Stock Analysis on Net

Alphabet Inc. (NASDAQ:GOOG)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Alphabet Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net income 34,540 26,536 26,301 23,619 23,662 20,687 19,689 18,368 15,051 13,624 13,910 16,002 16,436 20,642 18,936 18,525 17,930 15,227 11,247 6,959 6,836
Depreciation of property and equipment 4,487 4,205 3,985 3,708 3,413 1,936 4,551 2,824 2,635 4,065 3,933 3,698 3,591 3,215 3,085 2,730 2,525 3,539 3,289 3,178 2,899
Stock-based compensation expense 5,516 5,810 5,846 5,865 5,264 5,659 5,743 5,774 5,284 5,100 4,976 4,782 4,504 3,954 3,874 3,803 3,745 3,223 3,195 3,382 3,191
Deferred income taxes (1,152) (1,448) (1,071) (3,157) 419 (1,670) (1,824) (2,415) (1,854) (1,924) (1,920) (2,147) (2,090) 1,616 (1,287) 379 1,100 1,670 136 (591) 175
(Gain) loss on debt and equity securities, net (9,960) 67 (1,981) 1,024 (1,781) (471) 869 509 (84) 1,663 1,378 1,041 1,437 (2,478) (2,158) (2,883) (4,751) (3,262) (2,015) (1,842) 802
Other 481 827 1,407 851 334 3,045 (489) 670 1,104 797 280 263 331 210 283 207 (27) 578 395 580 506
Accounts receivable, net 1,638 (4,570) (1,431) (3,057) 3,167 (6,518) (2,821) (2,948) 4,454 (4,615) (97) (1,969) 4,364 (5,819) (2,409) (3,661) 2,794 (5,445) (3,601) (80) 2,602
Income taxes, net 7,197 379 (1,908) (3,900) 3,011 (9,869) 1,872 4,451 4,069 1,446 (609) (4,073) 3,820 (3,369) 3,041 (1,082) 785 740 (69) 783 (245)
Other assets (1,288) 937 (802) (532) (1,000) 740 (1,624) (513) (746) (778) (2,647) (845) (776) (399) (1,255) (199) 7 (738) (233) (244) (115)
Accounts payable (880) 401 521 1,561 (2,124) 427 223 1,119 (1,105) (28) 1,907 1,201 (2,373) 1,157 238 (130) (982) 963 420 146 (835)
Accrued expenses and other liabilities (5,045) 5,205 (1,190) (122) (5,054) 4,317 3,657 459 (4,496) 3,424 2,210 1,497 (3,216) 4,541 2,562 3,731 (3,530) 4,613 2,990 1,432 (3,531)
Accrued revenue share 116 581 381 419 (322) 797 103 184 (602) 577 (80) (114) (828) 1,296 357 473 (444) 1,362 969 179 (871)
Deferred revenue 500 183 640 361 (141) (165) 707 184 (201) 263 112 86 (94) 368 272 (3) 137 207 280 111 37
Changes in assets and liabilities, net of effects of acquisitions 2,238 3,116 (3,789) (5,270) (2,463) (10,271) 2,117 2,936 1,373 289 796 (4,217) 897 (2,225) 2,806 (871) (1,233) 1,702 756 2,327 (2,958)
Adjustments 1,610 12,577 4,397 3,021 5,186 (1,772) 10,967 10,298 8,458 9,990 9,443 3,420 8,670 4,292 6,603 3,365 1,359 7,450 5,756 7,034 4,615
Net cash provided by operating activities 36,150 39,113 30,698 26,640 28,848 18,915 30,656 28,666 23,509 23,614 23,353 19,422 25,106 24,934 25,539 21,890 19,289 22,677 17,003 13,993 11,451
Purchases of property and equipment (17,197) (14,276) (13,061) (13,186) (12,012) (11,019) (8,055) (6,888) (6,289) (7,595) (7,276) (6,828) (9,786) (6,383) (6,819) (5,496) (5,942) (5,479) (5,406) (5,391) (6,005)
Purchases of marketable securities (18,453) (21,645) (22,023) (22,327) (20,684) (28,436) (13,833) (21,362) (14,227) (11,621) (17,054) (21,737) (28,462) (40,090) (34,497) (24,183) (36,426) (31,644) (40,821) (26,548) (37,563)
Maturities and sales of marketable securities 20,345 21,649 23,202 33,592 24,985 34,030 15,593 18,722 18,327 13,735 28,713 25,595 29,779 36,168 31,459 21,419 39,248 35,155 31,877 24,063 41,811
Purchases of non-marketable securities (958) (1,800) (1,035) (993) (1,206) (851) (663) (887) (626) (903) (364) (488) (776) (770) (656) (766) (646) (5,311) (553) (739) (572)
Maturities and sales of non-marketable securities 259 150 127 292 313 204 562 145 36 19 6 113 12 344 334 237 19 425 125 213 260
Acquisitions, net of cash acquired, and purchases of intangibles assets (340) (91) (2,753) (26) (61) (29) (126) (298) (42) (84) (5,649) (1,063) (173) (385) (259) (308) (1,666) (370) (13) (165) (190)
Other investing activities 150 (167) (2,468) (133) 101 (66) (628) (232) (125) 222 791 221 355 100 388 23 30 (57) (406) 119 412
Net cash used in investing activities (16,194) (16,180) (18,011) (2,781) (8,564) (6,167) (7,150) (10,800) (2,946) (6,227) (833) (4,187) (9,051) (11,016) (10,050) (9,074) (5,383) (7,281) (15,197) (8,448) (1,847)
Net payments related to stock-based award activities (3,110) (3,049) (3,003) (3,209) (2,929) (2,680) (2,432) (2,736) (1,989) (2,079) (2,041) (2,264) (2,916) (2,923) (2,602) (2,453) (2,184) (1,647) (1,357) (1,475) (1,241)
Repurchases of stock (15,068) (15,551) (15,291) (15,684) (15,696) (16,191) (15,787) (14,969) (14,557) (15,407) (15,392) (15,197) (13,300) (13,473) (12,610) (12,796) (11,395) (7,904) (7,897) (6,852) (8,496)
Dividend payments (2,434) (2,442) (2,455) (2,466)
Proceeds from issuance of debt, net of costs 4,532 4,895 3,819 2,893 1,982 1,492 1,248 1,123 6,927 8,550 15,094 12,806 16,422 6,250 6,350 6,699 900 9,863 1,898
Repayments of debt (4,521) (3,750) (3,449) (2,423) (3,079) (1,929) (1,414) (1,255) (6,952) (8,718) (15,768) (13,162) (16,420) (6,365) (6,392) (7,741) (937) (57) (61) (35) (1,947)
Proceeds from sale of interest in consolidated entities, net 400 861 285 8 3 2 3 25 10 300 10 338 (2) 864 1,600
