Stock Analysis on Net

American Airlines Group Inc. (NASDAQ:AAL)

This company has been moved to the archive! The financial data has not been updated since February 21, 2024.

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

American Airlines Group Inc., solvency ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Debt Ratios
Debt to equity
Debt to equity (including operating lease liability)
Debt to capital 1.19 1.19 1.24 1.27 1.00
Debt to capital (including operating lease liability) 1.15 1.15 1.19 1.20 1.00
Debt to assets 0.52 0.55 0.57 0.53 0.41
Debt to assets (including operating lease liability) 0.64 0.68 0.69 0.66 0.56
Financial leverage
Coverage Ratios
Interest coverage 1.52 1.09 -0.42 -8.33 3.06
Fixed charge coverage 1.27 1.05 0.33 -2.60 1.72

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. American Airlines Group Inc. debt to capital ratio improved from 2021 to 2022 and from 2022 to 2023.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. American Airlines Group Inc. debt to capital ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. American Airlines Group Inc. debt to assets ratio improved from 2021 to 2022 and from 2022 to 2023.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. American Airlines Group Inc. debt to assets ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. American Airlines Group Inc. interest coverage ratio improved from 2021 to 2022 and from 2022 to 2023.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. American Airlines Group Inc. fixed charge coverage ratio improved from 2021 to 2022 and from 2022 to 2023.

Debt to Equity

American Airlines Group Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current maturities of long-term debt and finance leases 3,632 3,274 2,489 2,797 2,861
Long-term debt and finance leases, net of current maturities 29,270 32,389 35,571 29,796 21,454
Total debt 32,902 35,663 38,060 32,593 24,315
 
Stockholders’ deficit (5,202) (5,799) (7,340) (6,867) (118)
Solvency Ratio
Debt to equity1
Benchmarks
Debt to Equity, Competitors2
FedEx Corp. 0.79 0.81 0.86 1.20 0.99
Uber Technologies Inc. 0.89 1.32 0.66 0.64 0.43
Union Pacific Corp. 2.20 2.74 2.10 1.58 1.39
United Parcel Service Inc. 1.29 0.99 1.54 37.53 7.73
Debt to Equity, Sector
Transportation 1.23 1.29 1.22 1.69 1.39
Debt to Equity, Industry
Industrials 1.40 1.30 1.22 1.68 1.79

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to equity = Total debt ÷ Stockholders’ deficit
= 32,902 ÷ -5,202 =

2 Click competitor name to see calculations.


Debt to Equity (including Operating Lease Liability)

American Airlines Group Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current maturities of long-term debt and finance leases 3,632 3,274 2,489 2,797 2,861
Long-term debt and finance leases, net of current maturities 29,270 32,389 35,571 29,796 21,454
Total debt 32,902 35,663 38,060 32,593 24,315
Current operating lease liabilities 1,309 1,465 1,507 1,651 1,708
Noncurrent operating lease liabilities 6,452 6,559 6,610 6,777 7,421
Total debt (including operating lease liability) 40,663 43,687 46,177 41,021 33,444
 
Stockholders’ deficit (5,202) (5,799) (7,340) (6,867) (118)
Solvency Ratio
Debt to equity (including operating lease liability)1
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
FedEx Corp. 1.47 1.49 1.51 1.97 0.99
Uber Technologies Inc. 1.04 1.58 0.79 0.78 0.55
Union Pacific Corp. 2.31 2.87 2.22 1.67 1.49
United Parcel Service Inc. 1.54 1.19 1.79 42.24 8.62
Debt to Equity (including Operating Lease Liability), Sector
Transportation 1.60 1.67 1.56 2.11 1.51
Debt to Equity (including Operating Lease Liability), Industry
Industrials 1.57 1.45 1.36 1.83 1.89

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ deficit
= 40,663 ÷ -5,202 =

