AI Tokens
Stock Analysis on Net

American Airlines Group Inc. (NASDAQ:AAL)

This company has been moved to the archive! The financial data has not been updated since February 21, 2024.

Adjusted Financial Ratios

Microsoft Excel

Adjusted Financial Ratios (Summary)

American Airlines Group Inc., Financial Ratios: Reported vs. Adjusted

American Airlines Group Inc., adjusted financial ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Activity Ratio
Total Asset Turnover
Reported 0.84 0.76 0.45 0.28 0.76
Adjusted 0.88 0.79 0.47 0.30 0.77
Solvency Ratios
Debt to Equity
Reported — — — — —
Adjusted — — — — —
Debt to Capital
Reported 1.19 1.19 1.24 1.27 1.00
Adjusted 1.25 1.26 1.31 1.33 1.02
Financial Leverage
Reported — — — — —
Adjusted — — — — —
Profitability Ratios
Net Profit Margin
Reported 1.56% 0.26% -6.67% -51.25% 3.68%
Adjusted 1.54% 3.16% -4.64% -70.51% 3.96%
Return on Equity (ROE)
Reported — — — — —
Adjusted — — — — —
Return on Assets (ROA)
Reported 1.30% 0.20% -3.00% -14.33% 2.81%
Adjusted 1.35% 2.51% -2.20% -20.80% 3.05%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The financial ratios indicate a period of severe volatility followed by a steady recovery process between 2019 and 2023. A sharp decline in efficiency and profitability is evident in 2020, with subsequent years showing a consistent trend toward stabilization and a return to positive performance metrics.

Asset Utilization
Asset turnover ratios experienced a significant contraction in 2020, with the adjusted ratio falling from 0.77 in 2019 to 0.30. However, a strong recovery trend followed, with the adjusted total asset turnover reaching 0.88 by 2023, surpassing pre-2020 levels and suggesting improved efficiency in generating revenue from the asset base.
Capital Structure and Leverage
Debt to capital ratios rose sharply in 2020, indicating an increase in reliance on debt financing during the period of crisis. The adjusted debt to capital ratio peaked at 1.33 in 2020 and has since undergone a gradual decline to 1.25 in 2023. Despite this downward trend, leverage remains elevated compared to the 1.02 ratio observed in 2019.
Profitability Margins
Net profit margins suffered a severe collapse in 2020, with the adjusted margin reaching -70.51%. Recovery began in 2021 and returned to positive territory by 2022. While the adjusted net profit margin showed a peak recovery of 3.16% in 2022, it moderated to 1.54% in 2023, remaining below the 3.96% recorded in 2019.
Asset Returns
Return on Assets (ROA) mirrored the profitability trend, moving from a positive adjusted ROA of 3.05% in 2019 to a deep negative of -20.80% in 2020. The recovery transitioned through -2.20% in 2021 to a positive 1.35% by 2023, indicating a restoration of the ability to generate earnings from total assets, though the magnitude of returns has not yet returned to 2019 levels.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in millions)
Operating revenues 52,788 48,971 29,882 17,337 45,768
Total assets 63,058 64,716 66,467 62,008 59,995
Activity Ratio
Total asset turnover1 0.84 0.76 0.45 0.28 0.76
Adjusted
Selected Financial Data (US$ in millions)
Operating revenues 52,788 48,971 29,882 17,337 45,768
Adjusted total assets2 60,170 61,617 62,911 58,769 59,350
Activity Ratio
Adjusted total asset turnover3 0.88 0.79 0.47 0.30 0.77

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Total asset turnover = Operating revenues ÷ Total assets
= 52,788 ÷ 63,058 = 0.84

2 Adjusted total assets. See details »

3 2023 Calculation
Adjusted total asset turnover = Operating revenues ÷ Adjusted total assets
= 52,788 ÷ 60,170 = 0.88


The period between 2019 and 2023 is characterized by a significant volatility in operating revenues and a subsequent recovery in asset utilization efficiency. A sharp contraction in revenue occurred in 2020, which led to a corresponding decline in asset turnover ratios, followed by a consistent upward trend through 2023 that eventually surpassed pre-pandemic efficiency levels.

