Stock Analysis on Net

Uber Technologies Inc. (NYSE:UBER)

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

Uber Technologies Inc., profit margin by reportable segment

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Mobility 25.03% 23.52% 22.95% 19.20% 19.27%
Delivery 12.34% 5.05% -4.16% -22.36% -54.66%
Freight -1.22% 0.00% -6.10% -22.45% -29.69%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Segment profitability ratio Reportable segment The company
Segment profit margin Mobility Mobility segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.
Delivery Delivery segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.
Freight Freight segment profit margin ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Segment Profit Margin: Mobility

Uber Technologies Inc.; Mobility; segment profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Adjusted EBITDA 4,963 3,299 1,596 1,169 2,071
Revenue 19,832 14,029 6,953 6,089 10,745
Segment Profitability Ratio
Segment profit margin1 25.03% 23.52% 22.95% 19.20% 19.27%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment profit margin = 100 × Adjusted EBITDA ÷ Revenue
= 100 × 4,963 ÷ 19,832 = 25.03%

Segment profitability ratio Reportable segment The company
Segment profit margin Mobility Mobility segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: Delivery

Uber Technologies Inc.; Delivery; segment profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Adjusted EBITDA 1,506 551 (348) (873) (1,372)
Revenue 12,204 10,901 8,362 3,904 2,510
Segment Profitability Ratio
Segment profit margin1 12.34% 5.05% -4.16% -22.36% -54.66%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment profit margin = 100 × Adjusted EBITDA ÷ Revenue
= 100 × 1,506 ÷ 12,204 = 12.34%

Segment profitability ratio Reportable segment The company
Segment profit margin Delivery Delivery segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: Freight

Uber Technologies Inc.; Freight; segment profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Adjusted EBITDA (64) (130) (227) (217)
Revenue 5,245 6,947 2,132 1,011 731
Segment Profitability Ratio
Segment profit margin1 -1.22% 0.00% -6.10% -22.45% -29.69%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment profit margin = 100 × Adjusted EBITDA ÷ Revenue
= 100 × -64 ÷ 5,245 = -1.22%

Segment profitability ratio Reportable segment The company
Segment profit margin Freight Freight segment profit margin ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Revenue

Uber Technologies Inc., revenue by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Mobility 19,832 14,029 6,953 6,089 10,745
Delivery 12,204 10,901 8,362 3,904 2,510
Freight 5,245 6,947 2,132 1,011 731
All Other 8 135 161
Total 37,281 31,877 17,455 11,139 14,147

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Adjusted EBITDA

Uber Technologies Inc., adjusted ebitda by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Mobility 4,963 3,299 1,596 1,169 2,071
Delivery 1,506 551 (348) (873) (1,372)
Freight (64) (130) (227) (217)
All Other (11) (461) (750)
Total 6,405 3,850 1,107 (392) (268)

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).