Stock Analysis on Net

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

FedEx Corp., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Aug 31, 2025 May 31, 2025 Feb 28, 2025 Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019
Short-term borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.43 0.21 0.00
Current portion of long-term debt 1.00 1.63 0.72 0.69 0.72 0.08 0.08 0.38 0.40 0.14 0.17 0.20 0.16 0.10 0.14 0.14 0.15 0.18 0.78 0.12 0.11 0.07 0.05 0.02 0.05
Accrued salaries and employee benefits 2.64 3.12 3.06 3.17 2.69 3.07 2.95 3.10 2.70 2.84 2.64 2.83 2.64 2.94 2.96 3.01 2.68 3.51 2.80 2.66 2.26 2.13 2.10 2.33 2.22
Accounts payable 4.78 4.21 4.24 4.56 4.31 3.67 4.39 4.55 4.33 4.42 4.65 4.66 4.86 4.69 4.98 4.97 4.66 4.64 4.82 4.60 4.30 4.45 4.56 4.69 4.64
Current portion of operating lease liabilities 2.93 2.93 2.97 2.97 2.89 2.83 2.84 2.76 2.72 2.74 2.85 2.92 2.88 2.84 2.85 2.81 2.76 2.67 2.58 2.62 2.61 2.62 2.72 2.76 2.77
Accrued expenses 6.21 5.70 5.36 5.45 5.66 5.70 5.19 5.39 5.62 5.45 5.52 5.80 5.51 6.03 5.71 5.54 5.48 5.51 5.41 4.93 5.14 4.80 4.89 5.06 4.83
Current liabilities 17.56% 17.59% 16.34% 16.84% 16.27% 15.35% 15.45% 16.18% 15.77% 15.59% 15.83% 16.40% 16.04% 16.60% 16.63% 16.48% 15.73% 16.50% 16.39% 14.93% 14.42% 14.07% 14.75% 15.08% 14.51%
Long-term debt, less current portion 22.95 21.86 22.96 22.73 22.68 23.14 23.37 22.93 23.00 23.47 23.46 23.46 23.21 23.47 24.25 24.20 25.05 25.05 27.53 28.61 29.88 29.85 27.10 26.72 27.36
Deferred income taxes 4.58 4.80 5.07 5.19 5.17 5.15 5.08 4.98 5.08 5.15 5.03 4.89 4.82 4.76 5.15 4.94 4.84 4.74 4.30 4.28 4.08 4.30 4.43 4.39 4.31
Pension, postretirement healthcare, and other benefit obligations 1.91 1.94 1.96 1.84 2.05 2.31 2.93 3.24 3.45 3.59 4.41 4.81 4.72 5.17 3.69 3.98 4.21 4.23 5.76 6.27 6.49 6.83 5.95 5.94 6.04
Self-insurance accruals 4.67 4.60 4.60 4.47 4.42 4.25 4.45 4.19 4.09 3.83 3.73 3.63 3.54 3.36 3.09 3.08 3.03 2.94 2.79 2.77 2.77 2.86 2.76 2.75 2.81
Operating lease liabilities, less current portion 15.99 16.29 16.89 17.21 17.26 17.30 17.28 17.29 17.51 17.63 17.92 17.86 17.61 16.85 17.18 16.56 16.31 16.16 15.69 16.03 16.37 16.58 17.47 17.77 17.73
Other liabilities 0.92 0.89 0.77 0.76 0.80 0.79 0.80 0.79 0.79 0.80 0.79 0.77 0.76 0.79 0.86 1.15 1.19 1.19 0.98 1.19 0.93 0.63 0.65 0.68 0.70
Other long-term liabilities 28.08% 28.52% 29.29% 29.48% 29.71% 29.81% 30.55% 30.49% 30.93% 31.00% 31.87% 31.97% 31.46% 30.93% 29.96% 29.72% 29.57% 29.25% 29.53% 30.54% 30.63% 31.20% 31.26% 31.53% 31.59%
Long-term liabilities 51.03% 50.37% 52.25% 52.21% 52.39% 52.95% 53.92% 53.42% 53.93% 54.47% 55.33% 55.42% 54.67% 54.40% 54.21% 53.92% 54.62% 54.30% 57.07% 59.15% 60.52% 61.05% 58.36% 58.25% 58.95%
Total liabilities 68.59% 67.96% 68.59% 69.05% 68.66% 68.30% 69.37% 69.60% 69.70% 70.06% 71.17% 71.83% 70.71% 71.00% 70.84% 70.40% 70.36% 70.80% 73.45% 74.08% 74.94% 75.12% 73.10% 73.33% 73.46%
Common stock, $0.10 par value 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.05 0.05 0.05
Additional paid-in capital 4.89 4.90 4.99 4.87 4.77 4.58 4.53 4.37 4.34 4.33 4.35 4.07 4.37 4.32 4.38 4.34 4.40 4.21 4.16 4.19 4.35 4.56 4.75 4.70 4.76
Retained earnings 46.98 47.25 46.75 45.83 44.71 44.42 43.17 41.57 41.13 40.46 39.69 39.21 38.52 38.12 38.31 37.16 37.13 36.02 33.73 33.53 33.62 34.29 36.52 36.35 36.59
Accumulated other comprehensive loss -1.55 -1.55 -1.76 -1.77 -1.54 -1.56 -1.55 -1.47 -1.55 -1.52 -1.52 -1.62 -1.53 -1.28 -1.05 -1.16 -1.07 -0.88 -0.92 -1.11 -1.31 -1.56 -1.27 -1.24 -1.34
Treasury stock, at cost -18.95 -18.59 -18.61 -18.01 -16.64 -15.78 -15.55 -14.11 -13.66 -13.36 -13.72 -13.52 -12.10 -12.19 -12.52 -10.77 -10.85 -10.18 -10.45 -10.72 -11.63 -12.46 -13.15 -13.19 -13.52
Common stockholders’ investment 31.41% 32.04% 31.41% 30.95% 31.34% 31.70% 30.63% 30.40% 30.30% 29.94% 28.83% 28.17% 29.29% 29.00% 29.16% 29.60% 29.64% 29.20% 26.55% 25.92% 25.06% 24.88% 26.90% 26.67% 26.54%
Total liabilities and common stockholders’ investment 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2025-08-31), 10-K (reporting date: 2025-05-31), 10-Q (reporting date: 2025-02-28), 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31).


