Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
United Airlines Holdings Inc. pages available for free this week:
- Statement of Comprehensive Income
- Balance Sheet: Assets
- Analysis of Profitability Ratios
- Analysis of Liquidity Ratios
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Long-term (Investment) Activity Ratios
- Price to FCFE (P/FCFE)
- Capital Asset Pricing Model (CAPM)
- Analysis of Revenues
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to United Airlines Holdings Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by the two-component DuPont analysis, demonstrates a significant recovery and subsequent stabilization over the observed period. Return on Assets (ROA) initially exhibited negative values, improving steadily to positive figures and maintaining a generally upward trajectory. Financial Leverage decreased consistently throughout the period, while Return on Equity (ROE) mirrored the ROA improvement, transitioning from substantial negative values to positive returns, though with some moderation in later periods.
- Return on Assets (ROA)
- ROA began with negative values in the first quarter of 2022, reaching -2.87%. A consistent upward trend followed, culminating in a peak of 4.81% by the first quarter of 2025. Subsequent quarters show a slight fluctuation, ending at 4.39% in the final quarter of 2025. This indicates improving efficiency in asset utilization and profitability.
- Financial Leverage
- Financial Leverage experienced a consistent decline throughout the period. Starting at 19.05 in the first quarter of 2022, it decreased to 5.00 by the final quarter of 2025. This suggests a reduction in the company’s reliance on debt financing, potentially indicating improved financial stability and reduced risk. The rate of decline slowed over time.
- Return on Equity (ROE)
- ROE mirrored the ROA trend, moving from a substantial negative value of -54.75% in the first quarter of 2022 to a positive 21.94% in the final quarter of 2025. The highest ROE value was observed in the first quarter of 2023 at 28.79%. While initially exhibiting strong growth, ROE experienced a moderating trend in later periods, suggesting that while profitability improved, the rate of improvement slowed as leverage decreased. The relationship between ROA and Financial Leverage is clearly demonstrated in the ROE values.
The combined effect of improving asset utilization (ROA) and decreasing financial leverage resulted in a substantial turnaround in ROE. The decreasing leverage, while contributing to reduced risk, also appears to have tempered the growth of ROE in the later part of the period. The company appears to be prioritizing financial stability alongside profitability.
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The three-component DuPont analysis reveals a significant improvement in Return on Equity (ROE) over the observed period, accompanied by distinct shifts in Net Profit Margin, Asset Turnover, and Financial Leverage. Initial periods demonstrate negative ROE, transitioning to positive and relatively stable returns in subsequent quarters.
- Net Profit Margin
- The Net Profit Margin exhibits a clear upward trend. Beginning with negative values in the first four quarters, it steadily increases, moving from -6.85% in March 2022 to a peak of 6.34% in March 2025. While fluctuations occur, the margin generally remains above 5% from June 2023 onwards, indicating improved profitability. A slight decrease is observed in the final two periods, but the margin remains positive.
- Asset Turnover
- Asset Turnover demonstrates a consistent, albeit moderate, increase from 0.42 in March 2022 to 0.77 in September 2024, before stabilizing around 0.76-0.77. This suggests increasing efficiency in utilizing assets to generate revenue. The rate of increase slows after December 2022, indicating diminishing returns from asset utilization improvements. A slight increase to 0.77 is observed in the final period.
- Financial Leverage
- Financial Leverage experiences a substantial decline throughout the period. Starting at 19.05 in March 2022, it decreases to 5.00 in December 2025. This reduction suggests a decrease in the reliance on debt financing. The most significant decrease occurs between March 2022 and December 2022. The rate of decline slows considerably after September 2023.
The initial negative ROE values are primarily attributable to the negative Net Profit Margin in the early periods, offset by high Financial Leverage. As the Net Profit Margin improves and Financial Leverage decreases, ROE transitions to positive territory and stabilizes. The increasing Asset Turnover contributes positively to ROE throughout the period, though its impact is less pronounced than the changes in profitability and leverage. The combined effect of these three components demonstrates a strengthening financial position and improved returns for shareholders.
The period from March 2024 to December 2025 shows a stabilization of ROE, indicating that the major improvements in the three components have largely played out. Future ROE performance will likely depend on sustaining the current levels of profitability, asset utilization, and financial leverage.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The five-component DuPont analysis reveals a significant improvement in Return on Equity (ROE) over the observed period, followed by a stabilization and slight decline in more recent quarters. This improvement is driven by changes in profitability, asset utilization, and financial leverage, partially offset by a relatively stable tax burden and fluctuating interest burden. The analysis details a progression from substantial negative ROE values to positive and comparatively high returns, with recent quarters indicating a potential plateau.
