Stock Analysis on Net

United Airlines Holdings Inc. (NASDAQ:UAL)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

United Airlines Holdings Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial data exhibit notable trends in key performance indicators over the periods analyzed.

Return on Assets (ROA)
The ROA demonstrated a significant improvement from substantial negative values in early 2021 to positive territory beginning in late 2021. Initially, the ROA declined from -10.9% in March 2021 to -2.88% in December 2021, signaling a reduction in asset efficiency losses. From March 2022 onward, the ratio turned positive and consistently increased, peaking around 4.81% in June 2025, albeit with minor fluctuations. This trend suggests a gradual enhancement in asset utilization and profitability over the timeframe.
Financial Leverage
The financial leverage ratio was elevated and volatile at the beginning of the timeline, reaching a high of 19.05 in March 2022. Thereafter, it exhibited a steady decline with some minor oscillations, dropping below 6.0 by mid-2025. This decrease indicates a gradual reduction in reliance on debt financing or improved equity capitalization, enhancing the company’s financial stability over the observed periods.
Return on Equity (ROE)
The ROE improved markedly from deeply negative values at the start (-129.12% in March 2021) to positive and stabilizing figures by late 2022. After emerging into positive territory at 10.69% in December 2022, the ROE peaked at approximately 34.6% in June 2023 before settling in the mid-to-high 20% range toward the end of 2024 and into 2025. The initial volatility and subsequent stabilization reflect an overcoming of prior losses and more consistent profitability for equity holders.

In summary, the data describe a company that transitioned from substantial losses and high leverage to improved profitability and lower leverage. Both asset efficiency and shareholder returns have strengthened substantially since early 2021, indicating a positive trajectory in financial performance and risk management over the analyzed period.


Three-Component Disaggregation of ROE

United Airlines Holdings Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Net Profit Margin
The net profit margin exhibits a marked improvement from a significantly negative value of -63.43% initially, proceeding through a gradual recovery over the ensuing periods. The margin progresses from substantial losses towards positive profitability starting near the end of 2021, ultimately stabilizing around the 5% range in the most recent quarters. This trend indicates enhanced operational efficiency and cost management contributing to profitability recovery.
Asset Turnover
Asset turnover demonstrates a consistent upward trend across the periods, beginning at 0.17 and rising steadily to approximately 0.76. This upward movement reflects an improving efficiency in utilizing assets to generate revenue, with the growth rate tapering slightly in the latest quarters, suggesting the company has approached a steady operational efficiency level in terms of asset use.
Financial Leverage
Financial leverage shows a significantly high level initially, peaking around 19.05, but then trends downward markedly, reaching values close to 5.33 in the later periods. This decline signals a reduction in reliance on debt relative to equity, enhancing the company’s financial stability and lowering risk associated with high leverage.
Return on Equity (ROE)
Return on equity mirrors the recovery seen in net profit margin, starting from a deeply negative -129.12% and improving substantially over time to reach positive territory by late 2021. After achieving a peak near 34.6%, ROE moderates yet remains positive, fluctuating around the mid to high twenties. This behavior suggests a restoration of shareholder value and improved profitability aligned with lower financial leverage and higher asset turnover.

Five-Component Disaggregation of ROE

United Airlines Holdings Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Sep 30, 2025 = × × × ×
Jun 30, 2025 = × × × ×
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Sep 30, 2021 = × × × ×
Jun 30, 2021 = × × × ×
Mar 31, 2021 = × × × ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial data reveals several notable trends across the examined periods, highlighting the company's evolving operational efficiency, profitability, and capital structure.

Tax Burden
From the first available data point, the tax burden ratio consistently remains around 0.74 to 0.78, indicating a stable proportion of earnings retained after tax over time.
Interest Burden
The interest burden shows significant improvement beginning with highly negative values, such as -15.35, indicating heavy interest expenses initially. Over time, this ratio increased gradually, stabilizing in the range of 0.66 to 0.79, reflecting reduced interest expenses relative to earnings and improving financial health.
EBIT Margin
This margin starts from a distinctly negative position, with values as low as -68.71% and progressively improves to positive double digits, peaking above 10% around 2023–2024 before experiencing minor fluctuations. This trend suggests a transition from substantial operating losses toward sustained operating profitability.
Asset Turnover
The asset turnover ratio consistently trends upward from 0.17 to approximately 0.76, suggesting enhanced efficiency in using assets to generate revenue. This improvement is sustained over multiple years, indicating growing operational effectiveness.
Financial Leverage
The financial leverage ratio exhibits high initial values exceeding 11, peaking around 19, indicating a significant reliance on debt financing. Subsequently, there is a steady decline to levels near 5.33 by the end of the period, demonstrating efforts to deleverage and reduce financial risk.
Return on Equity (ROE)
ROE starts with severe negative values, as low as -129%, indicating large losses for shareholders. Over time, ROE improves considerably, becoming positive and reaching values near 29%, though with some variability. This reflects a recovery to profitability and enhanced shareholder returns.

Overall, the data portrays a company transitioning from a challenging financial position characterized by significant losses, high leverage, and poor interest coverage to a more stable and profitable status. Improvements in operational efficiency and reduced reliance on debt have driven positive trends in profitability and returns to equity holders.


