Stock Analysis on Net

American Airlines Group Inc. (NASDAQ:AAL)

$22.49

This company has been moved to the archive! The financial data has not been updated since February 21, 2024.

Analysis of Goodwill and Intangible Assets

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustments to Financial Statements: Removal of Goodwill

American Airlines Group Inc., adjustments to financial statements

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Adjustment to Total Assets
Total assets (as reported)
Less: Goodwill
Total assets (adjusted)
Adjustment to Stockholders’ Deficit
Stockholders’ deficit (as reported)
Less: Goodwill
Stockholders’ deficit (adjusted)

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Total Assets
The reported total assets of the company exhibited an overall increasing trend from 59,995 million USD at the end of 2019 to a peak of 66,467 million USD in 2021. However, this was followed by a decline in the subsequent years, reaching 63,058 million USD by the end of 2023. Adjusted total assets, which exclude goodwill, showed a similar pattern with growth from 55,904 million USD in 2019 to 62,376 million USD in 2021, and a subsequent decrease to 58,967 million USD by the end of 2023. This suggests that while the company expanded its asset base initially, it experienced a contraction after 2021 both on a reported basis and when adjusted for goodwill.
Stockholders' Deficit
The reported stockholders’ deficit deteriorated considerably from a relatively small deficit of 118 million USD at the end of 2019 to a much larger deficit of 6,867 million USD in 2020 and further to 7,340 million USD in 2021, indicating significant losses or reductions in equity during this period. However, improvements were noted in the following years, with the deficit narrowing to 5,799 million USD in 2022 and further to 5,202 million USD by 2023. The adjusted stockholders’ deficit, which excludes goodwill, also followed a similar trajectory but with higher absolute deficit values. It increased dramatically from 4,209 million USD at the end of 2019 to a peak of 11,431 million USD in 2021, then reduced to 9,890 million USD in 2022, and further to 9,293 million USD in 2023. This indicates persistent negative equity positions even when adjusting for goodwill, though some recovery is evident post-2021.
Overall Financial Position
The data reveals that the company’s asset base expanded notably up to 2021, possibly reflecting investments or acquisitions during that time. Nevertheless, the ensuing decline in assets in 2022 and 2023 may indicate asset disposals, depreciation, or impairment. The significant stockholders’ deficits throughout the periods reflect ongoing financial challenges, with deeper impairments observed when goodwill adjustments are taken into account. The gradual improvement in equity deficits after 2021 suggests operational or capital restructuring efforts aimed at strengthening the balance sheet. However, the persistent negative equity position, both reported and adjusted, signals continued financial vulnerability.

American Airlines Group Inc., Financial Data: Reported vs. Adjusted


Adjusted Financial Ratios: Removal of Goodwill (Summary)

American Airlines Group Inc., adjusted financial ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Total Asset Turnover
Reported total asset turnover
Adjusted total asset turnover
Financial Leverage
Reported financial leverage
Adjusted financial leverage
Return on Equity (ROE)
Reported ROE
Adjusted ROE
Return on Assets (ROA)
Reported ROA
Adjusted ROA

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Total Asset Turnover
The reported total asset turnover ratio experienced a significant decline from 0.76 in 2019 to 0.28 in 2020, reflecting a sharp reduction in asset utilization likely due to the challenges faced during that period. Thereafter, a gradual recovery is observed with an increase to 0.45 in 2021, returning to the 2019 level of 0.76 in 2022, and surpassing it with 0.84 in 2023. The adjusted total asset turnover, which accounts for goodwill adjustments, follows a similar pattern but consistently shows slightly higher values compared to the reported figures, indicating a marginally better asset efficiency when goodwill is excluded.
Return on Assets (ROA)
The reported ROA demonstrates a negative impact on profitability in 2020 and 2021, with values of -14.33% and -3% respectively, indicating significant losses relative to assets during these years. A recovery trend is initiated from 2022 onwards, showing a positive ROA of 0.2%, which further improves to 1.3% in 2023. The adjusted ROA, which excludes goodwill effects, mirrors this trend but is slightly more negative in the downturn years and marginally higher in the recovery period, suggesting that goodwill adjustments accentuate losses in weaker periods and enhance profitability estimates in recovery.
Financial Leverage and Return on Equity (ROE)
Data for both reported and adjusted financial leverage ratios and ROE are unavailable for all periods analyzed, preventing assessment and trend analysis for these metrics.
Overall Insights
There is a clear pattern indicating the impact of external or operational challenges around 2020 and 2021, as evidenced by declining asset turnover and significantly negative ROA values. The subsequent years reflect gradual recovery and improved asset management, leading to a return to or surpassing of pre-challenge efficiency levels. The adjusted figures consistently show similar directions but suggest that excluding goodwill provides a slightly more optimistic view of operational efficiency and profitability.

