Stock Analysis on Net

Microsoft Corp. (NASDAQ:MSFT) 

Analysis of Revenues

Microsoft Excel

Revenues as Reported

Microsoft Corp., income statement, revenues

US$ in millions

Microsoft Excel
12 months ended: Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020
Server products and cloud services 98,435 79,828 65,007 67,350 52,589 41,379
Microsoft 365 Commercial products and cloud services 87,767 76,969 66,949 44,862 39,872 35,316
Gaming 23,455 21,503 15,466 16,230 15,370 11,575
LinkedIn 17,812 16,372 14,989 13,816 10,289 8,077
Windows and Devices 17,314 17,026 17,147 24,732 22,488 22,294
Search and news advertising 13,878 12,306 12,125 11,591 9,267 7,740
Dynamics products and cloud services 7,827 6,831 5,796 4,687 3,754
Enterprise and partner services 7,760 7,594 7,900 7,407 6,943 6,409
Microsoft 365 Consumer products and cloud services 7,404 6,648 6,417 7,306 7,143 6,457
Other 72 45 119 289 373 3,768
Revenue 281,724 245,122 211,915 198,270 168,088 143,015

Based on: 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30).


Overall Revenue Trend
The total revenue demonstrates a consistent upward trajectory over the periods analyzed, increasing from 143,015 million US dollars in the year ending June 2020 to a projected 281,724 million US dollars by June 2025. This represents a near doubling of revenue in a five-year span, indicating robust growth.
Server Products and Cloud Services
This segment shows strong growth, rising from 41,379 million US dollars in 2020 to a forecasted 98,435 million US dollars in 2025. Growth is particularly notable between 2023 and 2025, suggesting an accelerating expansion in this area despite a slight decline between 2022 and 2023.
Microsoft 365 Commercial Products and Cloud Services
Revenue from Microsoft 365 Commercial products and cloud services grows substantially from 35,316 million in 2020 to 87,767 million in 2025. The jump between 2021 and 2023 is significant, with an increase from 39,872 million to 66,949 million, indicating strong market adoption and expansion of commercial cloud services during these years.
Gaming
Gaming revenue presents moderate growth overall, increasing from 11,575 million in 2020 to a projected 23,455 million in 2025. Volatility is present as revenue dipped slightly in 2023 relative to 2022 before rebounding sharply in subsequent years, pointing to some cyclicality or product lifecycle effects within this segment.
LinkedIn
LinkedIn revenue steadily rises from 8,077 million in 2020 to an estimated 17,812 million in 2025, reflecting continuous growth. The progression is smooth and consistent, demonstrating successful monetization and platform expansion.
Windows and Devices
This segment displays a contrasting pattern compared to other areas. Revenue remains relatively stable from 2020 through 2022 around 22,000 to 25,000 million but then declines significantly in 2023 to about 17,147 million and remains flat through 2025. This suggests a weakening in this business line, possibly due to market saturation or increased competition.
Search and News Advertising
The Search and News Advertising segment shows consistent growth, increasing from 7,740 million in 2020 to a projected 13,878 million in 2025. Growth rates appear steady, reflecting ongoing relevance and gradual expansion in this advertising space.
Dynamics Products and Cloud Services
Starting from no recorded revenue in 2020, this segment grows significantly to 7,827 million by 2025. The steady increase each year demonstrates successful development and penetration of Dynamics related cloud services.
Enterprise and Partner Services
Revenue in this segment grows modestly, from 6,409 million in 2020 to an estimated 7,760 million in 2025. Growth is somewhat slow and levels off in later years, indicating a mature and stable business line.
Microsoft 365 Consumer Products and Cloud Services
Revenue here increases from 6,457 million in 2020 to 7,404 million in 2025, with some fluctuations. A decline is observed around 2023, followed by recovery, which points to some variability in consumer demand or market conditions.
Other
The 'Other' category shrinks dramatically from 3,768 million in 2020 to near negligible levels by 2025, indicating divestitures, discontinuations, or reclassification of revenue streams during the period.