- Tax Burden
- The tax burden demonstrates remarkable consistency, fluctuating narrowly between 0.76 and 0.78 throughout most of the period. A value of 0.74 is recorded in December 2022, and 0.77 is recorded in March 2024 and June 2025. This suggests a stable effective tax rate for the company.
- Interest Burden
- The interest burden exhibits substantial volatility. Initially negative, indicating interest income exceeding interest expense, it transitions to positive values, signifying interest expense exceeding income. The most negative value is observed in June 2022 (-15.35), while the lowest positive value is recorded in September 2022 (0.37). The interest burden generally increases over time, stabilizing between 0.77 and 0.79 in the most recent quarters. This suggests a growing reliance on debt financing and/or increasing interest rates.
- EBIT Margin
- The EBIT margin demonstrates a strong upward trend from a negative value of -3.16 in March 2022 to a peak of 10.61 in March 2025. The most significant improvement occurs between March 2022 and December 2022, indicating successful cost management or revenue growth. While the margin remains high, a slight decline is observed in the most recent two quarters, from 9.62 in June 2024 to 9.27 in December 2025. This suggests potential pressures on profitability.
- Asset Turnover
- Asset turnover shows a consistent, albeit moderate, increase from 0.42 in March 2022 to 0.77 in September 2024, before stabilizing around 0.76-0.77. This indicates improving efficiency in utilizing assets to generate revenue. The rate remains relatively stable in the latest quarters, suggesting that the company has reached a point of diminishing returns in terms of asset utilization.
- Financial Leverage
- Financial leverage experiences a substantial decrease from 19.05 in March 2022 to 5.00 in December 2025. This indicates a significant reduction in the company’s reliance on debt financing relative to equity. The most rapid decline occurs between March 2022 and December 2022. While leverage continues to decrease, the rate of decline slows in later periods.
- Return on Equity (ROE)
- ROE demonstrates a dramatic turnaround, moving from -54.75 in March 2022 to a peak of 34.60 in June 2023. This improvement is directly attributable to the combined effects of the increasing EBIT margin, asset turnover, and decreasing financial leverage. ROE then stabilizes and experiences a slight decline, ending at 21.94 in December 2025. This suggests that the initial gains in ROE may be reaching a limit, and future improvements will require further strategic adjustments.
In summary, the company has successfully improved its ROE through enhanced profitability, asset utilization, and reduced financial leverage. However, recent trends suggest a potential stabilization of these gains, warranting continued monitoring of EBIT margin and financial leverage to sustain performance.
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), demonstrates a significant improvement over the observed period. Initially, the company experienced negative ROA values, which transitioned to positive and progressively increasing returns. This improvement is attributable to changes in both Net Profit Margin and Asset Turnover.
- Net Profit Margin
- The Net Profit Margin exhibited a substantial upward trend. Beginning with negative values in early 2022, it steadily increased, becoming positive by the end of that year. This positive trend continued into 2023, 2024, and the first half of 2025, reaching a peak of 6.34% in March 2025 before stabilizing around the 5.6% - 5.7% range. The improvement suggests enhanced profitability from core operations.
- Asset Turnover
- Asset Turnover showed a consistent, albeit more moderate, upward trend. Starting at 0.42 in March 2022, it increased steadily to reach approximately 0.77 by late 2024 and remained relatively stable through the first half of 2025, fluctuating between 0.75 and 0.77. This indicates increasing efficiency in utilizing assets to generate revenue.
- Return on Assets (ROA)
- The ROA reflects the combined effect of the improvements in both Net Profit Margin and Asset Turnover. The initial negative values in 2022 reversed, with ROA becoming positive in late 2022 and continuing to rise through 2025. The most significant gains occurred between March 2023 and March 2025, with ROA increasing from 2.73% to 4.81%. The ROA stabilized in the 4.29% to 4.39% range during the latter half of the observed period, suggesting a mature level of asset utilization and profitability.
The consistent improvement in both components of ROA suggests effective management strategies focused on both cost control and revenue generation, leading to enhanced overall financial performance. The stabilization of ROA in the most recent periods indicates a sustained level of operational efficiency and profitability.
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as disaggregated through a four-component DuPont analysis, demonstrates a significant improvement in Return on Assets (ROA) over the observed period. This improvement is driven by a combination of factors relating to profitability, efficiency, and financial leverage. A clear progression from negative ROA values to consistently positive and increasing figures is evident.
