Stock Analysis on Net

FedEx Corp. (NYSE:FDX)

$24.99

Income Statement

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

FedEx Corp., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Revenue
Salaries and employee benefits
Purchased transportation
Rentals and landing fees
Depreciation and amortization
Fuel
Maintenance and repairs
Goodwill and other asset impairment charges
Business optimization and realignment costs
Other
Operating expenses
Operating income
Interest expense
Interest income
Other retirement plans income (expense)
Loss on debt extinguishment
Other, net
Other income (expense)
Income before income taxes
Provision for income taxes
Net income

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

Revenue Trends
Revenue displayed a fluctuating pattern over the periods analyzed. It declined slightly from 69,693 million in 2019 to 69,217 million in 2020, then increased significantly to peak at 93,512 million in 2022 before gradually declining again to 87,693 million in 2024.
Operating Expenses
Operating expenses increased steadily from 65,227 million in 2019 to a peak of 87,267 million in 2022, before decreasing somewhat to 82,134 million in 2024. Key components such as salaries and employee benefits increased consistently, peaking in 2022 at 32,058 million and slightly declining thereafter. Purchased transportation also rose until 2022 then showed a downward trend.
Cost Components
Salaries and Employee Benefits
There was a gradual increase from 24,776 million in 2019 to 32,058 million in 2022, followed by a slight reduction in subsequent years, stabilizing around 30,961 million in 2024.
Purchased Transportation
Increased steadily from 16,654 million in 2019 to 24,118 million in 2022 but then decreased to 20,921 million in 2024, indicating potential efficiency improvements or reduced outsourcing costs.
Rentals and Landing Fees
This cost item increased moderately from 3,360 million in 2019 to 4,712 million in 2022, before slightly declining to 4,571 million in 2024.
Depreciation and Amortization
There was a consistent upward trend in depreciation and amortization expenses, increasing from 3,353 million in 2019 to 4,287 million in 2024, suggesting growing asset base or changing asset composition.
Fuel Expenses
Fuel costs showed volatility, decreasing from 3,889 million in 2019 to 2,882 million in 2021, then sharply increasing to 5,909 million in 2023 before dropping to 4,710 million in 2024. This variability may reflect changes in fuel prices or consumption patterns.
Maintenance and Repairs
Maintenance and repairs expenses remained relatively stable, fluctuating slightly around 3,200 to 3,300 million over the years.
Impairment Charges and Optimization Costs
Goodwill and other asset impairment charges were sporadic and relatively minor, with small charges recorded in 2020, 2023, and 2024. Business optimization and realignment costs showed inconsistent values but increased significantly in 2024 to 582 million, indicating recent restructuring activities.
Other Costs
Other expenses increased steadily until 2022, peaking at 13,644 million, followed by a slight decline to 12,654 million in 2024.
Operating Income
Operating income fluctuated considerably. It dropped from 4,466 million in 2019 to 2,417 million in 2020, then rose sharply to 6,245 million in 2022. A decline occurred in 2023 to 4,912 million, followed by a partial recovery to 5,559 million in 2024, reflecting mixed operational performance likely influenced by revenue and cost variations.
Interest and Other Income/Expenses
Interest Expense and Income
Interest expense gradually increased from 588 million in 2019 to 745 million in 2024. Interest income remained relatively stable until 2022 but showed a notable increase in 2023 and 2024, reaching 370 million, which may relate to higher interest rates or investment income.
Other Retirement Plans Income (Expense)
There were significant fluctuations in other retirement plans income/expense, moving from a large expense of 3,251 million in 2019 to positive income in certain years, indicating variability in pension-related charges or gains.
Other, Net
This line item showed minor fluctuations but with a slight negative trend overall.
Other Income (Expense)
Other income/expense experienced substantial volatility, shifting from a negative 3,811 million in 2019 to positive values in some years, reflecting non-operating items impacting financial results.
Income Before Income Taxes
Income before taxes demonstrated a strong increase from a low of 655 million in 2019 to peak values above 6,600 million in 2021, with a decrease in 2022 and moderate recovery in 2023 and 2024. This pattern correlates with the fluctuations in operating income and other income components.
Provision for Income Taxes
The provision for income taxes increased steadily from 115 million in 2019 to 1,505 million in 2024. This upward trend aligns with the overall increase in pre-tax income over the period.
Net Income
Net income showed significant growth overall. Starting at 540 million in 2019, it rose to 5,231 million in 2021, followed by a decrease in 2022 to 3,826 million. Subsequently, it recovered, reaching 4,331 million by 2024, indicating strong profitability amid operational and market fluctuations.