Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Salesforce Inc. pages available for free this week:
- Income Statement
- Common-Size Income Statement
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Profitability Ratios
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Long-term (Investment) Activity Ratios
- Selected Financial Data since 2005
- Total Asset Turnover since 2005
- Price to Sales (P/S) since 2005
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Salesforce Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
ROE | = | ROA | × | Financial Leverage | |
---|---|---|---|---|---|
Jan 31, 2025 | = | × | |||
Jan 31, 2024 | = | × | |||
Jan 31, 2023 | = | × | |||
Jan 31, 2022 | = | × | |||
Jan 31, 2021 | = | × | |||
Jan 31, 2020 | = | × |
Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).
- Return on Assets (ROA)
- The ROA exhibits noticeable volatility over the observed periods. It starts at a low of 0.23% in early 2020, experiences a significant increase to 6.14% by early 2021, then declines sharply to 1.52% in early 2022 and further drops to 0.21% in early 2023. Subsequently, ROA moves upward again to 4.14% in early 2024 and increases further to 6.02% in early 2025. This pattern indicates fluctuating profitability relative to assets over the years with periods of recovery following steep declines.
- Financial Leverage
- Financial leverage remains relatively stable throughout the timeline. The ratio starts at 1.63 in early 2020, dips slightly to 1.60 by early 2021, and then shows a gradual increase to 1.64 in early 2022, followed by a steady upward trend peaking at 1.69 in early 2023. There is a minor decrease to 1.67 in early 2024, and a slight rise again to 1.68 by early 2025. Overall, this suggests consistency in the company's use of debt relative to equity with minor fluctuations.
- Return on Equity (ROE)
- ROE reflects a similar volatile trend to that of ROA but at higher magnitudes, signifying fluctuating profitability for shareholders. It begins at a minimal 0.37% in early 2020, peaks sharply at 9.81% in early 2021, then declines to 2.48% in early 2022 and drops further to 0.36% in early 2023. From this low point, ROE increases to 6.93% in early 2024 and reaches a high of 10.13% in early 2025. This indicates periods of strong shareholder returns alternating with significant downturns.
Three-Component Disaggregation of ROE
ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
---|---|---|---|---|---|---|---|
Jan 31, 2025 | = | × | × | ||||
Jan 31, 2024 | = | × | × | ||||
Jan 31, 2023 | = | × | × | ||||
Jan 31, 2022 | = | × | × | ||||
Jan 31, 2021 | = | × | × | ||||
Jan 31, 2020 | = | × | × |
Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).
The financial data reveals several distinct trends in the company's profitability, operational efficiency, leverage, and overall return to shareholders over a six-year period.
- Net Profit Margin
- The net profit margin exhibits significant volatility throughout the period. It started very low at 0.74% in early 2020, surged sharply to 19.16% in early 2021, and then declined to 5.45% in 2022. Following a further dip to 0.66% in 2023, the margin rebounded to 11.87% in 2024 and continued rising to 16.35% in 2025. This pattern suggests fluctuations in profitability possibly due to variable expenses, revenue changes, or other operational factors affecting net earnings.
- Asset Turnover
- The asset turnover ratio, indicative of how efficiently assets generate revenue, remained relatively stable but showed a modest upward trend. Starting at 0.31 in 2020, it dipped slightly to 0.28 in 2022, then increased steadily each year to reach 0.37 by 2025. This implies gradual improvement in asset utilization over the period.
- Financial Leverage
- Financial leverage ratios stayed relatively constant, with minor fluctuations from 1.63 in 2020 to a peak of 1.69 in 2023, followed by a slight decrease to 1.67 in 2024 and a marginal rise to 1.68 in 2025. The stability suggests the company maintained a consistent capital structure with little change in the degree of debt usage relative to equity.
- Return on Equity (ROE)
- ROE mirrored the pattern observed in net profit margin, starting very low at 0.37% in 2020, increasing significantly to 9.81% in 2021, then dropping to 2.48% in 2022 and down to 0.36% in 2023. It later rebounded to 6.93% in 2024 and improved further to 10.13% in 2025. These fluctuations reflect variations in net income and possibly operational efficiency and leverage impacts, influencing returns generated on shareholders' equity.
Overall, the data shows a company experiencing considerable variability in profitability metrics while gradually improving asset utilization and maintaining a stable financial leverage position. The rebound seen in profitability and ROE towards the latter years indicates potential recovery or enhancement in operational and financial performance after periods of decline.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).
