AI Tokens
Stock Analysis on Net

American Airlines Group Inc. (NASDAQ:AAL)

This company has been moved to the archive! The financial data has not been updated since February 21, 2024.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Two-Component Disaggregation of ROE

American Airlines Group Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2023 — = 1.30% × —
Dec 31, 2022 — = 0.20% × —
Dec 31, 2021 — = -3.00% × —
Dec 31, 2020 — = -14.33% × —
Dec 31, 2019 — = 2.81% × —

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The financial performance from 2019 to 2023 is characterized by a period of severe volatility, featuring a sharp contraction followed by a gradual multi-year recovery. The primary indicator of asset efficiency demonstrates a significant downturn in the early part of the period, with a subsequent return to positive territory by 2022.

Return on Assets (ROA)
A substantial decline is observed between 2019 and 2020, as ROA shifted from 2.81% to -14.33%. This indicates a period of significant net losses relative to the asset base. A consistent upward trend followed, with the ratio improving to -3.00% in 2021, reaching a break-even point of 0.20% in 2022, and further strengthening to 1.30% by December 31, 2023.
ROE Component Analysis
In the context of a two-component DuPont disaggregation, the trajectory of the Return on Equity is fundamentally driven by the volatility seen in the Return on Assets. The transition from deeply negative asset returns in 2020 to positive returns in 2022 and 2023 suggests a restoration of the operational profitability necessary to generate positive returns for shareholders, regardless of the level of financial leverage employed.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Three-Component Disaggregation of ROE

American Airlines Group Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2023 — = 1.56% × 0.84 × —
Dec 31, 2022 — = 0.26% × 0.76 × —
Dec 31, 2021 — = -6.67% × 0.45 × —
Dec 31, 2020 — = -51.25% × 0.28 × —
Dec 31, 2019 — = 3.68% × 0.76 × —

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The operational performance between 2019 and 2023 exhibits a pattern of severe disruption followed by a phased recovery in both profitability and asset utilization.

Net Profit Margin
A dramatic contraction occurred in 2020, with the margin falling from 3.68% to -51.25%, signaling a period of substantial net losses. A subsequent recovery trend is observed, with the margin improving to -6.67% in 2021 and returning to positive territory in 2022 at 0.26%. By the end of 2023, the margin reached 1.56%. While the return to profitability is evident, the margin remains below the 2019 baseline.
Asset Turnover
Asset utilization experienced a sharp decline in 2020, dropping to 0.28 from a 2019 ratio of 0.76, indicating a significant reduction in the ability to generate revenue from the asset base. This metric showed a steady and consistent increase over the following three years, rising to 0.45 in 2021, 0.76 in 2022, and peaking at 0.84 in 2023. The 2023 figure represents an improvement in operational efficiency that exceeds the pre-disruption level of 2019.

The analysis of these two DuPont components reveals that the recovery of asset efficiency has been more robust and complete than the recovery of profit margins. The synchronization of improving asset turnover and returning profit margins suggests a general stabilization of operational capacity, although the narrow profit margins indicate continued sensitivity to cost pressures or pricing constraints.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Five-Component Disaggregation of ROE

American Airlines Group Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2023 — = 0.73 × 0.34 × 6.19% × 0.84 × —
Dec 31, 2022 — = 0.68 × 0.09 × 4.39% × 0.76 × —
Dec 31, 2021 — = — × — × -2.50% × 0.45 × —
Dec 31, 2020 — = — × — × -58.98% × 0.28 × —
Dec 31, 2019 — = 0.75 × 0.67 × 7.32% × 0.76 × —

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The analysis of the five-component ROE disaggregation reveals a cycle of severe operational contraction followed by a multi-year recovery phase. The performance metrics indicate a profound disruption in 2020, with subsequent years showing a trend toward the restoration of pre-pandemic efficiency and profitability levels.

Operational Profitability
The EBIT margin exhibited extreme volatility, plummeting from 7.32% in 2019 to a low of -58.98% in 2020. A steady upward trajectory is observed from 2021 onward, with the margin reaching 4.39% in 2022 and 6.19% in 2023. While the trend is positive, operating profitability has not yet fully returned to 2019 levels.
Asset Utilization
Asset turnover followed a similar trajectory to profitability, dropping sharply from 0.76 in 2019 to 0.28 in 2020. A consistent recovery is evident, with the ratio returning to 0.76 in 2022 and improving further to 0.84 in 2023, indicating that asset efficiency has surpassed pre-pandemic performance.
Interest and Tax Burdens
The interest burden experienced a significant decline, falling from 0.67 in 2019 to 0.09 in 2022, suggesting that interest expenses consumed a substantially larger portion of operating income during the initial recovery phase. An improvement to 0.34 was recorded in 2023, although it remains well below the 2019 level. The tax burden remained relatively stable, fluctuating between 0.68 and 0.75 over the reported periods.

Overall, the recovery of the return on equity drivers is characterized by a strong rebound in asset turnover and a gradual restoration of the EBIT margin, though the interest burden continues to exert significant downward pressure on the final return compared to the 2019 baseline.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Two-Component Disaggregation of ROA

American Airlines Group Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2023 1.30% = 1.56% × 0.84
Dec 31, 2022 0.20% = 0.26% × 0.76
Dec 31, 2021 -3.00% = -6.67% × 0.45
Dec 31, 2020 -14.33% = -51.25% × 0.28
Dec 31, 2019 2.81% = 3.68% × 0.76

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The financial performance from 2019 to 2023 is characterized by a severe contraction in profitability and operational efficiency during 2020, followed by a consistent multi-year recovery. The overall trajectory of the Return on Assets (ROA) illustrates a volatility cycle driven by both margin compression and a temporary collapse in asset utilization.

