Stock Analysis on Net

Alphabet Inc. (NASDAQ:GOOG)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Alphabet Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income 73,795 59,972 76,033 40,269 34,343
Depreciation of property and equipment 11,946 13,475 10,273 12,905 10,856
Stock-based compensation expense 22,460 19,362 15,376 12,991 10,794
Deferred income taxes (7,763) (8,081) 1,808 1,390 173
(Gain) loss on debt and equity securities, net 823 5,519 (12,270) (6,317) (2,798)
Other 4,330 3,483 1,955 2,059 333
Accounts receivable, net (7,833) (2,317) (9,095) (6,524) (4,340)
Income taxes, net 523 584 (625) 1,209 (3,128)
Other assets (2,143) (5,046) (1,846) (1,330) (621)
Accounts payable 664 707 283 694 428
Accrued expenses and other liabilities 3,937 3,915 7,304 5,504 7,170
Accrued revenue share 482 (445) 1,682 1,639 1,273
Deferred revenue 525 367 774 635 37
Changes in assets and liabilities, net of effects of acquisitions (3,845) (2,235) (1,523) 1,827 819
Adjustments 27,951 31,523 15,619 24,855 20,177
Net cash provided by operating activities 101,746 91,495 91,652 65,124 54,520
Purchases of property and equipment (32,251) (31,485) (24,640) (22,281) (23,548)
Purchases of marketable securities (77,858) (78,874) (135,196) (136,576) (100,315)
Maturities and sales of marketable securities 86,672 97,822 128,294 132,906 97,825
Purchases of non-marketable securities (3,027) (2,531) (2,838) (7,175) (1,932)
Maturities and sales of non-marketable securities 947 150 934 1,023 405
Acquisitions, net of cash acquired, and purchases of intangible assets (495) (6,969) (2,618) (738) (2,515)
Other investing activities (1,051) 1,589 541 68 589
Net cash used in investing activities (27,063) (20,298) (35,523) (32,773) (29,491)
Net payments related to stock-based award activities (9,837) (9,300) (10,162) (5,720) (4,765)
Repurchases of stock (61,504) (59,296) (50,274) (31,149) (18,396)
Proceeds from issuance of debt, net of costs 10,790 52,872 20,199 11,761 317
Repayments of debt (11,550) (54,068) (21,435) (2,100) (585)
Proceeds from sale of interest in consolidated entities, net 8 35 310 2,800 220
Net cash used in financing activities (72,093) (69,757) (61,362) (24,408) (23,209)
Effect of exchange rate changes on cash and cash equivalents (421) (506) (287) 24 (23)
Net increase (decrease) in cash and cash equivalents 2,169 934 (5,520) 7,967 1,797
Cash and cash equivalents at beginning of period 21,879 20,945 26,465 18,498 16,701
Cash and cash equivalents at end of period 24,048 21,879 20,945 26,465 18,498

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Alphabet Inc. net cash provided by operating activities decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Alphabet Inc. net cash used in investing activities increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Alphabet Inc. net cash used in financing activities decreased from 2021 to 2022 and from 2022 to 2023.