Paying user area
Try for free
American Airlines Group Inc. pages available for free this week:
- Statement of Comprehensive Income
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Enterprise Value to FCFF (EV/FCFF)
- Dividend Discount Model (DDM)
- Net Profit Margin since 2013
- Return on Assets (ROA) since 2013
- Current Ratio since 2013
- Price to Book Value (P/BV) since 2013
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to American Airlines Group Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Income Statement
American Airlines Group Inc., selected items from income statement, long-term trends
US$ in millions
12 months ended: | Operating revenues | Operating income (loss) | Net income (loss) |
---|---|---|---|
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
The financial data reveals several key trends over the eleven-year period. Operating revenues showed a consistent upward trajectory from 2013 through 2019, increasing from approximately $26.7 billion to $45.8 billion. This trend was abruptly interrupted in 2020, with revenues plummeting to about $17.3 billion, likely reflecting significant operational challenges. Recovery began in 2021 and continued through 2022 and 2023, with revenues rising to nearly $52.8 billion by the end of 2023, surpassing the pre-2020 levels.
Operating income also followed a growth pattern from 2013 to 2015, peaking at over $6.2 billion in 2015. Subsequently, a declining trend was observed from 2016 through 2018, reaching approximately $2.7 billion. In 2019, operating income slightly improved to around $3.1 billion before suffering a substantial loss in 2020, amounting to over $10 billion. This negative trend partially reversed in 2021 with a reduced loss, then returned to profitability in 2022 and 2023, with operating income at $1.6 billion and $3.0 billion respectively, indicating ongoing recovery efforts.
Net income mirrored the trends seen in operating income, albeit with heightened volatility. After a net loss of $1.8 billion in 2013, net income rose sharply to a peak of $7.6 billion in 2015. It then declined over the subsequent years, settling in the lower positive territory around $1.4 billion to $1.9 billion until 2018. A significant net loss appeared in 2020, with nearly $8.9 billion in losses, followed by continued losses in 2021, though smaller in scale. The company returned to near break-even results in 2022 and moderate profitability in 2023, with net income of $127 million and $822 million respectively, reflecting gradual stabilization and improvement.
- Operating Revenues
- Experienced steady growth from 2013 to 2019, a sharp decline in 2020, and a robust recovery through 2023, reaching new highs.
- Operating Income (Loss)
- Increased until 2015, then declined through 2018, with a large loss in 2020, followed by a steady return to profitability by 2023.
- Net Income (Loss)
- Exhibited strong growth through 2015, a downward trend thereafter, substantial losses in 2020 and 2021, and a return to profitability starting in 2022.
Overall, the data illustrates a pattern of growth disrupted by a severe downturn in 2020, followed by a gradual recovery phase. The magnitude of the 2020 losses indicates significant operational and financial stress, whereas the subsequent improvements suggest efforts to restore financial health have been effective to some extent by 2023.
Balance Sheet: Assets
Current assets | Total assets | |
---|---|---|
Dec 31, 2023 | ||
Dec 31, 2022 | ||
Dec 31, 2021 | ||
Dec 31, 2020 | ||
Dec 31, 2019 | ||
Dec 31, 2018 | ||
Dec 31, 2017 | ||
Dec 31, 2016 | ||
Dec 31, 2015 | ||
Dec 31, 2014 | ||
Dec 31, 2013 |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
The analysis of the financial data over the period from 2013 to 2023 reveals several notable trends regarding the company's assets.
- Current Assets
- Current assets exhibited a fluctuating pattern with an overall decline from 14,323 million USD in 2013 to 8,206 million USD in 2019. This period is characterized by a consistent downward trend, indicating a reduction in highly liquid assets available. However, there was a significant rebound in 2020 to 11,095 million USD, likely influenced by extraordinary factors in that year. Subsequent years show variability with a peak at 17,336 million USD in 2021 followed by decreases to 15,269 million USD in 2022 and further to 13,572 million USD in 2023. These fluctuations suggest adjustments in working capital management or liquidity strategy in response to changing operational conditions.
- Total Assets
- Total assets increased steadily from 42,278 million USD in 2013 to a peak of 62,008 million USD in 2020. This growth reflects expansion or acquisition of long-term assets. Post-2020, total assets show minor declines, leveling around 64,716 million USD in 2022 and 63,058 million USD in 2023. The overall trend over the decade is positive, indicating consistent asset base growth, although recent years show stabilization or slight reduction, possibly due to asset disposals or depreciation exceeding gross investments.
In summary, current assets experienced decreasing trends with sharp rebounds in 2020 and 2021, suggesting response to specific circumstances impacting liquidity. Total assets demonstrated sustained growth until 2020, followed by a plateau or slight decrease, indicating maturation of the asset base or strategic realignment. These patterns imply dynamic asset management aligned with external factors and internal strategic decisions.
Balance Sheet: Liabilities and Stockholders’ Equity
American Airlines Group Inc., selected items from liabilities and stockholders’ equity, long-term trends
US$ in millions
Current liabilities | Total liabilities | Long-term debt and finance leases | Stockholders’ equity (deficit) | |
---|---|---|---|---|
Dec 31, 2023 | ||||
Dec 31, 2022 | ||||
Dec 31, 2021 | ||||
Dec 31, 2020 | ||||
Dec 31, 2019 | ||||
Dec 31, 2018 | ||||
Dec 31, 2017 | ||||
Dec 31, 2016 | ||||
Dec 31, 2015 | ||||
Dec 31, 2014 | ||||
Dec 31, 2013 |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
The financial data reveals several significant trends over the period analyzed.