2 Click competitor name to see calculations.


Debt to Capital

American Airlines Group Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current maturities of long-term debt and finance leases 3,632 3,274 2,489 2,797 2,861
Long-term debt and finance leases, net of current maturities 29,270 32,389 35,571 29,796 21,454
Total debt 32,902 35,663 38,060 32,593 24,315
Stockholders’ deficit (5,202) (5,799) (7,340) (6,867) (118)
Total capital 27,700 29,864 30,720 25,726 24,197
Solvency Ratio
Debt to capital1 1.19 1.19 1.24 1.27 1.00
Benchmarks
Debt to Capital, Competitors2
FedEx Corp. 0.44 0.45 0.46 0.55 0.50
Uber Technologies Inc. 0.47 0.57 0.40 0.39 0.30
Union Pacific Corp. 0.69 0.73 0.68 0.61 0.58
United Parcel Service Inc. 0.56 0.50 0.61 0.97 0.89
Debt to Capital, Sector
Transportation 0.55 0.56 0.55 0.63 0.58
Debt to Capital, Industry
Industrials 0.58 0.57 0.55 0.63 0.64

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 32,902 ÷ 27,700 = 1.19

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. American Airlines Group Inc. debt to capital ratio improved from 2021 to 2022 and from 2022 to 2023.

Debt to Capital (including Operating Lease Liability)

American Airlines Group Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current maturities of long-term debt and finance leases 3,632 3,274 2,489 2,797 2,861
Long-term debt and finance leases, net of current maturities 29,270 32,389 35,571 29,796 21,454
Total debt 32,902 35,663 38,060 32,593 24,315
Current operating lease liabilities 1,309 1,465 1,507 1,651 1,708
Noncurrent operating lease liabilities 6,452 6,559 6,610 6,777 7,421
Total debt (including operating lease liability) 40,663 43,687 46,177 41,021 33,444
Stockholders’ deficit (5,202) (5,799) (7,340) (6,867) (118)
Total capital (including operating lease liability) 35,461 37,888 38,837 34,154 33,326
Solvency Ratio
Debt to capital (including operating lease liability)1 1.15 1.15 1.19 1.20 1.00
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
FedEx Corp. 0.60 0.60 0.60 0.66 0.50
Uber Technologies Inc. 0.51 0.61 0.44 0.44 0.35
Union Pacific Corp. 0.70 0.74 0.69 0.63 0.60
United Parcel Service Inc. 0.61 0.54 0.64 0.98 0.90
Debt to Capital (including Operating Lease Liability), Sector
Transportation 0.62 0.63 0.61 0.68 0.60
Debt to Capital (including Operating Lease Liability), Industry
Industrials 0.61 0.59 0.58 0.65 0.65

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 40,663 ÷ 35,461 = 1.15

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. American Airlines Group Inc. debt to capital ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.

Debt to Assets

American Airlines Group Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current maturities of long-term debt and finance leases 3,632 3,274 2,489 2,797 2,861
Long-term debt and finance leases, net of current maturities 29,270 32,389 35,571 29,796 21,454
Total debt 32,902 35,663 38,060 32,593 24,315
 
Total assets 63,058 64,716 66,467 62,008 59,995
Solvency Ratio
Debt to assets1 0.52 0.55 0.57 0.53 0.41
Benchmarks
Debt to Assets, Competitors2
FedEx Corp. 0.24 0.24 0.25 0.30 0.32
Uber Technologies Inc. 0.26 0.30 0.25 0.24 0.19
Union Pacific Corp. 0.49 0.51 0.47 0.43 0.41
United Parcel Service Inc. 0.31 0.28 0.32 0.40 0.44
Debt to Assets, Sector
Transportation 0.32 0.33 0.32 0.35 0.36
Debt to Assets, Industry
Industrials 0.29 0.29 0.29 0.32 0.32

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 32,902 ÷ 63,058 = 0.52

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. American Airlines Group Inc. debt to assets ratio improved from 2021 to 2022 and from 2022 to 2023.

Debt to Assets (including Operating Lease Liability)

American Airlines Group Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current maturities of long-term debt and finance leases 3,632 3,274 2,489 2,797 2,861
Long-term debt and finance leases, net of current maturities 29,270 32,389 35,571 29,796 21,454
Total debt 32,902 35,663 38,060 32,593 24,315
Current operating lease liabilities 1,309 1,465 1,507 1,651 1,708
Noncurrent operating lease liabilities 6,452 6,559 6,610 6,777 7,421
Total debt (including operating lease liability) 40,663 43,687 46,177 41,021 33,444
 
Total assets 63,058 64,716 66,467 62,008 59,995
Solvency Ratio
Debt to assets (including operating lease liability)1 0.64 0.68 0.69 0.66 0.56
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
FedEx Corp. 0.44 0.43 0.44 0.49 0.32
Uber Technologies Inc. 0.30 0.36 0.29 0.29 0.24
Union Pacific Corp. 0.51 0.53 0.50 0.45 0.44
United Parcel Service Inc. 0.38 0.33 0.37 0.44 0.49
Debt to Assets (including Operating Lease Liability), Sector
Transportation 0.42 0.42 0.41 0.44 0.39
Debt to Assets (including Operating Lease Liability), Industry
Industrials 0.33 0.33 0.32 0.35 0.34

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 40,663 ÷ 63,058 = 0.64

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. American Airlines Group Inc. debt to assets ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.