Revenue and Asset Base Correlation
Operating revenues experienced a severe decline from US$ 45,768 million in 2019 to US$ 17,337 million in 2020. Despite this revenue collapse, the total asset base remained relatively stable, fluctuating between US$ 59,995 million and US$ 66,467 million over the five-year period. This disconnect between volatile revenue streams and a rigid asset structure resulted in a temporary but substantial decrease in the efficiency of asset utilization.
Adjusted Total Asset Turnover Trends
The adjusted total asset turnover ratio mirrors the trajectory of operating revenues, dropping from 0.77 in 2019 to a low of 0.30 in 2020. A steady recovery followed, with the ratio increasing to 0.47 in 2021, 0.79 in 2022, and peaking at 0.88 in 2023. The 2023 figure represents the highest level of asset efficiency within the observed period, indicating that the company is generating more revenue per unit of adjusted asset than it did in 2019.
Comparative Analysis of Reported vs. Adjusted Metrics
A consistent variance is observed between the reported and adjusted total asset turnover ratios. The adjusted ratio is marginally higher than the reported ratio in every year analyzed. This divergence is driven by the use of adjusted total assets, which were consistently lower than the reported total assets, ranging from US$ 58,769 million to US$ 62,911 million. The removal of certain asset components in the adjusted calculation provides a more favorable representation of operational efficiency.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in millions)
Total debt 32,902 35,663 38,060 32,593 24,315
Stockholders’ deficit (5,202) (5,799) (7,340) (6,867) (118)
Solvency Ratio
Debt to equity1 — — — — —
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2 40,663 43,687 46,177 41,021 33,444
Adjusted stockholders’ deficit3 (8,081) (8,888) (10,887) (10,097) (734)
Solvency Ratio
Adjusted debt to equity4 — — — — —

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to equity = Total debt ÷ Stockholders’ deficit
= 32,902 ÷ -5,202 = —

2 Adjusted total debt. See details »

3 Adjusted stockholders’ deficit. See details »

4 2023 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted stockholders’ deficit
= 40,663 ÷ -8,081 = —


The financial trajectory from 2019 to 2023 is characterized by a significant expansion of leverage and a transition into a sustained negative equity position, followed by a period of gradual contraction in both debt and deficits.

Adjusted Total Debt Trends
Adjusted total debt exhibited a sharp upward trend in the early part of the period, rising from US$ 33,444 million in 2019 to a peak of US$ 46,177 million in 2021. Following this peak, a consistent decline is observed, with the adjusted debt balance reducing to US$ 40,663 million by December 31, 2023. The adjusted debt figures remained consistently higher than the reported total debt across all five years, indicating the presence of additional recognized obligations.
Adjusted Stockholders' Deficit Trends
The equity position deteriorated rapidly between 2019 and 2021, as the adjusted stockholders' deficit expanded from US$ 734 million to a maximum of US$ 10,887 million. A reversal of this trend began in 2022, with the deficit narrowing to US$ 8,888 million, and further improving to US$ 8,081 million by the end of 2023. This suggests a gradual recovery in the net asset position, although the deficit remains substantial.
Adjusted Debt to Equity Interpretation
The persistence of a stockholders' deficit throughout the period results in a negative adjusted debt-to-equity ratio, signifying that total adjusted liabilities exceed total adjusted assets. The most acute capital erosion occurred between 2020 and 2021, coinciding with the peak in adjusted debt. While both the total adjusted debt and the adjusted deficit have decreased since 2021, the structural imbalance of the balance sheet persists, as the equity remains in a deficit state through December 31, 2023.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Debt to Capital

