onwards, the ratio stabilized mostly around the 0.36 level, with minor fluctuations. This suggests that while the company improved its efficiency in utilizing assets to generate sales during the early years, it reached a plateau and maintained a relatively steady asset turnover rate thereafter.
- Return on Assets (ROA)
- ROA mirrored the trend of the net profit margin and asset turnover, starting at 8.44% in the first quarter of 2021 and rising to a high of approximately 10.82% in late 2022. Following the peak, a decline ensued, with ROA decreasing to around 9.5% in late 2023. Since then, it displayed modest improvement, reaching 10.27% by the third quarter of 2025. This trajectory indicates that the company's ability to generate returns from its asset base improved over the long term, despite some short-term variations.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).
- Tax Burden
- The tax burden ratio remained relatively stable throughout the observed periods, consistently around 0.77 to 0.78. This indicates a steady tax rate impact on earnings over time, with no significant fluctuations.
- Interest Burden
- The interest burden ratio showed slight improvement from 0.86 to 0.88 in the early periods, maintaining a steady trend near 0.87 towards the later periods. This consistency suggests stable interest expenses relative to earnings before interest and taxes, reflecting controlled financing costs.
- EBIT Margin
- The EBIT margin presented a rising trend in the initial periods, peaking around 44.19% before a gradual decline to approximately 39.6%–39.7% in the middle periods. Subsequently, it exhibited a recovery trend, climbing back to around 42.1% by the last period. This pattern suggests some operational margin pressure followed by efforts or factors that improved profitability.
- Asset Turnover
- Asset turnover showed a general increasing trend from 0.31 to about 0.38 over the first two years, indicating improved efficiency in using assets to generate revenues. After stabilizing near 0.36 towards the later periods, it remained consistent, suggesting that asset utilization efficiency plateaued.
- Return on Assets (ROA)
- ROA increased steadily from 8.44% to a peak of around 10.82%, then experienced a modest decline and a plateau near 9.5%-10.3% in later periods. This reflects overall enhanced profitability from asset use in the early periods, followed by some cyclical adjustment but maintaining a generally high return level.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).
The analysis of the quarterly financial ratios reveals several notable trends in profitability and cost management.
- Tax Burden
- The tax burden ratio has remained remarkably stable over the period, consistently around 0.77 to 0.78. This stability suggests that the effective tax rate applied to earnings before tax has experienced minimal fluctuation, which could reflect steady tax policies or consistent leveraging of tax strategies by the company.
- Interest Burden
- The interest burden ratio has hovered in a narrow band from 0.86 to 0.88. The highest values occurred in 2021 and early 2022, peaking at 0.88, with a slight decline observed toward 0.86 in late 2023, and then a rebound to 0.87 through 2025. This pattern indicates relatively consistent interest expenses in relation to earnings before interest and taxes (EBIT), with minor fluctuations likely due to changes in debt servicing costs or interest rates.
- EBIT Margin
- The EBIT margin displayed an increasing trend through 2021 and early 2022, peaking at 44.19%, followed by a gradual decline through the end of 2023 to around 39.6%. From 2024 onward, it recovered steadily, reaching above 42% by the end of the projected periods in 2025. This volatile pattern implies initial strong operational profitability followed by margin compression, possibly due to cost increases or pricing pressures, and a subsequent improvement indicating effective operational adjustments or favorable market conditions.
- Net Profit Margin
- The net profit margin followed a trajectory similar to EBIT margin but with slightly lower volatility. It increased from approximately 27% in early 2021 to slightly above 30% in early 2022, then decreased gradually to around 26.4% by the end of 2023. Improvements were recorded from 2024 onwards, with margins rising back towards 28.7% by the end of 2025. This reflects the combined impact of operational efficiencies, tax, and interest costs on the bottom line, demonstrating resilience and recovery after a period of margin pressure.
Overall, the company maintained stable tax and interest burdens while experiencing some margin compression in 2023. However, both EBIT and net profit margins showed recovery in the following years, suggesting effective management interventions or positive market developments supporting improved profitability going forward.