Stock Analysis on Net

Uber Technologies Inc. (NYSE:UBER)

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Uber Technologies Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Net income (loss) including non-controlling interests 1,700 219 394 (157) 600 (1,204) (2,616) (5,918) 879 (2,439) 1,112 (122) (962) (1,108) (1,772) (2,946) (1,091) (1,159) (5,246) (1,016)
Depreciation and amortization 203 205 208 207 223 227 243 254 246 218 226 212 180 138 129 128 101 102 123 146
Bad debt expense 29 19 24 20 38 25 33 18 34 26 26 23 25 19 10 22 13 12 20 47
Stock-based compensation 469 492 504 470 482 482 470 359 334 281 272 281 236 183 131 277 243 401 3,941 11
Gain on extinguishment of convertible notes and settlement of derivatives (444)
Gain on business divestitures (204) (14) (1,684) (77) 27 (154)
Deferred income taxes (6) 16 6 10 (190) 16 14 (281) (210) (115) (487) 120 6 10 (9) (273) (33) (24) (35) 4
(Income) loss from equity method investments, net (5) (3) (4) (36) (42) (30) (17) (18) 9 13 7 8 7 8 7 12 9 9 10 6
Unrealized (gain) loss on debt and equity securities, net (1,000) 96 (386) (320) (752) 550 1,677 5,570 (1,198) 2,031 (1,912) (63) 2 7 2 114 (1) 13 2 (16)
(Gain) loss from sale of investment 74 (242) (171)
Impairment of debt and equity securities (160) (13) 1,863
Impairments of goodwill, long-lived assets and other assets 9 (1) 11 67 13 2 13 100 16 32 75 104 193
Impairment of equity method investment 182
Revaluation of MLU B.V. call option (11) (10) 11 (181)
Unrealized foreign currency transactions (18) 71 2 83 71 15 25 (15) 26 14 (15) 13 4 31 6 7 32 (11) (1) (4)
Other (23) (35) 6 4 (12) 7 (7) 5 (46) (12) (3) 65 5 (28) 15 10 (10) 9 136 (120)
Accounts receivable (395) (518) (13) 168 (323) (90) (103) (26) (243) (205) (114) (35) (238) (137) 73 444 (65) 94 (226) (210)
Prepaid expenses and other assets (281) (948) (114) (119) (139) (115) 78 (20) (7) (220) 58 (67) (65) 18 112 29 (11) (200) (151) (116)
Collateral held by insurer 724 28 108 80 81 86 92 (1,199)
Operating lease right-of-use assets 50 47 42 52 51 47 53 42 49 39 39 38 67 137 80 57 66 46 48 41
Accounts payable (22) 112 (19) (7) (53) (35) (53) 8 19 (114) 188 (3) (99) (24) 36 (46) 118 (32) 9
Accrued insurance reserves 576 501 588 350 251 159 192 134 26 469 48 (27) 13 (8) (85) 77 125 99 96 161
Accrued expenses and other liabilities (216) 740 (87) (142) (405) 483 486 (72) 177 129 206 556 6 414 (17) (320) (37) (195) 822 370
Operating lease liabilities (43) (47) (46) (44) (46) (81) (49) (39) (60) (54) (20) (50) (27) (62) 7 (49) (59) (42) (26) (26)
Change in assets and liabilities, net of impact of business acquisitions and disposals (331) (113) 351 258 (664) 368 604 27 (39) 768 433 520 (263) 419 292 284 (1,062) (230) 572 220
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities (877) 747 796 763 (844) 1,636 3,055 5,933 (986) 3,053 (1,453) (489) 157 702 701 2,483 (708) 281 4,324 294
Net cash provided by (used in) operating activities 823 966 1,190 606 (244) 432 439 15 (107) 614 (341) (611) (805) (406) (1,071) (463) (1,799) (878) (922) (722)
Purchases of property and equipment (55) (61) (50) (57) (59) (74) (57) (62) (80) (90) (57) (71) (123) (131) (164) (198) (182) (129) (148) (129)
Purchases of non-marketable equity securities (10) (42) (1) (13) (125) (54) (803) (10) (100)
Purchases of marketable securities (2,844) (3,723) (1,361) (846) (1,708) (587) (190) (336) (608) (481) (519) (493) (441)
Purchase of notes receivables (55) (24) (2) (216) (100) (85)
Proceeds from sale of non-marketable equity securities 500
Proceeds from maturities and sales of marketable securities 2,076 1,366 1,127 500 376 1,148 447 696 559 379 322 100 2
Proceeds from sale of equity method investment 18 703 200 800
Proceeds from business divestiture 26 293
Acquisition of businesses, net of cash acquired (59) (2,203) (31) (52) (28) 65 (190) (1,346) (7)
Return of capital from equity method investee 91
Other investing activities 14 26 (11) 4 (2) (7) 4 (1) (5) 9 8 15 58 (10) 10 1 40
Net cash (used in) provided by investing activities (819) (2,416) 408 (399) (1,769) 321 (54) (135) (2,268) 1,216 101 (250) (192) (365) (456) (1,856) (711) (129) (154) 204
Proceeds from issuance of common stock upon initial public offering, net of offering costs (4) 7,977
Proceeds from issuance of common stock related to private placement 500
Issuance of term loans and notes, net of issuance costs 1,703 1,121 (1) 1,485 1,136 500 992 1,189
Purchase of Capped Calls (141)
Principal repayment on term loan and notes (1,525) (6) (7) (1,137) (27) (527) (7) (7) (6) (7)
Principal repayments on Careem Notes (25) (80) (112) (1) (194) (891)
Principal payments on finance leases (53) (36) (42) (40) (37) (39) (46) (62) (60) (58) (61) (47) (49) (56) (59) (60) (18) (48) (31) (41)
Proceeds from the issuance of common stock under the Employee Stock Purchase Plan 45 85 33 59 40 67 43 82 49
Proceeds from issuance and sale of subsidiary stock units 255 550 125 247 1,000
Other financing activities 17 (9) 6 (51) (5) (4) (8) (51) 24 5 30 15 46 (16) (6) (3) (107) (137) (1,365) 2
Net cash provided by (used in) financing activities 46 (76) 42 (107) (89) 212 5 (113) 414 1,556 36 (226) 896 428 118 (63) (83) 1,993 7,075 (46)
Effect of exchange rate changes on cash and cash equivalents, and restricted cash and cash equivalents 89 (69) 27 16 145 (195) (118) 20 (24) (50) 51 (46) 75 8 (19) (156) 19 (35) 9 3
Net increase (decrease) in cash and cash equivalents, and restricted cash and cash equivalents 139 (1,595) 1,667 116 (1,957) 770 272 (213) (1,985) 3,336 (153) (1,133) (26) (335) (1,428) (2,538) (2,574) 951 6,008 (561)

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Cash flow statement item Description The company
Net cash provided by (used in) operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Uber Technologies Inc. net cash provided by (used in) operating activities decreased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Uber Technologies Inc. net cash (used in) provided by investing activities decreased from Q2 2023 to Q3 2023 but then increased from Q3 2023 to Q4 2023 not reaching Q2 2023 level.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Uber Technologies Inc. net cash provided by (used in) financing activities decreased from Q2 2023 to Q3 2023 but then increased from Q3 2023 to Q4 2023 exceeding Q2 2023 level.