Financial Leverage

American Airlines Group Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Total assets 63,058 64,716 66,467 62,008 59,995
Stockholders’ deficit (5,202) (5,799) (7,340) (6,867) (118)
Solvency Ratio
Financial leverage1
Benchmarks
Financial Leverage, Competitors2
FedEx Corp. 3.34 3.45 3.43 4.02 3.06
Uber Technologies Inc. 3.44 4.37 2.68 2.71 2.24
Union Pacific Corp. 4.54 5.38 4.49 3.68 3.40
United Parcel Service Inc. 4.09 3.59 4.87 94.99 17.71
Financial Leverage, Sector
Transportation 3.80 3.97 3.80 4.81 3.86
Financial Leverage, Industry
Industrials 4.76 4.44 4.27 5.25 5.63

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Financial leverage = Total assets ÷ Stockholders’ deficit
= 63,058 ÷ -5,202 =

2 Click competitor name to see calculations.


Interest Coverage

American Airlines Group Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income (loss) 822 127 (1,993) (8,885) 1,686
Add: Income tax expense 299 59 (555) (2,568) 570
Add: Interest expense, net 2,145 1,962 1,800 1,227 1,095
Earnings before interest and tax (EBIT) 3,266 2,148 (748) (10,226) 3,351
Solvency Ratio
Interest coverage1 1.52 1.09 -0.42 -8.33 3.06
Benchmarks
Interest Coverage, Competitors2
FedEx Corp. 8.73 8.11 9.42 3.48 2.11
Uber Technologies Inc. 4.74 -15.49 -1.20 -14.24 -14.15
Union Pacific Corp. 7.14 8.14 8.33 7.12 8.38
United Parcel Service Inc. 11.92 22.06 24.91 3.63 9.66
Interest Coverage, Sector
Transportation 8.11 7.03 10.81 2.18 2.96
Interest Coverage, Industry
Industrials 7.17 5.71 6.21 2.23 4.59

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Interest coverage = EBIT ÷ Interest expense
= 3,266 ÷ 2,145 = 1.52

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. American Airlines Group Inc. interest coverage ratio improved from 2021 to 2022 and from 2022 to 2023.

Fixed Charge Coverage

American Airlines Group Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income (loss) 822 127 (1,993) (8,885) 1,686
Add: Income tax expense 299 59 (555) (2,568) 570
Add: Interest expense, net 2,145 1,962 1,800 1,227 1,095
Earnings before interest and tax (EBIT) 3,266 2,148 (748) (10,226) 3,351
Add: Operating lease cost 2,016 2,007 2,012 1,957 2,027
Earnings before fixed charges and tax 5,282 4,155 1,264 (8,269) 5,378
 
Interest expense, net 2,145 1,962 1,800 1,227 1,095
Operating lease cost 2,016 2,007 2,012 1,957 2,027
Fixed charges 4,161 3,969 3,812 3,184 3,122
Solvency Ratio
Fixed charge coverage1 1.27 1.05 0.33 -2.60 1.72
Benchmarks
Fixed Charge Coverage, Competitors2
FedEx Corp. 2.34 2.29 2.83 1.50 1.19
Uber Technologies Inc. 3.48 -9.72 -0.36 -6.43 -8.62
Union Pacific Corp. 5.82 6.64 6.81 5.79 6.62
United Parcel Service Inc. 6.21 11.30 12.66 2.31 5.36
Fixed Charge Coverage, Sector
Transportation 3.96 3.53 5.20 1.49 1.80
Fixed Charge Coverage, Industry
Industrials 4.60 3.68 4.04 1.71 3.07

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 5,282 ÷ 4,161 = 1.27

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. American Airlines Group Inc. fixed charge coverage ratio improved from 2021 to 2022 and from 2022 to 2023.