American Airlines Group Inc., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Selected Financial Data (US$ in millions)
Operating revenues
Total assets
Activity Ratio
Total asset turnover1
Adjusted for Goodwill
Selected Financial Data (US$ in millions)
Operating revenues
Adjusted total assets
Activity Ratio
Adjusted total asset turnover2

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

2023 Calculations

1 Total asset turnover = Operating revenues ÷ Total assets
= ÷ =

2 Adjusted total asset turnover = Operating revenues ÷ Adjusted total assets
= ÷ =


Total Assets
Reported total assets showed a gradual increase from 59,995 million US dollars at the end of 2019 to a peak of 66,467 million in 2021. Subsequently, the reported total assets decreased to 64,716 million in 2022 and further to 63,058 million in 2023. Adjusted total assets followed a similar pattern, rising from 55,904 million in 2019 to 62,376 million in 2021 before declining to 60,625 million in 2022 and 58,967 million in 2023. The adjustment, presumably for goodwill, reduces total asset values consistently across all years.
Total Asset Turnover
Both reported and adjusted total asset turnover ratios demonstrate a significant decline in 2020, likely reflecting the impact of external factors affecting operational efficiency during that year. Reported turnover fell sharply from 0.76 in 2019 to 0.28 in 2020, while adjusted turnover followed a similar trend from 0.82 to 0.30. Following this trough, turnover ratios showed a recovery trend. By 2023, reported total asset turnover improved to 0.84, surpassing the 2019 level, and adjusted turnover increased to 0.90, also exceeding the pre-2020 figure. This suggests improved utilization of assets in generating revenue after the 2020 downturn.
Overall Trends and Insights
The data indicate that while total assets grew steadily until 2021, they have been contracting slightly in the subsequent two years. The sharper decline observed in asset turnover ratios during 2020 aligns with an adverse business environment, but the subsequent recovery in turnover ratios points to more effective asset deployment. The adjusted figures, which exclude goodwill effects, underline similar patterns but at lower absolute asset levels, highlighting the impact of intangible asset adjustments. The surpassing of 2019 turnover levels by 2023 suggests overall operational improvements despite the asset base contraction.

Adjusted Financial Leverage

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Selected Financial Data (US$ in millions)
Total assets
Stockholders’ deficit
Solvency Ratio
Financial leverage1
Adjusted for Goodwill
Selected Financial Data (US$ in millions)
Adjusted total assets
Adjusted stockholders’ deficit
Solvency Ratio
Adjusted financial leverage2

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

2023 Calculations

1 Financial leverage = Total assets ÷ Stockholders’ deficit
= ÷ =

2 Adjusted financial leverage = Adjusted total assets ÷ Adjusted stockholders’ deficit
= ÷ =


The financial data reveals several notable trends over the five-year period ending December 31, 2023. Both reported and adjusted total assets exhibit a general pattern of increase followed by a decline in the later years. Reported total assets grew from $59,995 million in 2019 to a peak of $66,467 million in 2021 before decreasing to $63,058 million in 2023. Adjusted total assets follow a similar trajectory, increasing from $55,904 million in 2019 to $62,376 million in 2021, then declining to $58,967 million by the end of 2023.

Stockholders’ equity shows a consistently negative position throughout the period, indicating deficit levels both in reported and adjusted terms. Reported stockholders’ deficit worsened dramatically from a relatively small deficit of $118 million in 2019 to a substantial deficit of $6,867 million in 2020, coinciding likely with external challenges impacting the company. This deficit further deteriorated to $7,340 million in 2021 before showing some improvement to $5,202 million by 2023. The adjusted stockholders’ deficit follows the same pattern but at much higher absolute deficit values, starting at a negative $4,209 million in 2019, worsening to a peak of $11,431 million in 2021, and improving to $9,293 million by 2023.