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in millions)
Total debt 32,902 35,663 38,060 32,593 24,315
Total capital 27,700 29,864 30,720 25,726 24,197
Solvency Ratio
Debt to capital1 1.19 1.19 1.24 1.27 1.00
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2 40,663 43,687 46,177 41,021 33,444
Adjusted total capital3 32,582 34,799 35,290 30,924 32,710
Solvency Ratio
Adjusted debt to capital4 1.25 1.26 1.31 1.33 1.02

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 32,902 ÷ 27,700 = 1.19

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2023 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 40,663 ÷ 32,582 = 1.25


An analysis of the debt and capital structure between 2019 and 2023 reveals a period of significant leverage expansion followed by a gradual deleveraging phase. Total debt and adjusted total debt both peaked in 2021, after which a consistent downward trend was observed through the end of 2023.

Adjusted Debt to Capital Ratio Trends
The adjusted debt to capital ratio experienced a sharp increase from 1.02 in 2019 to a peak of 1.33 in 2020. Following this peak, the ratio entered a steady decline, reaching 1.31 in 2021, 1.26 in 2022, and ending at 1.25 in 2023. This trajectory indicates a gradual reduction in the proportion of debt relative to total capital when adjusted figures are considered.
Comparison of Reported and Adjusted Metrics
A persistent gap exists between reported and adjusted metrics across the analyzed period. Adjusted total debt consistently exceeded reported total debt, with the highest nominal difference occurring in 2021. This disparity resulted in adjusted debt to capital ratios that remained higher than reported ratios in every year, suggesting that the adjusted analysis accounts for additional liabilities that increase the perceived leverage of the entity.
Debt and Capital Volume Fluctuations
Total debt increased from US$ 24,315 million in 2019 to US$ 38,060 million in 2021, before contracting to US$ 32,902 million by 2023. Adjusted total debt followed a parallel trend, rising from US$ 33,444 million in 2019 to a peak of US$ 46,177 million in 2021, then declining to US$ 40,663 million in 2023. Adjusted total capital fluctuated during this period, peaking in 2021 at US$ 35,290 million before decreasing to US$ 32,582 million by the end of 2023.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Financial Leverage

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in millions)
Total assets 63,058 64,716 66,467 62,008 59,995
Stockholders’ deficit (5,202) (5,799) (7,340) (6,867) (118)
Solvency Ratio
Financial leverage1 — — — — —
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total assets2 60,170 61,617 62,911 58,769 59,350
Adjusted stockholders’ deficit3 (8,081) (8,888) (10,887) (10,097) (734)
Solvency Ratio
Adjusted financial leverage4 — — — — —

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Financial leverage = Total assets ÷ Stockholders’ deficit
= 63,058 ÷ -5,202 = —

2 Adjusted total assets. See details »

3 Adjusted stockholders’ deficit. See details »

4 2023 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted stockholders’ deficit
= 60,170 ÷ -8,081 = —


The financial position between 2019 and 2023 is characterized by a significant transition into a negative equity state, followed by a period of gradual deficit reduction. The adjusted figures reveal a more pronounced erosion of equity than the reported values, indicating a higher level of financial risk and technical insolvency during the observed period.