The analysis of the financial ratios over the given periods reveals several notable trends and fluctuations.
- Tax Burden
- The tax burden ratio exhibits significant variability, starting at a low of 0.18 in January 2020, peaking sharply to 1.59 in 2021, then declining to 0.32 in 2023 before rising again to approximately 0.84 in the last two periods. This fluctuation indicates inconsistent effective tax rates impacting net profitability across the years.
- Interest Burden
- This ratio remains relatively stable with a slight improvement observed in the earlier years. It starts at 0.84 in 2020, increases to 0.95 in 2021, dips to 0.69 in 2023, and recovers close to previous levels around 0.95-0.96 in the most recent years, suggesting fluctuations in interest expense or EBIT impacting profitability before taxes.
- EBIT Margin
- The EBIT margin shows notable volatility. After a moderate level of 4.89% in 2020, it jumps significantly to 12.64% in 2021, then decreases to as low as 3.06% in 2023 before surging to 20.35% in 2025. This indicates considerable swings in operational profitability margins, with a strong improvement in the latest period.
- Asset Turnover
- Asset turnover maintains a generally positive trend, increasing from 0.31 in 2020 to 0.37 in 2025. This rising trend suggests improving efficiency in utilizing assets to generate revenue over time.
- Financial Leverage
- Financial leverage remains relatively stable, hovering around 1.6 to 1.7 throughout the assessed periods. This stability points to a consistent capital structure with no significant changes in debt levels relative to equity.
- Return on Equity (ROE)
- The ROE shows notable variation, aligning partly with EBIT margin and tax burden fluctuations. It starts very low at 0.37% in 2020, sharply rises to 9.81% in 2021, falls back to near zero in 2023, and recovers to 10.13% by 2025. This pattern highlights fluctuations in the company's ability to generate returns for equity holders, influenced by operational performance and tax impacts.
Overall, the data indicates a company experiencing periods of variable profitability and tax effectiveness, improved asset utilization over time, and consistent financial leverage. The strong rebound in EBIT margin and ROE in the latest period suggests a positive shift in operational efficiency and shareholder returns.
Two-Component Disaggregation of ROA
ROA | = | Net Profit Margin | × | Asset Turnover | |
---|---|---|---|---|---|
Jan 31, 2025 | = | × | |||
Jan 31, 2024 | = | × | |||
Jan 31, 2023 | = | × | |||
Jan 31, 2022 | = | × | |||
Jan 31, 2021 | = | × | |||
Jan 31, 2020 | = | × |
Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).
- Net Profit Margin
- The net profit margin exhibited significant fluctuations over the examined period. It began at a low level of 0.74% in 2020, surged sharply to 19.16% in 2021, then declined to 5.45% in 2022, followed by a further decrease to 0.66% in 2023. Subsequently, it recovered markedly to 11.87% in 2024 and increased further to 16.35% in 2025. This pattern indicates periods of high profitability interspersed with substantial declines, suggesting variable operational efficiency or changes in cost structure and revenue generation strategies.
- Asset Turnover
- The asset turnover ratio demonstrated a generally positive trend throughout the years. Starting at 0.31 in 2020, it remained stable around 0.32 in 2021 and 2023, with a decline to 0.28 in 2022. From 2023 onward, the ratio increased steadily to 0.35 in 2024 and further to 0.37 in 2025. This upward trend reflects improving efficiency in utilizing assets to generate sales, suggesting enhanced operational performance or better asset management over time.
- Return on Assets (ROA)
- The return on assets followed a somewhat volatile path over the period. Initially, it was very low at 0.23% in 2020, increased substantially to 6.14% in 2021, then declined to 1.52% in 2022 and further decreased to 0.21% in 2023. Afterwards, it rebounded to 4.14% in 2024 and reached 6.02% in 2025. The fluctuations in ROA generally align with those seen in net profit margin, reflecting that profitability relative to the asset base has varied considerably with some recovery in the latter years.
Four-Component Disaggregation of ROA
ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
---|---|---|---|---|---|---|---|---|---|
Jan 31, 2025 | = | × | × | × | |||||
Jan 31, 2024 | = | × | × | × | |||||
Jan 31, 2023 | = | × | × | × | |||||
Jan 31, 2022 | = | × | × | × | |||||
Jan 31, 2021 | = | × | × | × | |||||
Jan 31, 2020 | = | × | × | × |
Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).
