AI Tokens
Stock Analysis on Net

American Airlines Group Inc. (NASDAQ:AAL)

This company has been moved to the archive! The financial data has not been updated since February 21, 2024.

Common-Size Income Statement
Quarterly Data

American Airlines Group Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Passenger 91.95 92.13 92.34 91.09 91.99 92.08 91.07 87.85 88.91 88.72 87.52 79.32 79.19 80.05 68.31 90.21 91.45 92.31 92.07 91.25
Cargo 1.52 1.43 1.40 1.83 1.99 2.07 2.44 4.09 3.62 3.70 4.36 7.86 7.08 6.52 8.01 1.73 1.91 1.75 1.85 2.06
Other 6.53 6.44 6.26 7.08 6.03 5.85 6.49 8.06 7.47 7.58 8.12 12.82 13.73 13.43 23.67 8.07 6.64 5.94 6.09 6.69
Operating revenues 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Aircraft fuel and related taxes -24.18 -23.80 -19.37 -25.98 -25.95 -28.58 -29.95 -28.12 -23.28 -21.76 -21.54 -25.80 -12.81 -14.28 -13.38 -16.38 -16.05 -16.70 -16.68 -16.31
Salaries, wages and benefits -28.25 -29.48 -25.86 -26.92 -24.26 -25.14 -24.10 -35.44 -34.02 -33.65 -38.27 -68.11 -63.99 -85.25 -156.47 -36.88 -27.40 -27.03 -26.76 -29.20
Regional expenses -9.03 -8.66 -8.20 -9.37 -8.24 -8.72 -7.99 -11.82 -11.21 -9.89 -8.49 -15.59 -31.11 -28.81 -49.38 -22.60 -16.96 -16.23 -15.77 -16.66
Maintenance, materials and repairs -6.70 -6.45 -5.75 -5.84 -5.57 -5.09 -4.82 -6.93 -6.32 -6.11 -6.14 -9.38 -8.19 -10.62 -17.69 -7.39 -5.60 -5.12 -4.81 -5.30
Other rent and landing fees -5.46 -5.53 -5.42 -5.81 -4.91 -5.27 -5.17 -7.62 -7.10 -7.74 -9.17 -14.22 -9.59 -11.57 -19.42 -5.50 -4.30 -4.45 -4.47 -4.75
Aircraft rent -2.60 -2.54 -2.45 -2.82 -2.65 -2.58 -2.57 -3.97 -3.82 -3.99 -4.76 -8.76 -8.37 -10.59 -20.59 -3.92 -2.92 -2.81 -2.79 -3.09
Selling expenses -3.38 -3.19 -3.48 -3.59 -3.67 -3.68 -3.76 -3.73 -3.73 -3.55 -3.70 -3.77 -2.36 -2.21 -2.65 -3.58 -3.60 -3.56 -3.35 -3.50
Depreciation and amortization -3.67 -3.61 -3.44 -3.99 -3.72 -3.65 -3.76 -5.53 -6.15 -5.35 -6.43 -11.93 -11.99 -15.69 -30.76 -6.58 -4.54 -4.19 -4.09 -4.54
Special items, net -0.07 -7.04 0.00 -0.11 -0.03 -0.27 0.04 -1.76 0.21 11.04 17.22 42.61 0.00 9.30 92.11 -13.29 -1.31 -1.91 -1.01 -1.30
Other -11.64 -11.36 -10.64 -11.98 -10.51 -10.12 -10.35 -14.44 -12.85 -12.36 -12.81 -17.86 -14.03 -20.77 -35.02 -13.82 -10.86 -11.22 -10.63 -11.82
Operating expenses -94.98% -101.65% -84.61% -96.41% -89.51% -93.09% -92.42% -119.36% -108.27% -93.37% -94.10% -132.81% -162.45% -190.48% -253.27% -129.94% -93.56% -93.22% -90.36% -96.46%
Operating income (loss) 5.02% -1.65% 15.39% 3.59% 10.49% 6.91% 7.58% -19.36% -8.27% 6.63% 5.90% -32.81% -62.45% -90.48% -153.27% -29.94% 6.44% 6.78% 9.64% 3.54%
Interest income 1.04 1.25 1.15 1.03 0.83 0.52 0.22 0.09 0.04 0.06 0.07 0.10 0.12 0.16 0.62 0.25 0.22 0.29 0.29 0.31
Interest expense, net -3.98 -3.98 -3.90 -4.43 -4.03 -3.71 -3.49 -5.20 -4.95 -5.31 -6.50 -9.26 -9.34 -10.72 -15.66 -3.02 -2.34 -2.38 -2.30 -2.56
Other income (expense), net -1.85 -0.73 -0.10 -0.05 0.39 1.17 0.19 1.03 0.56 0.91 0.66 2.72 1.91 3.50 4.38 -1.23 0.73 -0.01 -0.26 1.02
Nonoperating expense, net -4.78% -3.46% -2.85% -3.45% -2.82% -2.02% -3.08% -4.08% -4.35% -4.34% -5.78% -6.44% -7.30% -7.06% -10.67% -4.00% -1.39% -2.11% -2.27% -1.23%
Income (loss) before income taxes 0.24% -5.12% 12.54% 0.14% 7.67% 4.89% 4.49% -23.44% -12.62% 2.30% 0.12% -39.25% -69.75% -97.54% -163.93% -33.94% 5.06% 4.68% 7.37% 2.31%
Income tax (provision) benefit -0.09 1.08 -3.02 -0.06 -1.58 -1.30 -0.95 5.07 2.75 -0.41 0.13 8.06 15.67 21.94 36.50 7.62 -1.40 -1.11 -1.84 -0.57
Net income (loss) 0.15% -4.04% 9.52% 0.08% 6.09% 3.59% 3.55% -18.37% -9.88% 1.88% 0.25% -31.19% -54.08% -75.61% -127.44% -26.32% 3.66% 3.57% 5.54% 1.75%

