Stock Analysis on Net

Oracle Corp. (NYSE:ORCL)

$24.99

Income Statement

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Oracle Corp., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: May 31, 2025 May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020
Cloud services and license support
Cloud license and on-premise license
Hardware
Services
Revenues
Cloud services and license support
Hardware
Services
Cost of revenues
Gross profit
Sales and marketing
Research and development
General and administrative
Amortization of intangible assets
Transitional and other employee related costs
Business combination adjustments, net
Other, net
Acquisition related and other
Restructuring
Operating income
Interest expense
Interest income
Foreign currency losses, net
Gains (losses) from marketable and non-marketable investments, net
Other income (expenses), net
Non-operating income (expenses), net, excluding noncontrolling interests in income
Income before income taxes and noncontrolling interests in income
(Provision for) benefit from income taxes
Net income before noncontrolling interests in income
Noncontrolling interests in income
Net income

Based on: 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31).

Revenue Trends
Overall revenues have shown a steady increase over the observed period, rising from $39.1 billion in 2020 to $57.4 billion in 2025. The most significant driver of this growth is the "Cloud services and license support" segment, which increased substantially from $27.4 billion to $44.0 billion. In contrast, "Cloud license and on-premise license" revenues experienced a peak around 2022 before declining and stabilizing at a lower level by 2025. Hardware revenues gradually decreased from $3.4 billion to $2.9 billion. Services revenues more than doubled, especially after 2022, reaching over $5.2 billion in 2025, demonstrating a marked increase in that segment.
Cost of Revenues and Gross Profit
The cost of revenues has increased in absolute terms, rising from approximately $7.9 billion in 2020 to $16.9 billion in 2025. The largest absolute increase is seen in the cloud services segment where cost grew from about $4.0 billion to $11.6 billion, indicating higher expenses associated with the expanding cloud business. Despite rising costs, gross profit expanded from about $31.1 billion to $40.5 billion, suggesting improving profitability at the gross margin level.
Operating Expenses
Operating expenses generally increased over time. Sales and marketing expenses fluctuated slightly but remained around $8.3 to $8.7 billion. Research and development expenses rose steadily, moving from $6.1 billion in 2020 to $9.9 billion by 2025, reflecting increased investment in innovation and product development. General and administrative costs showed a moderate increase from $1.2 billion to $1.6 billion. Significant amortization of intangible assets was noticeable, with a peak in 2023 at $3.6 billion, then declining in subsequent years.
Operating Income
Operating income exhibited some volatility, initially increasing to $15.2 billion in 2021, then declining sharply in 2022 to $10.9 billion, followed by a steady recovery and growth to $17.7 billion by 2025. This pattern indicates an operational challenge around 2022 with a strong rebound in later years.
Non-Operating Items and Taxes
Interest expense rose consistently from $2.0 billion in 2020 to $3.6 billion in 2025, while interest income fluctuated but generally increased, reaching $578 million by 2025. Foreign currency losses remained relatively stable at a moderate level. Gains and losses from investments were variable, with losses apparent in the latter years, potentially impacting net income volatility. Non-operating income showed fluctuations but remained positive overall in recent years. Income tax provisions displayed inconsistent patterns, with some years showing benefits and others higher expense, affecting net income before noncontrolling interests.
Net Income
Net income experienced notable volatility, with a peak at $13.7 billion in 2021, followed by a sharp decrease to $6.7 billion in 2022, then recovering steadily to $12.4 billion by 2025. This trend mirrors fluctuations in operating income and non-operating factors, suggesting a period of earnings pressure in 2022 but resilience and recovery in later years. Noncontrolling interests consistently declined slightly over time but remained a minor component of net income.
Summary of Financial Performance Patterns
The company demonstrates a clear strategic shift towards cloud services as the primary revenue and profit driver, supported by growth in services and stable license revenues. Hardware revenues are in decline, suggesting de-emphasis or market pressure in that segment. Increased investment in research and development and higher amortization charges reflect ongoing acquisitions or capitalized expenditures. Operating efficiency challenged in 2022 but returned to growth thereafter. Overall, financial performance indicates robust growth, despite some cyclical pressures in operating and net income around 2022.