Adjusted Total Assets Trend
Adjusted total assets exhibited moderate volatility, beginning at 59,350 million US dollars in 2019 and peaking at 62,911 million US dollars in 2021. Following this peak, a consistent decline was observed, with assets decreasing to 60,170 million US dollars by the end of 2023. This suggests a stabilization or slight contraction of the asset base after an initial expansion period.
Adjusted Stockholders' Deficit Analysis
A sharp deterioration in equity occurred between 2019 and 2021. The adjusted stockholders' deficit expanded from 734 million US dollars in 2019 to a peak of 10,887 million US dollars in 2021. From 2022 onward, a trend of recovery emerged, as the deficit narrowed to 8,888 million US dollars in 2022 and further to 8,081 million US dollars in 2023. The adjusted deficit is consistently deeper than the reported deficit, highlighting the impact of adjustments on the perceived solvency of the entity.
Adjusted Financial Leverage Implications
The persistence of a negative adjusted stockholders' deficit indicates that adjusted liabilities exceed adjusted total assets throughout the majority of the analyzed period. While the deficit has improved since its 2021 peak, the company remains in a position of negative adjusted equity. The convergence of declining adjusted assets and a narrowing deficit suggests a complex deleveraging process where the balance sheet is contracting while attempting to recover equity value.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in millions)
Net income (loss) 822 127 (1,993) (8,885) 1,686
Operating revenues 52,788 48,971 29,882 17,337 45,768
Profitability Ratio
Net profit margin1 1.56% 0.26% -6.67% -51.25% 3.68%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income (loss)2 812 1,549 (1,387) (12,225) 1,811
Operating revenues 52,788 48,971 29,882 17,337 45,768
Profitability Ratio
Adjusted net profit margin3 1.54% 3.16% -4.64% -70.51% 3.96%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net profit margin = 100 × Net income (loss) ÷ Operating revenues
= 100 × 822 ÷ 52,788 = 1.56%

2 Adjusted net income (loss). See details »

3 2023 Calculation
Adjusted net profit margin = 100 × Adjusted net income (loss) ÷ Operating revenues
= 100 × 812 ÷ 52,788 = 1.54%


The financial performance from 2019 through 2023 is characterized by a severe contraction followed by a gradual recovery in profitability. A volatile trajectory is evident in both reported and adjusted net profit margins, mirroring the fluctuations in operating revenues over the five-year period.

Profitability Volatility and Recovery
A baseline adjusted net profit margin of 3.96% in 2019 shifted to a profound deficit of -70.51% in 2020, coinciding with a significant decline in operating revenues from US$ 45,768 million to US$ 17,337 million. A recovery trend began in 2021, where the adjusted net profit margin improved to -4.64%, eventually returning to positive territory in 2022 at 3.16%.
Revenue Correlation
Profitability margins show a strong correlation with operating revenue growth. As revenues climbed from US$ 29,882 million in 2021 to US$ 52,788 million by 2023, the adjusted net profit margin stabilized, although it did not return to the 2019 peak, ending 2023 at 1.54%.
Variance Between Reported and Adjusted Metrics
Significant divergences between reported and adjusted net profit margins are observed during the period of highest volatility. In 2020, the adjusted margin showed a deeper loss (-70.51%) compared to the reported margin (-51.25%). Conversely, in 2022, the adjusted net profit margin of 3.16% was substantially higher than the reported margin of 0.26%, indicating that non-recurring items had a meaningful negative impact on reported results during the initial recovery phase.
Convergence of Financial Results
By the end of 2023, a convergence is observed between reported and adjusted figures. The reported net profit margin of 1.56% and the adjusted net profit margin of 1.54% indicate a stabilization of operations and a reduction in the impact of the adjustments that characterized the 2020-2022 period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in millions)
Net income (loss) 822 127 (1,993) (8,885) 1,686
Stockholders’ deficit (5,202) (5,799) (7,340) (6,867) (118)
Profitability Ratio
ROE1 — — — — —
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income (loss)2 812 1,549 (1,387) (12,225) 1,811
Adjusted stockholders’ deficit3 (8,081) (8,888) (10,887) (10,097) (734)
Profitability Ratio
Adjusted ROE4 — — — — —

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
ROE = 100 × Net income (loss) ÷ Stockholders’ deficit
= 100 × 822 ÷ -5,202 = —

2 Adjusted net income (loss). See details »

3 Adjusted stockholders’ deficit. See details »

4 2023 Calculation
Adjusted ROE = 100 × Adjusted net income (loss) ÷ Adjusted stockholders’ deficit
= 100 × 812 ÷ -8,081 = —


The financial trajectory from 2019 to 2023 is characterized by extreme volatility, a significant period of capital erosion, and a subsequent transition back to profitability.

