Stock Analysis on Net
Stock Analysis on Net

American Airlines Group Inc. (NASDAQ:AAL)

This company has been moved to the archive! The financial data has not been updated since February 21, 2024.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

American Airlines Group Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Operating Assets
Total assets 63,058 64,716 66,467 62,008 59,995
Less: Cash 578 440 273 245 280
Less: Short-term investments 7,000 8,525 12,158 6,619 3,546
Less: Restricted cash and short-term investments 910 995 990 609 158
Operating assets 54,570 54,756 53,046 54,535 56,011
Operating Liabilities
Total liabilities 68,260 70,515 73,807 68,875 60,113
Less: Current maturities of long-term debt and finance leases 3,632 3,274 2,489 2,797 2,861
Less: Long-term debt and finance leases, net of current maturities 29,270 32,389 35,571 29,796 21,454
Operating liabilities 35,358 34,852 35,747 36,282 35,798
 
Net operating assets1 19,212 19,904 17,299 18,253 20,213
Balance-sheet-based aggregate accruals2 (692) 2,605 (954) (1,960) —
Financial Ratio
Balance-sheet-based accruals ratio3 -3.54% 14.00% -5.37% -10.19% —
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
FedEx Corp. 3.85% 0.91% — — —
Uber Technologies Inc. 21.78% -40.74% — — —
Union Pacific Corp. 4.02% 3.63% — — —
United Airlines Holdings Inc. 15.54% 3.50% — — —
United Parcel Service Inc. 7.14% 26.54% — — —
Balance-Sheet-Based Accruals Ratio, Sector
Transportation 8.11% 2.58% 200.00% — —
Balance-Sheet-Based Accruals Ratio, Industry
Industrials -0.83% 0.67% 200.00% — —

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 54,570 – 35,358 = 19,212

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 19,212 – 19,904 = -692

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -692 ÷ [(19,212 + 19,904) ÷ 2] = -3.54%

4 Click competitor name to see calculations.


The analysis of financial reporting quality from 2020 to 2023 indicates significant volatility in balance-sheet-based aggregate accruals, characterized by a notable deviation in 2022 compared to the surrounding years.

Net Operating Assets
Net operating assets exhibited relative stability throughout the period, fluctuating between a low of US$ 17,299 million in 2021 and a peak of US$ 19,904 million in 2022. The period ended with a slight contraction to US$ 19,212 million in 2023.
Balance-Sheet-Based Aggregate Accruals
Aggregate accruals showed substantial variance, predominantly remaining in negative territory except for a significant spike in 2022. Values moved from US$ -1,960 million in 2020 to US$ -954 million in 2021, before reversing sharply to positive US$ 2,605 million in 2022. By 2023, the figure returned to a negative value of US$ -692 million.
Balance-Sheet-Based Accruals Ratio
The accruals ratio followed a non-linear trend, moving from -10.19% in 2020 to -5.37% in 2021. A sharp increase to 14.00% was observed in 2022, indicating a period where accrual-based earnings exceeded cash flows significantly. This trend reversed in 2023, with the ratio returning to -3.54%, suggesting a return to a reporting environment where cash flows were higher than accounting earnings.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Cash-Flow-Statement-Based Accruals Ratio

American Airlines Group Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income (loss) 822 127 (1,993) (8,885) 1,686
Less: Net cash provided by (used in) operating activities 3,803 2,173 704 (6,543) 3,815
Less: Net cash (used in) provided by investing activities (502) 636 (5,983) (4,342) (2,243)
Cash-flow-statement-based aggregate accruals (2,479) (2,682) 3,286 2,000 114
Financial Ratio
Cash-flow-statement-based accruals ratio1 -12.68% -14.42% 18.49% 10.40% —
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
FedEx Corp. 3.32% 2.12% — — —
Uber Technologies Inc. 10.31% -49.13% — — —
Union Pacific Corp. 3.67% 2.53% — — —
United Airlines Holdings Inc. 7.35% 38.00% — — —
United Parcel Service Inc. 10.26% 16.44% — — —
Cash-Flow-Statement-Based Accruals Ratio, Sector
Transportation 6.23% 4.77% 2.42% — —
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials 1.66% -2.30% -17.51% — —

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -2,479 ÷ [(19,212 + 19,904) ÷ 2] = -12.68%

2 Click competitor name to see calculations.


The analysis of financial reporting quality reveals a significant transition in the relationship between reported earnings and cash flows over the four-year period ending December 31, 2023.

Net Operating Assets
Net operating assets demonstrated relative stability with moderate fluctuations. After a slight decrease to 17,299 million US dollars in 2021, the value peaked at 19,904 million US dollars in 2022, before declining slightly to 19,212 million US dollars by the end of 2023.
Cash-Flow-Statement-Based Aggregate Accruals
A pronounced reversal is observed in aggregate accruals. The values were positive during 2020 and 2021, peaking at 3,286 million US dollars. This trend shifted abruptly in 2022 and 2023, with accruals turning negative at -2,682 million US dollars and -2,479 million US dollars, respectively.
Cash-Flow-Statement-Based Accruals Ratio
The accruals ratio experienced a volatile trajectory, increasing from 10.40% in 2020 to 18.49% in 2021. A sharp correction occurred in 2022, as the ratio dropped to -14.42%, followed by a slight moderation to -12.68% in 2023. This shift from positive to negative ratios suggests that in the latter two years, cash flows exceeded accrual-based earnings, which typically indicates a change in the quality of reported earnings.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?