Stock Analysis on Net

American Airlines Group Inc. (NASDAQ:AAL)

This company has been moved to the archive! The financial data has not been updated since February 21, 2024.

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

American Airlines Group Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income (loss) 822 127 (1,993) (8,885) 1,686
Depreciation and amortization 2,254 2,298 2,335 2,370 2,318
Debt extinguishment costs 267 3 31
Special items, net non-cash 41 226 52 1,599 376
Pension and postretirement (13) (405) (321) (319) (178)
Deferred income tax provision (benefit) 299 65 (555) (2,568) 560
Share-based compensation 102 78 98 91 94
Net gains from sale of property and equipment and sale-leaseback transactions (22) (95) (112)
Other, net (205) (37) 38 47 (62)
(Increase) decrease in accounts receivable 95 (637) (304) 538 73
(Increase) decrease in other assets (11) (775) (402) (38) (373)
Increase (decrease) in accounts payable and accrued liabilities 873 585 461 (626) 327
Increase (decrease) in air traffic liability (545) 658 1,454 (51) 469
Increase (decrease) in loyalty program liability 182 10 (60) 580 76
Contributions to pension plans (73) (5) (247) (9) (1,230)
Increase (decrease) in other liabilities (285) (18) 139 823 (209)
Changes in operating assets and liabilities 236 (182) 1,041 1,217 (867)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities 2,981 2,046 2,697 2,342 2,129
Net cash provided by (used in) operating activities 3,803 2,173 704 (6,543) 3,815
Capital expenditures, net of aircraft purchase deposit returns (2,596) (2,546) (208) (1,958) (4,268)
Proceeds from sale of property and equipment and sale-leaseback transactions 230 147 374 1,016 904
Sales of short-term investments 8,861 14,972 13,923 2,803 4,144
Purchases of short-term investments (7,323) (11,257) (19,454) (5,873) (3,184)
(Increase) decrease in restricted short-term investments 51 1 (401) (308) (3)
Purchase of equity investments (321) (28)
Other investing activities 275 (360) (189) (22) 164
Net cash (used in) provided by investing activities (502) 636 (5,983) (4,342) (2,243)
Payments on long-term debt and finance leases (7,718) (3,752) (7,343) (3,535) (4,190)
Proceeds from issuance of long-term debt 4,822 1,069 12,190 11,780 3,960
Proceeds from issuance of equity 460 2,970
Dividend payments (43) (178)
Other financing activities (310) 52 (19) (178) (1,160)
Net cash provided by (used in) financing activities (3,206) (2,631) 5,288 10,994 (1,568)
Net increase (decrease) in cash and restricted cash 95 178 9 109 4
Cash and restricted cash at beginning of year 586 408 399 290 286
Cash and restricted cash at end of year 681 586 408 399 290

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Profitability Trends
Net income exhibited significant volatility over the five-year period. The company realized a strong profit of $1,686 million in 2019 before facing a substantial loss of $8,885 million in 2020, reflecting the impact of external challenges during that year. Although still negative in 2021, the loss narrowed to $1,993 million. Subsequently, the company returned to profitability with a modest net income of $127 million in 2022, improving to $822 million in 2023.
Depreciation and Amortization
Depreciation and amortization expenses remained relatively stable, declining slightly from $2,318 million in 2019 to $2,254 million in 2023, indicating consistent asset usage and capital expenditure patterns.
Special and Non-Cash Items
Special items, net non-cash, showed a large spike in 2020 at $1,599 million, likely associated with restructuring or impairment events, before subsiding in subsequent years. Debt extinguishment costs were negligible until 2021 but markedly increased in 2023 to $267 million, suggesting significant debt repayments or refinancing activity. Pension and postretirement expenses remained negative throughout the period, with a notable decrease in impact from -$405 million in 2022 to -$13 million in 2023.
Income Tax Provision
The deferred income tax benefit was significantly negative in 2020 at -$2,568 million but improved to positive figures in 2022 and 2023, marking a reversal that may reflect improved profitability or deferred tax asset utilization.
Working Capital Movements
Changes in accounts receivable and other assets mostly exhibited decreases in 2021 and 2022, implying asset reductions, followed by a partial reversal in 2023. Accounts payable and accrued liabilities fluctuated substantially, with pronounced increases in 2022 and 2023, reflecting improved short-term liquidity management or vendor payment deferrals. Air traffic liability showed a large increase in 2021, likely related to customer prepayments, which declined sharply in 2023. Loyalty program liability varied considerably, rising in 2020 and 2023 but dipping in 2021, indicating changing customer loyalty program activities.
Cash Flow from Operations
Net cash from operating activities sharply declined into negative territory in 2020, consistent with the losses in that year, then recovered to positive cash flow in 2021 and improved further through 2023, signaling operational resilience and recovery over time.
Investing Activities
Capital expenditures fluctuated modestly but remained substantial, with a peak net outflow of $2,596 million in 2023. Proceeds from asset sales declined after 2020, reflecting reduced disposals or sale-leaseback transactions. Notably, short-term investments were actively managed, with large sales in 2021 and 2022 partially offset by significant purchases particularly in 2021. Other investing activities were mixed, shifting from negative to positive values by 2023. Overall, net cash used in investing activities was negative in most years except for 2022 when it generated positive cash flow.
Financing Activities
Debt management was highly active, with large payments on long-term debt and finance leases each year, particularly in 2023 at $7,718 million, exceeding proceeds from debt issuance that year. The issuance of long-term debt peaked in 2021 at $12,190 million before decreasing substantially in subsequent years. Equity issuances occurred in 2020 and 2021 but ceased thereafter. Dividend payments were minimal and ceased after 2020. Overall, financing activities generated positive cash flow in 2020 and 2021 but were negative in 2022 and 2023, reflecting a net repayment or deleveraging phase.
Liquidity Position
Cash and restricted cash balances increased modestly from $290 million at the end of 2019 to $681 million by the end of 2023, supporting a cautious liquidity management approach. The net change in cash reflected recovery from negative cash flow in 2020 to consistent increases thereafter.
Summary
Overall, the data reveal a company that experienced significant financial stress and losses during 2020 and 2021, with gradual operational and financial recovery beginning in 2022. The management of capital expenditures, operating cash flow, and financing activities shows a strategic focus on deleveraging and liquidity preservation in response to earlier challenges. The gradual return to profitability and positive operating cash flow from 2022 onwards suggests improving financial health and operational stability.