Stock Analysis on Net

American Airlines Group Inc. (NASDAQ:AAL)

This company has been moved to the archive! The financial data has not been updated since February 21, 2024.

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

American Airlines Group Inc., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Fair value of long-term debt and finance lease liabilities, including current maturities1 32,816 33,330 39,304 31,026 25,178
Operating lease liability 7,761 8,024 8,117 8,428 9,129
Market value of common equity 9,684 10,136 11,315 11,508 12,070
Less: Short-term investments 7,000 8,525 12,158 6,619 3,546
Market (fair) value of AAG 43,261 42,965 46,578 44,343 42,831
Less: Invested capital2 30,476 30,859 29,074 31,408 35,495
MVA 12,785 12,106 17,504 12,935 7,336

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA American Airlines Group Inc. market (fair) value less invested capital. American Airlines Group Inc. MVA decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

MVA Spread Ratio

American Airlines Group Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Market value added (MVA)1 12,785 12,106 17,504 12,935 7,336
Invested capital2 30,476 30,859 29,074 31,408 35,495
Performance Ratio
MVA spread ratio3 41.95% 39.23% 60.20% 41.18% 20.67%
Benchmarks
MVA Spread Ratio, Competitors4
FedEx Corp. 43.85% 39.69% 83.76% 39.69% 45.89%
Uber Technologies Inc. 1,004.48% 372.72% 331.50% 420.06% 206.61%
Union Pacific Corp. 196.13% 160.12% 224.50% 191.78% 172.47%
United Parcel Service Inc. 230.94% 287.08% 373.64% 415.72% 232.28%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2023 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 12,785 ÷ 30,476 = 41.95%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. American Airlines Group Inc. MVA spread ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

MVA Margin

American Airlines Group Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Market value added (MVA)1 12,785 12,106 17,504 12,935 7,336
Operating revenues 52,788 48,971 29,882 17,337 45,768
Performance Ratio
MVA margin2 24.22% 24.72% 58.58% 74.61% 16.03%
Benchmarks
MVA Margin, Competitors3
FedEx Corp. 33.82% 28.21% 64.08% 33.00% 34.92%
Uber Technologies Inc. 422.20% 191.05% 305.35% 793.36% 298.93%
Union Pacific Corp. 500.31% 384.62% 599.66% 572.79% 454.49%
United Parcel Service Inc. 115.42% 128.12% 170.51% 162.99% 113.97%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 MVA. See details »

2 2023 Calculation
MVA margin = 100 × MVA ÷ Operating revenues
= 100 × 12,785 ÷ 52,788 = 24.22%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. American Airlines Group Inc. MVA margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.