Net Profit Margin
A significant decline is observed between 2019 and 2020, where the margin shifted from 3.68% to -51.25%. This represents a substantial erosion of profitability. However, a steady upward trend followed, with the margin improving to -6.67% in 2021 and returning to positive territory in 2022 at 0.26%, eventually reaching 1.56% by the end of 2023. Despite this recovery, the 2023 margin remains below 2019 levels.
Asset Turnover
Operational efficiency experienced a sharp drop in 2020, falling from a ratio of 0.76 to 0.28, indicating a significant reduction in the revenue generated per unit of asset. A consistent recovery pattern is evident from 2021 onward, with the ratio rising to 0.45 in 2021, returning to 0.76 in 2022, and peaking at 0.84 in 2023. By the end of the period, asset turnover exceeded the pre-crisis baseline of 2019.
Return on Assets (ROA)
The ROA reflects the combined impact of the margin and turnover components. The metric plummeted from 2.81% in 2019 to -14.33% in 2020, mirroring the synchronized collapse of both profitability and asset efficiency. The subsequent recovery was gradual, moving to -3.00% in 2021 and turning positive in 2022 at 0.20%. By 2023, the ROA improved to 1.30%, indicating that while operational efficiency has surpassed 2019 levels, the overall return on assets is still constrained by a net profit margin that has not yet fully recovered to its 2019 state.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Four-Component Disaggregation of ROA

American Airlines Group Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2023 1.30% = 0.73 × 0.34 × 6.19% × 0.84
Dec 31, 2022 0.20% = 0.68 × 0.09 × 4.39% × 0.76
Dec 31, 2021 -3.00% = — × — × -2.50% × 0.45
Dec 31, 2020 -14.33% = — × — × -58.98% × 0.28
Dec 31, 2019 2.81% = 0.75 × 0.67 × 7.32% × 0.76

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The Return on Assets (ROA) exhibited extreme volatility between 2019 and 2023, characterized by a severe contraction in 2020 followed by a gradual multi-year recovery. After peaking at 2.81% in 2019, ROA collapsed to -14.33% in 2020, before trending upward to reach 1.30% by the end of 2023.

Operational Profitability and Asset Efficiency
The EBIT Margin was the primary driver of the decline in ROA, plummeting from 7.32% in 2019 to -58.98% in 2020. A consistent recovery followed, with the margin returning to positive territory in 2022 (4.39%) and reaching 6.19% in 2023. Parallel to this, Asset Turnover fell sharply from 0.76 in 2019 to 0.28 in 2020, indicating a significant decrease in revenue generation per unit of asset. Asset utilization recovered steadily, surpassing pre-pandemic levels by 2023 with a ratio of 0.84.
Financial and Tax Burdens
The Interest Burden reveals a substantial increase in the impact of financing costs on earnings. The ratio dropped from 0.67 in 2019 to a low of 0.09 in 2022, signifying that a much larger portion of operating income was consumed by interest expenses. While the Interest Burden improved to 0.34 in 2023, it remains significantly lower than 2019 levels, acting as a persistent drag on the final ROA. The Tax Burden remained relatively stable, moving from 0.75 in 2019 to 0.73 in 2023, indicating consistent tax efficiency relative to pre-crisis levels.
Overall ROA Disaggregation
The recovery of ROA from 2021 through 2023 is attributed to the simultaneous improvement in the EBIT Margin and Asset Turnover. However, the inability of ROA to return to 2019 levels, despite higher asset turnover, is primarily explained by the degraded Interest Burden, which highlights an increased debt service load relative to operating profits.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Disaggregation of Net Profit Margin

American Airlines Group Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2023 1.56% = 0.73 × 0.34 × 6.19%
Dec 31, 2022 0.26% = 0.68 × 0.09 × 4.39%
Dec 31, 2021 -6.67% = — × — × -2.50%
Dec 31, 2020 -51.25% = — × — × -58.98%
Dec 31, 2019 3.68% = 0.75 × 0.67 × 7.32%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The net profit margin exhibited extreme volatility between 2019 and 2023, characterized by a severe collapse in 2020 followed by a gradual recovery to positive territory by 2022. While the net profit margin reached 1.56% by the end of 2023, it remains below the 3.68% recorded in 2019, indicating that the bottom-line recovery has not yet fully mirrored the recovery in operational performance.

Operational Performance (EBIT Margin)
The EBIT margin followed a trajectory similar to the net profit margin, falling from 7.32% in 2019 to a low of -58.98% in 2020. A consistent upward trend thereafter led to a margin of 6.19% in 2023. This suggests a strong recovery in core operational efficiency, nearly returning to pre-crisis levels.
Interest Burden
The interest burden represents a significant constraint on profitability. The ratio declined sharply from 0.67 in 2019 to 0.09 in 2022, signaling that a substantial portion of operating profits was consumed by interest expenses during that period. Although the ratio improved to 0.34 in 2023, the continued low value relative to 2019 levels explains why the net profit margin remains suppressed despite the recovery of the EBIT margin.
Tax Burden
The tax burden remained relatively stable across the available data points, fluctuating between 0.68 and 0.75. This indicates that tax obligations have had a consistent proportional impact on the conversion of pre-tax income to net income and have not been a primary driver of the observed volatility in the net profit margin.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?