Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Alphabet Inc., consolidated cash flow statement

US$ in millions

12 months ended:	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net income	132,170)	100,118)	73,795)	59,972)	76,033)
Depreciation of property and equipment	21,136)	15,311)	11,946)	13,475)	10,273)
Stock-based compensation expense	24,953)	22,785)	22,460)	19,362)	15,376)
Deferred income taxes	8,348)	(5,257)	(7,763)	(8,081)	1,808)
(Gain) loss on debt and equity securities, net	(24,620)	(2,671)	823)	5,519)	(12,270)
Other	2,108)	3,419)	4,330)	3,483)	1,955)
Accounts receivable, net	(8,779)	(5,891)	(7,833)	(2,317)	(9,095)
Income taxes, net	(3,226)	(2,418)	523)	584)	(625)
Other assets	(4,542)	(1,397)	(2,143)	(5,046)	(1,846)
Accounts payable	907)	359)	664)	707)	283)
Accrued expenses and other liabilities	12,939)	(1,161)	3,937)	3,915)	7,304)
Accrued revenue share	899)	1,059)	482)	(445)	1,682)
Deferred revenue	2,420)	1,043)	525)	367)	774)
Changes in assets and liabilities, net of effects of acquisitions	618)	(8,406)	(3,845)	(2,235)	(1,523)
Adjustments	32,543)	25,181)	27,951)	31,523)	15,619)
Net cash provided by operating activities	164,713)	125,299)	101,746)	91,495)	91,652)
Purchases of property and equipment	(91,447)	(52,535)	(32,251)	(31,485)	(24,640)
Purchases of marketable securities	(103,773)	(86,679)	(77,858)	(78,874)	(135,196)
Maturities and sales of marketable securities	83,240)	103,428)	86,672)	97,822)	128,294)
Purchases of non-marketable securities	(5,716)	(5,034)	(3,027)	(2,531)	(2,838)
Maturities and sales of non-marketable securities	1,367)	882)	947)	150)	934)
Acquisitions, net of cash acquired, and purchases of intangible assets	(1,592)	(2,931)	(495)	(6,969)	(2,618)
Other investing activities	(2,370)	(2,667)	(1,051)	1,589)	541)
Net cash used in investing activities	(120,291)	(45,536)	(27,063)	(20,298)	(35,523)
Net payments related to stock-based award activities	(14,167)	(12,190)	(9,837)	(9,300)	(10,162)
Repurchases of stock	(45,709)	(62,222)	(61,504)	(59,296)	(50,274)
Dividend payments	(10,049)	(7,363)	—)	—)	—)
Proceeds from issuance of debt, net of costs	64,564)	13,589)	10,790)	52,872)	20,199)
Repayments of debt	(32,427)	(12,701)	(11,550)	(54,068)	(21,435)
Proceeds from sale of interest in consolidated entities, net	400)	1,154)	8)	35)	310)
Net cash used in financing activities	(37,388)	(79,733)	(72,093)	(69,757)	(61,362)
Effect of exchange rate changes on cash and cash equivalents	208)	(612)	(421)	(506)	(287)
Net increase (decrease) in cash and cash equivalents	7,242)	(582)	2,169)	934)	(5,520)
Cash and cash equivalents at beginning of period	23,466)	24,048)	21,879)	20,945)	26,465)
Cash and cash equivalents at end of period	30,708)	23,466)	24,048)	21,879)	20,945)

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

Overall, the financial information indicates a generally strengthening operating cash flow position over the observed period, alongside significant and evolving investment and financing activities. Net income demonstrates substantial growth, particularly in the later years, but is accompanied by considerable fluctuations in other key cash flow components.

Operating Activities: Net cash provided by operating activities exhibits a consistent upward trend, increasing from US$91.652 billion in 2021 to US$164.713 billion in 2025. This growth is largely driven by increasing net income, coupled with substantial, though variable, contributions from non-cash items like depreciation, stock-based compensation, and deferred income taxes. Notably, deferred income taxes show significant volatility, shifting from positive contributions in 2021 and 2022 to negative impacts in subsequent years before becoming positive again in 2025. Working capital components demonstrate consistent, though often negative, impacts on cash flow, particularly related to accounts receivable and other assets. Adjustments, a significant component of operating cash flow, remain consistently positive and substantial throughout the period.
Investing Activities: Net cash used in investing activities is consistently negative, indicating ongoing investments. Purchases of property and equipment and marketable securities represent the largest cash outflows. While maturities and sales of marketable securities provide offsetting inflows, these inflows do not consistently cover the outflows. The magnitude of cash used in investing activities increases significantly over time, reaching US$120.291 billion in 2025, primarily due to increased purchases of marketable securities. Acquisitions and other investing activities also contribute to the overall cash outflow.
Financing Activities: Net cash used in financing activities is consistently negative, reflecting a pattern of returning capital to shareholders and managing debt. Repurchases of stock and net payments related to stock-based award activities are significant cash outflows. Proceeds from the issuance of debt provide a substantial inflow, particularly in 2022 and 2025, but are often offset by substantial repayments of debt. Dividend payments are initiated in 2024 and increase in 2025. Overall, financing activities demonstrate a net outflow, though the magnitude fluctuates year to year.
Cash Position: Despite significant investing and financing outflows, the cash and cash equivalents position demonstrates overall growth, increasing from US$20.945 billion in 2021 to US$30.708 billion in 2025. However, there is a decrease in 2022 and 2024, indicating periods where outflows exceeded inflows. The net increase (decrease) in cash and cash equivalents reflects these fluctuations, with positive increases in 2023, 2024 and 2025.
Key Observations: The company demonstrates a strong ability to generate cash from operations, which is partially offset by substantial investments and returns of capital to shareholders. The increasing reliance on debt financing, particularly in 2022 and 2025, warrants attention. The volatility in deferred income taxes and gains/losses on securities suggests potential complexities in tax planning and investment strategies. The significant increase in purchases of marketable securities in later years may indicate a shift in investment priorities or a more conservative approach to cash management.

AI Ask an analyst for more

Download chart

Alphabet Inc. (NASDAQ:GOOG)

Cash Flow Statement