Two-Component Disaggregation of ROA

United Airlines Holdings Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Net Profit Margin
The net profit margin demonstrated a significant improvement over the observed periods. Initially, the margin was deeply negative at -63.43% and showed a continuous upward trend, moving towards positivity. By the end of 2021, losses had substantially reduced, and by the first quarter of 2023, the margin became positive, achieving moderate profitability levels. From 2023 onwards, the net profit margin stabilized around 4.9% to 6.3%, indicating consistent profitability with minor fluctuations but no return to negative territory.
Asset Turnover
Asset turnover exhibited a steady upward trend throughout the periods analyzed. Beginning at a low ratio of 0.17, it improved gradually and consistently to approximately 0.77 by 2025, with only slight variations observed in the latter periods. This trend signifies an increasing efficiency in utilizing assets to generate revenue, reflecting operational improvements.
Return on Assets (ROA)
Return on assets mirrored the positive trends observed in the net profit margin and asset turnover. Initially negative at -10.9%, ROA progressively improved over time, transitioning to positive territory around the end of 2022 with a consistent upward trajectory. From 2023 onwards, ROA ranged between approximately 3.6% and 4.8%, indicating enhanced overall profitability relative to total assets. Minor fluctuations occurred but the overall trend remained upward, confirming more effective asset utilization contributing to earnings.
Summary
The financial performance demonstrated a marked recovery and strengthening over the observed periods. Key profitability indicators improved from substantial negative values to stable positive margins, suggesting recovery from prior losses. Enhanced asset turnover signifies improvements in operational efficiency, while the rising return on assets confirms the combined effect of improved profit margins and better asset utilization. These trends collectively reflect a positive transformation in financial health and operational effectiveness.

Four-Component Disaggregation of ROA

United Airlines Holdings Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Sep 30, 2025 = × × ×
Jun 30, 2025 = × × ×
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×
Dec 31, 2021 = × × ×
Sep 30, 2021 = × × ×
Jun 30, 2021 = × × ×
Mar 31, 2021 = × × ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Tax Burden
The tax burden ratio exhibits relatively stable behavior beginning in the quarter ending March 31, 2023, maintaining values consistently around 0.74 to 0.78. This stability suggests consistent tax expense management relative to pre-tax income during this period.
Interest Burden
Interest burden ratios show significant volatility prior to mid-2022, with negative values indicating high interest expenses relative to earnings before interest and taxes. From the quarter ending June 30, 2022 onward, there is a clear improvement and stabilization, with ratios increasing from approximately -15.35 to consistently positive levels in the range of 0.59 to 0.79. This trend reflects improved operational earnings relative to interest costs, indicating better financial leverage conditions or reduced interest expenses.
EBIT Margin
The EBIT margin displays a marked recovery progression over the observed quarters. Initially, the margin is deeply negative in early 2021, starting around -68.71% and improving steadily to near breakeven by mid-2021. After turning positive in mid-2021, the margin continues to rise, peaking around 10.61% in the third quarter of 2023, followed by slight fluctuations but overall sustaining margins near 9% to 10%. This indicates a substantial improvement in operating profitability over the period, likely driven by enhanced operational efficiency or revenue growth.
Asset Turnover
Asset turnover demonstrates a persistent upward trend from 0.17 in early 2021 to approximately 0.76-0.77 levels by 2023 and maintained through 2025. The progression signifies improved efficiency in utilizing assets to generate sales, reflecting stronger operational performance and possibly better asset management or increased scale of revenues relative to asset base.
Return on Assets (ROA)
ROA figures illustrate a noteworthy enhancement in asset profitability, moving from deeply negative territory (-10.9%) in early 2021, improving gradually with several years of positive progression to a level of about 4.3%-4.8% by 2025. This upward movement suggests improved net income generation relative to assets, aligning with the improvements noted in EBIT margin and asset turnover, thus reflecting an overall strengthening in asset productivity and profitability.

Disaggregation of Net Profit Margin

United Airlines Holdings Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial ratios for this company exhibit notable improvement over the analyzed periods, reflecting a recovery from earlier losses toward stable profitability.

Tax Burden
The tax burden ratio, available from early 2023 onward, remains relatively steady, fluctuating slightly around 0.74 to 0.78. This consistency suggests a stable effective tax rate during the most recent periods without significant volatility.
Interest Burden
The interest burden shows significant volatility in early 2022, with an extremely negative value of -15.35 in the third quarter of 2022, indicating substantial interest expense or related financial distress during that time. From late 2022, this ratio rapidly improves and stabilizes between approximately 0.66 and 0.79, suggesting a much lower impact of interest expenses on earnings in recent quarters.
EBIT Margin
The EBIT margin shows a clear upward trend across the entire dataset, starting from a deeply negative margin of -68.71% in early 2021. It improves steadily each quarter, crossing into positive territory by mid-2021 and reaching around 9-10% in the most recent quarters. This reflects a recovery in operating profitability and enhanced operational efficiency over time.
Net Profit Margin
Net profit margin trends closely mirror those of EBIT margin, improving significantly from large negative values in early 2021 (around -63%) to positive margins above 5% since early 2023. Slight fluctuations in the mid-single digits suggest ongoing management of costs and revenues with a generally positive outlook on net profitability.

Overall, these ratios indicate a company that has substantially improved its operational and financial performance from heavy losses in 2021 to a consistent pattern of positive earnings and profitability by 2023, maintaining these levels through mid-2025 projections. The stabilization of tax and interest burdens further supports the improved financial health and operational stability observed in the margins.