- Tax Burden
- The Tax Burden exhibits relative stability, fluctuating within a narrow range between 0.76 and 0.78 from December 2022 through June 2025. Prior to December 2022, values are unavailable. This consistency suggests a stable effective tax rate throughout the analyzed timeframe.
- Interest Burden
- The Interest Burden shows a substantial positive trend. Initially, negative values are recorded in March 2022 (-15.35) and June 2022 (-1.52), indicating significant interest expense relative to earnings. However, the Interest Burden steadily increases, becoming positive from September 2022 onwards and reaching 0.79 by December 2025. This suggests a decreasing reliance on debt financing or improved earnings capacity to cover interest obligations.
- EBIT Margin
- The EBIT Margin displays a marked upward trajectory. Beginning with a negative margin of -3.16% in March 2022, it consistently improves, reaching 10.61% in March 2025 before slightly decreasing to 9.27% in December 2025. This indicates a substantial enhancement in operational profitability over time. The most significant gains occurred between March 2022 and March 2023.
- Asset Turnover
- Asset Turnover demonstrates a consistent, albeit moderate, increase. Starting at 0.42 in March 2022, it rises to 0.77 by September 2024 and remains relatively stable through December 2025 at 0.77. This suggests increasing efficiency in utilizing assets to generate revenue. The rate of increase slows in the later periods.
- Return on Assets (ROA)
- ROA exhibits a dramatic turnaround. Starting with negative values in the first four quarters, it transitions to positive territory in December 2022 (1.09%) and continues to improve, reaching 4.81% in March 2025 before settling at 4.39% in December 2025. This positive trend is a direct result of improvements in the EBIT Margin and Asset Turnover, partially offset by the stable Tax Burden and the improving Interest Burden.
In summary, the analysis reveals a strong positive trend in financial performance. The improvement in ROA is primarily driven by enhanced operational profitability (EBIT Margin) and increased asset utilization (Asset Turnover). The positive shift in Interest Burden further contributes to the overall improvement, while the Tax Burden remains relatively constant. The observed patterns suggest effective management strategies focused on improving profitability and efficiency.
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by the disaggregation of net profit margin, demonstrates a significant recovery and stabilization over the observed period. Initially, the company experienced negative profitability, but subsequent quarters show a clear upward trajectory, culminating in consistent positive margins. The analysis focuses on the interplay between tax burden, interest burden, and EBIT margin in driving the net profit margin.
- Tax Burden
- The tax burden exhibits relative stability, fluctuating within a narrow range of 0.76 to 0.78 from December 31, 2022, through December 31, 2025. This consistency suggests a predictable impact of tax obligations on overall profitability. Prior to this period, tax burden information is unavailable.
- Interest Burden
- The interest burden initially presents a substantial negative impact, reaching -15.35 in June 2022. However, this burden diminishes considerably over time, becoming positive and stabilizing around 0.66 to 0.79 from December 31, 2022, through December 31, 2025. This improvement indicates a reduction in net interest expense or an increase in interest income, positively influencing profitability. The negative value in June 2022 suggests significant interest expenses relative to income.
- EBIT Margin
- The EBIT margin displays a strong positive trend. Starting with a negative value of -3.16 in March 2022, it steadily increases to reach a peak of 10.61 in March 2025, with fluctuations between 9.27 and 10.55 in subsequent quarters. This indicates improved operational efficiency and profitability before considering interest and taxes. The consistent positive values from March 2023 onward demonstrate a sustained ability to generate earnings from core operations.
- Net Profit Margin
- The net profit margin mirrors the positive trend observed in the EBIT margin, albeit at a lower magnitude due to the influence of interest and taxes. Beginning with negative values in the first three periods, it turns positive in December 2022 and continues to grow, reaching 6.34 in March 2025. Subsequent quarters show a slight decrease, stabilizing around 5.64 to 5.71. This suggests that while operational improvements are driving profitability, the impact of interest and taxes moderates the overall net profit margin. The consistent positive net profit margin from December 2022 onwards signifies a successful turnaround in overall financial performance.
In summary, the progression from negative to positive margins across all indicators suggests a successful restructuring or operational improvement strategy. The stabilization of the tax and interest burdens, coupled with the consistent growth of the EBIT margin, contributes to a sustained and improving net profit margin. The slight moderation in net profit margin in the latest periods warrants continued monitoring, but the overall trend remains positive.