- Current Liabilities
- Current liabilities showed a generally increasing trend, rising from $13,806 million in 2013 to $22,062 million in 2023. Noteworthy is a steady growth particularly after 2016, with a marked increase continuing through to 2023, indicating a growing short-term obligation load.
- Total Liabilities
- Total liabilities fluctuated initially but exhibited an overall upward trajectory. Beginning at $45,009 million in 2013, they decreased somewhat by 2014, then climbed steadily from 2015 onwards, peaking at $73,807 million in 2021 before slightly declining to $68,260 million in 2023. This pattern signals increasing leverage, with a peak around 2021 followed by a modest reduction.
- Long-Term Debt and Finance Leases
- Long-term debt and finance leases increased substantially from $16,799 million in 2013 to a peak of $38,060 million in 2021, nearly doubling over eight years. After 2021, there is a downward revision to $32,902 million by 2023. The rise until 2021 suggests heavy reliance on long-term financing, possibly for capital expenditures or restructuring, succeeded by efforts to decrease such liabilities.
- Stockholders’ Equity (Deficit)
- Stockholders’ equity demonstrated volatility and overall negative trends in later years. Initially negative at -$2,731 million in 2013, equity turned positive in 2014 and peaked at $5,635 million in 2015, then fluctuated around lower positive values until 2017. From 2018 onward, equity reverted consistently into negative territory, worsening sharply in 2020 to -$6,867 million and remaining negative through 2023 at -$5,202 million. This shift indicates deteriorating net asset positions and possibly operational or financial challenges.
In summary, the company has experienced a consistent increase in liabilities over the period, particularly in long-term obligations, while shareholders' equity has reversed from positive levels to sustained negative equity in recent years. These patterns may highlight heightened financial risk and pressure on solvency, suggesting the need for careful monitoring of debt management and capital structure.
Cash Flow Statement
American Airlines Group Inc., selected items from cash flow statement, long-term trends
US$ in millions
12 months ended: | Net cash provided by (used in) operating activities | Net cash (used in) provided by investing activities | Net cash provided by (used in) financing activities |
---|---|---|---|
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
- Operating Activities
- The net cash provided by operating activities exhibited significant fluctuation over the examined periods. Starting at a modest positive figure, it peaked notably in 2015 and 2016, indicating strong operational cash flow during these years. Subsequently, there was a decline through 2017 and 2018, with a slight rebound in 2019. The year 2020 showed a substantial negative cash flow, likely reflective of extraordinary circumstances impacting operations. Following this, the company returned to positive operating cash flows, though levels varied, showing a recovery trend by 2023.
- Investing Activities
- Cash flows from investing activities consistently demonstrated an outflow pattern, indicating ongoing investments or asset purchases. The amount of cash used was substantial and relatively stable in magnitude from 2013 through 2016, then showed a decline in outflows in 2017 and 2018. In 2019 and 2020, outflows increased again sharply. Interestingly, in 2022, a positive cash inflow was recorded indicating possible asset disposals or other investing-related receipts, which then reverted to a negative outflow in 2023.
- Financing Activities
- The cash flows from financing activities revealed notable volatility and strategic shifts over the years. Initial years showed modest positive or negative cash flows. From 2015 to 2019, financing cash flow remained negative, suggesting repayment or reduction of debt or other financing obligations. A dramatic positive cash inflow occurred in 2020, potentially due to significant borrowing or capital raising activities. This was followed by moderate inflows in 2021, then a return to net outflows in 2022 and 2023, indicating a phase of financing repayments or reductions.
- Overall Insights
- The company’s cash flow profile demonstrates a cycle influenced by broader economic or sector-specific conditions. The pronounced decline in operating cash flow in 2020 accompanied by a sharp increase in financing activities suggests a reactive strategy to external shocks, possibly funding operational deficits through external capital. The partial recovery in operating cash flows and the normalization of investing and financing cash flows in subsequent years indicate efforts towards financial stabilization. Persistent investing outflows underline ongoing capital expenditures or asset replacements as a business focus.
Per Share Data
12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
---|---|---|---|
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
- Basic Earnings per Share (EPS)
- The basic EPS experienced significant volatility over the analyzed period. It started with a substantial loss of -6.54 in 2013, followed by a recovery and consistent positive earnings from 2014 through 2019, peaking at 11.39 in 2015. However, the trend reversed sharply in 2020, showing a severe loss of -18.36, likely reflecting extraordinary circumstances impacting profitability. Subsequent years saw gradual improvement, with losses decreasing to -3.09 in 2021, turning marginally positive at 0.20 in 2022, and continuing upward to 1.26 in 2023. This pattern illustrates a strong recovery trajectory after a major downturn.
- Diluted Earnings per Share (EPS)
- The diluted EPS mirrored the basic EPS trend closely, with negative earnings in 2013 (-6.54) transitioning to positive results through 2014 to 2019, peaking at 11.07 in 2015. A steep decline occurred in 2020, with a loss identical to the basic EPS at -18.36. Recovery followed with reduced losses in 2021 (-3.09), and minor positive earnings in 2022 (0.19) and 2023 (1.21). The consistency between basic and diluted EPS suggests limited impact of potential dilution on earnings per share during this period.
- Dividend per Share
- Dividend distribution began in 2014 with a modest $0.20 per share and increased to $0.40 per share in 2015. This dividend level was maintained annually through 2019, indicating a stable dividend policy during years of positive earnings. In 2020, dividends were sharply reduced to $0.10, reflecting the significant earnings decline. No dividends were declared from 2021 through 2023, consistent with the company's recovery phase and cautious cash management amid fluctuating profitability.