- Tax Burden
- The tax burden ratio exhibited significant fluctuations over the observed period. It started very low in early 2020 at 0.18, then sharply increased to 1.59 in 2021, followed by a decline to 0.94 in 2022. The ratio stabilized somewhat in the later years, fluctuating around values of 0.32 to 0.84, ultimately slightly decreasing to 0.83 by early 2025. This pattern suggests variability in effective tax rates or tax-related impacts on profitability across the years.
- Interest Burden
- The interest burden ratio demonstrated relative stability with mild fluctuations. Beginning at 0.84 in 2020, it improved to 0.95 in 2021, dipped slightly to 0.87 in 2022, and then dropped notably to 0.69 in 2023. After this decrease, the ratio rebounded to approximately 0.95–0.96 in the most recent years, indicating a return to a stronger ability to cover interest expenses relative to operating income.
- EBIT Margin
- EBIT margin showed considerable variability during the timeframe. Starting at a modest 4.89% in 2020, it surged to 12.64% in 2021, then fell to 6.62% in 2022 before declining further to 3.06% in 2023. Subsequently, the margin increased sharply to 15.01% and further to 20.35% in the final years. This suggests periods of both constrained and improved operating profitability, with a strong rebound in the most recent years.
- Asset Turnover
- Asset turnover ratio remained relatively stable with a slight upward trend. The ratio progressed from 0.31 in 2020 to a low of 0.28 in 2022, then rose gradually to 0.32, 0.35, and 0.37 in the subsequent years, indicating incremental improvements in the efficiency with which assets are being used to generate revenue.
- Return on Assets (ROA)
- Return on assets mirrored the fluctuations observed in EBIT margin and tax burden. It started very low at 0.23% in 2020, surged to 6.14% in 2021, then dropped again to 1.52% in 2022 and sharply to 0.21% in 2023. The ratio recovered notably in the last two years, rising to 4.14% and then 6.02%, suggesting a recovery in overall asset profitability in line with improved operational performance and asset utilization.
Disaggregation of Net Profit Margin
Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
---|---|---|---|---|---|---|---|
Jan 31, 2025 | = | × | × | ||||
Jan 31, 2024 | = | × | × | ||||
Jan 31, 2023 | = | × | × | ||||
Jan 31, 2022 | = | × | × | ||||
Jan 31, 2021 | = | × | × | ||||
Jan 31, 2020 | = | × | × |
Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).
The financial data reveals notable fluctuations in profitability and cost efficiency ratios over the analyzed periods. The Tax Burden ratio exhibits significant variability, starting at a low of 0.18 in early 2020, peaking sharply at 1.59 in 2021, and subsequently showing decreases and partial recoveries before stabilizing around 0.83-0.84 in the latest years. This suggests considerable shifts in tax expenses relative to pre-tax earnings, possibly influenced by changes in tax regulations, deferred taxes, or one-time tax events.
The Interest Burden ratio remains relatively stable throughout the years, hovering between 0.69 and 0.96. The slight dip to 0.69 around 2023 indicates a temporary reduction in interest expenses relative to earnings before interest and taxes, followed by a return to previous levels. This consistency suggests a stable debt servicing cost structure with minor fluctuations.
Examining the EBIT Margin, a key indicator of operational profitability, the data shows marked volatility. After a moderate baseline of 4.89% in 2020, the margin jumps to a high of 12.64% in 2021, declines sharply in the next two years to a low of 3.06% in 2023, before substantially improving to reach 20.35% in 2025. This pattern reflects changing operational efficiency or revenue and cost dynamics, with significant improvements toward the end of the timeline.
The Net Profit Margin mirrors some of the volatility seen in EBIT Margin but with even more pronounced fluctuations. The margin rises dramatically to 19.16% in 2021 from a very low 0.74% in 2020, then decreases sharply over the next two years to a minimal 0.66% in 2023. Subsequently, it recovers robustly, achieving 16.35% in 2025. Such variation could be indicative of swings in non-operating items, tax impacts, or extraordinary gains and losses affecting net profitability.
Overall, the trends point toward significant variability in profitability measures, influenced by tax and interest costs, with notable recovery and improvement in operational and net margins in the most recent periods. The stability in interest burden suggests that financial leverage and related costs have not been major sources of volatility, whereas tax burden and operational efficiency have markedly influenced net outcomes.