Short-term borrowings
Available data points are limited, showing values of 0.21% and 0.43% of total liabilities and common stockholders’ investment in late 2019. No clear trend can be established due to data scarcity.
Current portion of long-term debt
This item exhibits variability over the periods, starting at very low levels around 0.05% and peaking at 0.78% in February 2021. Afterward, it fluctuates mostly between 0.1% and 0.4% before rising significantly to over 1% in May 2025, indicating periods of increased near-term debt obligations.
Accrued salaries and employee benefits
The proportion remains relatively stable with moderate fluctuations, generally in a range from about 2.1% to 3.5%, peaking around mid-2021 and experiencing minor declines afterward, suggesting steady or slightly increasing employee-related liabilities.
Accounts payable
The accounts payable ratio is fairly consistent between approximately 4.3% and 5%, showing minor oscillations without distinct long-term upward or downward trends.
Current portion of operating lease liabilities
This component stays quite stable, maintaining a range close to 2.6% to 2.9%, indicating steady short-term lease obligations over the entire period.
Accrued expenses
Accrued expenses show a slight upward trend overall, rising from about 4.8% to beyond 6%, with some fluctuations. This may reflect growing operational accrual liabilities or timing differences in expense recognition.
Current liabilities
The total current liabilities as a percentage of the sum of liabilities and equity fluctuate between approximately 14% and 17.5%, showing modest growth with some variability. This suggests a relatively stable short-term liability structure with subtle increases in recent periods.
Long-term debt, less current portion
The long-term debt fraction declines gradually from roughly 27.4% in late 2019 towards around 22.0% by mid-2025. This indicates a gradual reduction in long-term debt’s share of the capital structure over the analyzed timeframe.
Deferred income taxes
There is a slight increasing tendency from about 4.3% to a peak near 5.2%, with minor fluctuations. This points to a growing portion of deferred tax liabilities relative to total liabilities and common equity.
Pension, postretirement healthcare, and other benefit obligations
This category undergoes a notable decline, starting at 6.04% and falling steadily to approximately 1.9% by mid-2025, indicating a significant reduction in these long-term benefit obligations.
Self-insurance accruals
There is a gradual upward trend from 2.8% to nearly 4.7%, suggesting increasing accruals related to self-insurance liabilities over time.
Operating lease liabilities, less current portion
Long-term operating lease liabilities decrease slowly from around 17.7% to near 16%, reflecting a subtle reduction in lease obligations recorded as long-term liabilities.
Other liabilities
This line item remains low and fairly steady, fluctuating roughly between 0.6% and 1.2%, implying minor changes in miscellaneous liabilities.
Other long-term liabilities
The proportion remains relatively stable, decreasing slightly from approximately 31.6% to about 28.1%, signaling a small reduction in miscellaneous long-term obligations.
Long-term liabilities (aggregate)
Total long-term liabilities as a percentage of combined liabilities and equity moderately decline from about 59% to approximately 51%, reflecting an overall gradual deleveraging or structural shift in long-term obligations.
Total liabilities
Total liabilities consistently stay within a narrow range of roughly 67% to 75%, showing a marginal downward trend over the analyzed period, which may imply a slight increase in the proportion of equity financing relative to liabilities.
Common stock
The common stock proportion remains stable at around 0.04% to 0.05%, indicating no significant changes in common stock par value relative to total financing.
Additional paid-in capital
There is a mild upward trend from just under 4.8% to close to 5%, signifying gradual increases in capital contributed above par value.
Retained earnings
Retained earnings show a steady upward trend from about 36.6% to near 47%, representing cumulative profit retention growth and strengthening equity base over time.
Accumulated other comprehensive loss
This deficit remains negative and relatively stable between -1.3% and -1.8%, showing consistent other comprehensive expense impact without material change.
Treasury stock, at cost
Treasury stock presents a clear increasing negative trend from roughly -13.5% to almost -19%, reflecting significant repurchase activity or higher treasury stock carrying value over the periods.
Common stockholders’ investment
Overall equity, represented by common stockholders’ investment, increases steadily from 26.5% to over 32%, indicating strengthening shareholder equity relative to total liabilities and equity.
Total liabilities and common stockholders’ investment
This sum is constant at 100%, reflecting the normalized basis of all presented ratios.