Net cash used in financing activities (20,201) (19,036) (20,094) (20,889) (19,714) (19,308) (18,382) (17,835) (16,568) (17,629) (18,097) (17,817) (16,214) (16,511) (15,254) (15,991) (13,606) (9,270) 546 (7,498) (8,186)
Effect of exchange rate changes on cash and cash equivalents 43 (390) 141 (238) (125) (94) (351) (26) 50 137 (375) (368) 100 (181) (146) 183 (143) 210 35 51 (272)
Net increase (decrease) in cash and cash equivalents (202) 3,507 (7,266) 2,732 445 (6,654) 4,773 5 4,045 (105) 4,048 (2,950) (59) (2,774) 89 (2,992) 157 6,336 2,387 (1,902) 1,146

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Income Trends
The net income exhibited a generally upward trajectory from 2020 through early 2025, rising from 6.8 billion USD in Q1 2020 to 34.5 billion USD by Q1 2025. There were periods of fluctuation, notably a decline in early 2022, but recovery and growth resumed subsequently.
Depreciation of Property and Equipment
Depreciation expenses showed fluctuations with an initial increase until late 2020, a sharp decline in 2021, followed by a recovery and growth, peaking at 4.5 billion USD in early 2025, indicating ongoing significant investment in property and equipment over time.
Stock-Based Compensation Expense
This expense displayed a consistent upward trend, increasing from approximately 3.2 billion USD in early 2020 to around 5.5 billion USD by early 2025, reflecting growing costs related to employee compensation packages.
Deferred Income Taxes
Deferred income taxes fluctuated significantly, with periods of both positive and negative values, indicating variability in tax timing differences and possibly reflecting changes in tax strategy or regulatory impacts.
Gain/Loss on Debt and Equity Securities
This item fluctuated between gains and losses, showing significant volatility. Notably, large losses occurred in 2020 and recurring fluctuations through 2024, culminating with a substantial loss in Q1 2025, highlighting exposure to market valuation changes.
Accounts Receivable, Net
Accounts receivable showed considerable volatility with sharp fluctuations between positive and negative values across quarters, indicating variability in credit sales and collections.
Income Taxes, Net
Income taxes paid or received exhibited irregular patterns with alternating positive and negative amounts, suggesting variability in tax payments possibly associated with timing or settlements.
Changes in Assets and Liabilities
The net changes were inconsistent over the periods, reflecting dynamic operational adjustments, with some periods of significant asset and liability shifts, such as a sharp negative change in late 2023.
Net Cash Provided by Operating Activities
Operating cash flows generally increased over the examined period, peaking near 39 billion USD in early 2025, with a few fluctuations marked by a dip in late 2023, indicating sustained strong cash generation capability.
Purchases of Property and Equipment
Investments in property and equipment increased steadily, with the highest amounts recorded in late 2024 and early 2025, reflecting ongoing expansion or replacement of fixed assets.
Purchases and Sales of Marketable Securities
Purchases of marketable securities varied significantly, with large outflows early on, some reduction in purchase amounts later, while maturities and sales showed consistently large inflows, indicating active portfolio management with net positive liquidity events from securities transactions.
Acquisitions and Intangible Asset Purchases
The acquisition activity was variable but generally moderate, with a few large outflows such as in Q3 2022 and Q4 2024, indicating selective strategic investments.
Net Cash Used in Investing Activities
Investing cash flows showed consistent negative values, reflecting ongoing spending in capital expenditures, acquisitions, and securities purchases, with notable peaks of investment outflows in later periods.
Stock Repurchases and Dividend Payments
Stock repurchases have been substantial and fairly consistent over time, generally around 13 to 16 billion USD per quarter. Dividend payments appeared only in later periods beginning in 2024, indicating a potential policy shift towards returning cash to shareholders.
Debt Issuance and Repayments
Debt activities displayed a pattern of substantial issuance generally matching repayments, resulting in fluctuating but relatively balanced net financing cash flows, though large swings occurred in certain quarters.
Net Cash Used in Financing Activities
Financing activities predominantly resulted in cash outflows, driven mainly by stock repurchases and debt repayments, with large consistent negative outflows indicating significant returns to shareholders and reduction in liabilities over time.
Net Increase (Decrease) in Cash and Cash Equivalents
The net cash position fluctuated quarter to quarter with several periods of declines, such as in mid-to-late 2024, but also showed marked increases, indicating active cash management amidst investing and financing outflows.