Adjusted Net Income Trends
Adjusted net income experienced a severe contraction, falling from 1,811 million US$ in 2019 to a loss of 12,225 million US$ in 2020. A recovery trend emerged in 2021, where losses were reduced to 1,387 million US$, followed by a return to positive earnings in 2022 and 2023, recording 1,549 million US$ and 812 million US$, respectively.
Adjusted Stockholders' Deficit Trends
The capital structure shifted significantly toward a deficit position, expanding from -734 million US$ in 2019 to a peak deficit of -10,887 million US$ in 2021. Since the 2021 peak, the deficit has gradually narrowed, improving to -8,888 million US$ in 2022 and further to -8,081 million US$ by the end of 2023.
Adjusted Return on Equity (ROE) Analysis
The persistence of a negative adjusted stockholders' deficit throughout the entire analyzed period creates a mathematical inversion in the interpretation of ROE. While the return to positive adjusted net income in 2022 and 2023 typically signals improved performance, the negative equity base results in a negative ROE. This indicates that the entity is operating with a highly leveraged capital structure where total liabilities exceed total assets, rendering traditional ROE benchmarks inapplicable for assessing efficiency.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in millions)
Net income (loss) 822 127 (1,993) (8,885) 1,686
Total assets 63,058 64,716 66,467 62,008 59,995
Profitability Ratio
ROA1 1.30% 0.20% -3.00% -14.33% 2.81%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income (loss)2 812 1,549 (1,387) (12,225) 1,811
Adjusted total assets3 60,170 61,617 62,911 58,769 59,350
Profitability Ratio
Adjusted ROA4 1.35% 2.51% -2.20% -20.80% 3.05%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
ROA = 100 × Net income (loss) ÷ Total assets
= 100 × 822 ÷ 63,058 = 1.30%

2 Adjusted net income (loss). See details »

3 Adjusted total assets. See details »

4 2023 Calculation
Adjusted ROA = 100 × Adjusted net income (loss) ÷ Adjusted total assets
= 100 × 812 ÷ 60,170 = 1.35%


The financial performance from 2019 to 2023 exhibits a volatile V-shaped recovery pattern, characterized by a severe contraction in profitability during 2020 followed by a gradual return to positive returns. The trajectory of profitability reflects a significant disruption in operations and a subsequent stabilization period.

Adjusted Return on Assets (ROA) Trends
The Adjusted ROA experienced a dramatic decline from 3.05% in 2019 to a trough of -20.80% in 2020. A recovery trend ensued, with the ratio improving to -2.20% in 2021 and returning to positive territory at 2.51% in 2022. By 2023, the Adjusted ROA moderated to 1.35%, indicating a stabilization of returns below pre-pandemic levels.
Asset Base Stability
Adjusted total assets remained relatively stable throughout the five-year period, fluctuating between a minimum of 58,769 million USD in 2020 and a peak of 62,911 million USD in 2021. The period ended with adjusted assets at 60,170 million USD in 2023, suggesting that the fluctuations in ROA were driven primarily by earnings volatility rather than significant shifts in the asset base.
Variance Between Reported and Adjusted Metrics
A notable divergence between reported and adjusted figures is observed, particularly during the most volatile years. In 2020, the adjusted net loss was substantially deeper than the reported loss, resulting in an Adjusted ROA of -20.80% compared to a reported -14.33%. Conversely, in 2022, the adjusted net income was significantly higher than the reported figure, leading to an Adjusted ROA of 2.51% against a reported 0.20%. This indicates that non-recurring items or specific accounting adjustments had a material impact on the reported bottom line during the recovery phase.
Profitability Recovery Analysis
The transition from a negative Adjusted ROA of -2.20% in 2021 to 2.51% in 2022 marks the primary inflection point in the company's recovery. While the 2023 Adjusted ROA of 1.35% represents a decrease from the 2022 peak, it maintains a positive trend compared to the 2020-2021 period, although it remains less than half of the 2019 pre-crisis efficiency level.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?