Stock Analysis on Net

FedEx Corp. (NYSE:FDX)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

FedEx Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Feb 28, 2026 Nov 30, 2025 Aug 31, 2025 May 31, 2025 Feb 28, 2025 Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019
Revenue
Salaries and employee benefits
Purchased transportation
Rentals and landing fees
Depreciation and amortization
Fuel
Maintenance and repairs
Separation and other costs
Goodwill and other asset impairment charges
Business optimization costs
Other
Operating expenses
Operating income
Interest, net
Other retirement plans, net
Loss on debt extinguishment
Other, net
Other income (expense)
Income before income taxes
Provision for income taxes
Net income

Based on: 10-Q (reporting date: 2026-02-28), 10-Q (reporting date: 2025-11-30), 10-Q (reporting date: 2025-08-31), 10-K (reporting date: 2025-05-31), 10-Q (reporting date: 2025-02-28), 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31).


The financial performance, as represented by common-size income statements, exhibits considerable fluctuation over the observed period. Revenue consistently represents 100% of itself, as expected. However, significant shifts are apparent in the composition of expenses and resulting profitability.

Cost of Revenue - Salaries and Employee Benefits
Salaries and employee benefits consistently represent a substantial portion of revenue, ranging between approximately 32% and 37%. A slight decreasing trend is observed from 2019 through 2022, followed by a rebound and stabilization around 35-36% in the most recent periods. This suggests potential cost management initiatives followed by a period of reinvestment or inflationary pressures.
Cost of Revenue - Transportation
Purchased transportation also constitutes a significant expense, generally between 23% and 27% of revenue. A notable increase is seen from 2019 to 2020, potentially linked to increased demand or supply chain disruptions. The expense then fluctuates, with a recent stabilization around 24-25%.
Cost of Revenue - Other Key Expenses
Rentals and landing fees, depreciation and amortization, fuel, and maintenance and repairs all consistently represent meaningful portions of revenue, generally between 3% and 8%. Fuel costs demonstrate a marked increase in later periods, peaking around 7-8% before decreasing again. This likely reflects changes in fuel prices and consumption patterns. Maintenance and repairs show relative stability.
Operating Expenses & Income
Operating expenses as a percentage of revenue generally range between 91% and 98%, indicating a relatively high cost structure. Operating income fluctuates considerably, ranging from approximately 2% to 8%. A significant peak in operating income is observed in 2020 and again in 2024, suggesting periods of improved operational efficiency or favorable market conditions. The period around May 2020 shows a particularly low operating income percentage.
Below Operating Income
Interest expense remains relatively stable as a percentage of revenue, generally below 1%. However, several non-recurring items, including goodwill impairment, business optimization costs, and other income/expenses, introduce volatility. These items are particularly prominent in certain quarters, significantly impacting net income. The "Other retirement plans, net" line item shows substantial variation, with large positive impacts in some quarters, particularly in 2021 and 2024, and negative impacts in others.
Net Income
Net income as a percentage of revenue exhibits substantial variability, ranging from negative 2% to over 7%. The fluctuations are driven by the combined effects of operating income and non-operating items. The period around May 2020 shows a net loss. The most recent periods demonstrate a return to more positive net income margins, though still subject to quarterly variations.

Overall, the financial performance demonstrates sensitivity to external factors and internal strategic decisions. While revenue remains constant in percentage terms, the underlying expense structure and profitability are subject to considerable change. The presence of significant non-recurring items highlights the importance of considering these factors when assessing the company’s financial health.