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The financial performance from early 2019 through late 2023 is characterized by a period of stability, a severe operational collapse during 2020, and a subsequent recovery phase marked by volatility in input costs and margins.

Revenue Stream Composition
Passenger revenue remained the primary driver of operating revenues, consistently contributing over 91% in 2019 and returning to this level by 2022. A significant anomaly occurred in June 2020, where passenger revenue dropped to 68.31%. During this period, cargo and other revenue streams saw a proportional increase, with cargo peaking at 8.01% in June 2020 and other revenues reaching a peak of 23.67% in the same quarter. By 2023, the revenue mix reverted to pre-pandemic norms, with passenger revenue stabilizing between 91% and 92%.
Operating Expense Dynamics
Expense ratios exhibited extreme volatility relative to revenue. Salaries, wages, and benefits showed the most drastic fluctuation, spiking to -156.47% of operating revenues in June 2020 before normalizing to a range of -24% to -29% by 2022 and 2023. Regional expenses followed a similar pattern, peaking at -49.38% in June 2020 but subsequently decreasing to a more efficient range of -8% to -9% in the recovery period. Aircraft fuel and related taxes, which averaged around -16% in 2019, saw a significant increase in 2021 and 2022, peaking at -29.95% in June 2022, indicating heightened sensitivity to fuel price volatility or decreased fuel efficiency during the ramp-up phase.
Operating Profitability and Margins
Operating income margins transitioned from a positive range of 3.54% to 9.64% in 2019 to severe deficits in 2020, with the lowest point reaching -153.27% in June 2020. Recovery began in mid-2021, with margins returning to positive territory. However, the recovery was inconsistent, as evidenced by a peak of 15.39% in June 2023 followed by a dip to -1.65% in September 2023, suggesting ongoing challenges in maintaining consistent operational efficiency.
Non-Operating Impacts and Net Income
Interest expenses as a percentage of revenue spiked significantly during the 2020 revenue collapse, reaching -15.66% in June 2020, reflecting the burden of fixed debt obligations against diminished earnings. Income tax benefits provided a substantial offset during the loss-making quarters of 2020 and 2021, with the benefit peaking at 36.50% of revenues in June 2020. Net income mirrors the volatility of operating income, moving from steady positive margins in 2019 to deep losses in 2020 and 2021, eventually returning to a marginally positive state of 0.15% by December 31, 2023.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?