Stock Analysis on Net

Oracle Corp. (NYSE:ORCL) 

Income Statement

Oracle Corp., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: May 31, 2025 May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020
Cloud services and license support 44,029 39,383 35,307 30,174 28,700 27,392
Cloud license and on-premise license 5,201 5,081 5,779 5,878 5,399 5,127
Hardware 2,936 3,066 3,274 3,183 3,359 3,443
Services 5,233 5,431 5,594 3,205 3,021 3,106
Revenues 57,399 52,961 49,954 42,440 40,479 39,068
Cloud services and license support (11,569) (9,427) (7,763) (5,213) (4,353) (4,006)
Hardware (782) (891) (1,040) (972) (972) (1,116)
Services (4,576) (4,825) (4,761) (2,692) (2,530) (2,816)
Cost of revenues (16,927) (15,143) (13,564) (8,877) (7,855) (7,938)
Gross profit 40,472 37,818 36,390 33,563 32,624 31,130
Sales and marketing (8,651) (8,274) (8,833) (8,047) (7,682) (8,094)
Research and development (9,860) (8,915) (8,623) (7,219) (6,527) (6,067)
General and administrative (1,602) (1,548) (1,579) (1,317) (1,254) (1,181)
Amortization of intangible assets (2,307) (3,010) (3,582) (1,150) (1,379) (1,586)
Transitional and other employee related costs (3) (19) (77) (10) (5) (12)
Business combination adjustments, net 26 12 (10) (9) (4) 7
Other, net (98) (307) (103) (4,694) (129) (51)
Acquisition related and other (75) (314) (190) (4,713) (138) (56)
Restructuring (299) (404) (490) (191) (431) (250)
Operating income 17,678 15,353 13,093 10,926 15,213 13,896
Interest expense (3,578) (3,514) (3,505) (2,755) (2,496) (1,995)
Interest income 578 451 285 94 101 527
Foreign currency losses, net (147) (228) (249) (199) (112) (185)
Gains (losses) from marketable and non-marketable investments, net (278) (303) (327) (147) 262
Other income (expenses), net 91 168 (6) (86) 211 (16)
Non-operating income (expenses), net, excluding noncontrolling interests in income 244 88 (297) (338) 462 326
Income before income taxes and noncontrolling interests in income 14,344 11,927 9,291 7,833 13,179 12,227
(Provision for) benefit from income taxes (1,717) (1,274) (623) (932) 747 (1,928)
Net income before noncontrolling interests in income 12,627 10,653 8,668 6,901 13,926 10,299
Noncontrolling interests in income (184) (186) (165) (184) (180) (164)
Net income 12,443 10,467 8,503 6,717 13,746 10,135

Based on: 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31).

Revenue Trends
Overall revenues have shown a steady increase over the observed period, rising from $39.1 billion in 2020 to $57.4 billion in 2025. The most significant driver of this growth is the "Cloud services and license support" segment, which increased substantially from $27.4 billion to $44.0 billion. In contrast, "Cloud license and on-premise license" revenues experienced a peak around 2022 before declining and stabilizing at a lower level by 2025. Hardware revenues gradually decreased from $3.4 billion to $2.9 billion. Services revenues more than doubled, especially after 2022, reaching over $5.2 billion in 2025, demonstrating a marked increase in that segment.
Cost of Revenues and Gross Profit
The cost of revenues has increased in absolute terms, rising from approximately $7.9 billion in 2020 to $16.9 billion in 2025. The largest absolute increase is seen in the cloud services segment where cost grew from about $4.0 billion to $11.6 billion, indicating higher expenses associated with the expanding cloud business. Despite rising costs, gross profit expanded from about $31.1 billion to $40.5 billion, suggesting improving profitability at the gross margin level.
Operating Expenses
Operating expenses generally increased over time. Sales and marketing expenses fluctuated slightly but remained around $8.3 to $8.7 billion. Research and development expenses rose steadily, moving from $6.1 billion in 2020 to $9.9 billion by 2025, reflecting increased investment in innovation and product development. General and administrative costs showed a moderate increase from $1.2 billion to $1.6 billion. Significant amortization of intangible assets was noticeable, with a peak in 2023 at $3.6 billion, then declining in subsequent years.
Operating Income
Operating income exhibited some volatility, initially increasing to $15.2 billion in 2021, then declining sharply in 2022 to $10.9 billion, followed by a steady recovery and growth to $17.7 billion by 2025. This pattern indicates an operational challenge around 2022 with a strong rebound in later years.
Non-Operating Items and Taxes
Interest expense rose consistently from $2.0 billion in 2020 to $3.6 billion in 2025, while interest income fluctuated but generally increased, reaching $578 million by 2025. Foreign currency losses remained relatively stable at a moderate level. Gains and losses from investments were variable, with losses apparent in the latter years, potentially impacting net income volatility. Non-operating income showed fluctuations but remained positive overall in recent years. Income tax provisions displayed inconsistent patterns, with some years showing benefits and others higher expense, affecting net income before noncontrolling interests.
Net Income
Net income experienced notable volatility, with a peak at $13.7 billion in 2021, followed by a sharp decrease to $6.7 billion in 2022, then recovering steadily to $12.4 billion by 2025. This trend mirrors fluctuations in operating income and non-operating factors, suggesting a period of earnings pressure in 2022 but resilience and recovery in later years. Noncontrolling interests consistently declined slightly over time but remained a minor component of net income.
Summary of Financial Performance Patterns
The company demonstrates a clear strategic shift towards cloud services as the primary revenue and profit driver, supported by growth in services and stable license revenues. Hardware revenues are in decline, suggesting de-emphasis or market pressure in that segment. Increased investment in research and development and higher amortization charges reflect ongoing acquisitions or capitalized expenditures. Operating efficiency challenged in 2022 but returned to growth thereafter. Overall, financial performance indicates robust growth, despite some cyclical pressures in operating and net income around 2022.