The decline in total assets coupled with a persistent and considerable stockholders’ deficit suggests significant financial stress during the period, particularly around 2020 and 2021. However, the improvement in deficits post-2021 indicates some recovery or mitigation efforts. The missing data for financial leverage ratios prevents analysis of leverage trends, which could have provided additional insights into the company’s capital structure and risk profile over time.

In summary, the data portrays a company that experienced substantial asset growth until 2021, followed by asset reduction, alongside significant deficits in equity that peaked in 2021 before narrowing somewhat in subsequent years. These trends highlight a period of financial turbulence with signs of partial recovery evident in the most recent data.


Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Selected Financial Data (US$ in millions)
Net income (loss)
Stockholders’ deficit
Profitability Ratio
ROE1
Adjusted for Goodwill
Selected Financial Data (US$ in millions)
Net income (loss)
Adjusted stockholders’ deficit
Profitability Ratio
Adjusted ROE2

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

2023 Calculations

1 ROE = 100 × Net income (loss) ÷ Stockholders’ deficit
= 100 × ÷ =

2 Adjusted ROE = 100 × Net income (loss) ÷ Adjusted stockholders’ deficit
= 100 × ÷ =


The financial data reveals significant fluctuations in the stockholders’ deficit for the periods under review. The reported stockholders’ deficit showed a marked increase from a relatively modest deficit of US$118 million at the end of 2019 to a substantial peak of US$6,867 million in 2020. This elevated deficit remained relatively stable with slight variations over the next three years, decreasing gradually but still indicating a sizable negative equity position as of the end of 2023 with US$5,202 million.

The adjusted stockholders’ deficit, which likely accounts for goodwill adjustments, exhibits a similar pattern but at a higher scale. The adjusted deficit was recorded at US$4,209 million in 2019. It escalated sharply to US$10,958 million in 2020 and remained elevated at approximately the same level in 2021 before declining gradually over the subsequent years. By the end of 2023, the adjusted deficit remained high at US$9,293 million, representing a significant negative equity position even after adjustments.

The absence of reported or adjusted Return on Equity (ROE) values across all years might suggest that the negative equity position has rendered ROE calculations infeasible or irrelevant, which is consistent with the substantial stockholders' deficit reported. This persistent stockholders' deficit, both in reported and adjusted terms, indicates ongoing financial challenges, potentially reflecting continued losses or other adverse conditions impacting the company’s equity base.

Overall, the trends highlight a period of financial distress with significant negative equity that peaked in 2020 and has somewhat eased in subsequent years but remains materially negative. The data signals a need for closer attention to the company’s capital structure and operational performance to address the underlying causes of the substantial deficits.


Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Selected Financial Data (US$ in millions)
Net income (loss)
Total assets
Profitability Ratio
ROA1
Adjusted for Goodwill
Selected Financial Data (US$ in millions)
Net income (loss)
Adjusted total assets
Profitability Ratio
Adjusted ROA2

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

2023 Calculations

1 ROA = 100 × Net income (loss) ÷ Total assets
= 100 × ÷ =

2 Adjusted ROA = 100 × Net income (loss) ÷ Adjusted total assets
= 100 × ÷ =


Total Assets
The reported total assets show an overall fluctuating trend over the five-year period. Starting at 59,995 million US dollars at the end of 2019, total assets increased to 62,008 million in 2020 and continued to grow, reaching a peak of 66,467 million in 2021. However, a decline followed with total assets dropping to 64,716 million in 2022 and further to 63,058 million by the end of 2023. The adjusted total assets, which exclude goodwill, generally mirror this pattern but maintain lower absolute values. They rose from 55,904 million in 2019 to 62,376 million in 2021, then decreased to 60,625 million in 2022 and 58,967 million in 2023.
Return on Assets (ROA)
The reported ROA demonstrates significant volatility throughout the period. Initially positive at 2.81% in 2019, it sharply declined to a negative 14.33% in 2020, reflecting a substantial profitability challenge, likely linked to broader economic or industry-specific impacts. The ROA improved over the next two years, though remaining negative at -3.00% in 2021, before turning marginally positive at 0.20% in 2022 and increasing slightly to 1.30% in 2023. The adjusted ROA, which accounts for asset adjustments excluding goodwill, follows a similar trajectory with slightly lower values during the downturn and slightly higher values in recovery, beginning at 3.02% in 2019, dropping to -15.34% in 2020, improving to -3.20% in 2021, and reaching 0.21% and 1.39% in 2022 and 2023 respectively.