Stock Analysis on Net

Alphabet Inc. (NASDAQ:GOOG)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Alphabet Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $161.10
No. shares of common stock outstanding 12,433,000,000
US$ in millions
Common equity (market value)1 2,002,956
Add: Preferred stock, $0.001 par value per share; no shares issued and outstanding (per books)
Total equity 2,002,956
Add: Current portion of long-term notes (per books) 1,000
Add: Current portion of future finance lease payments, net and other current debt (per books) 363
Add: Long-term debt, excluding current portion (per books) 13,253
Total equity and debt 2,017,572
Less: Cash, cash equivalents, and marketable securities 110,916
Enterprise value (EV) 1,906,656

Based on: 10-K (reporting date: 2023-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 161.10 × 12,433,000,000


Historical Enterprise Value (EV)

Alphabet Inc., EV calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Share price1, 2 $141.80 $105.22 $148.04 $103.50 $72.35
No. shares of common stock outstanding1 12,433,000,000 12,807,000,000 13,219,426,420 13,482,733,300 13,745,721,800
US$ in millions
Common equity (market value)3 1,762,999 1,347,553 1,957,004 1,395,463 994,503
Add: Preferred stock, $0.001 par value per share; no shares issued and outstanding (book value)
Total equity 1,762,999 1,347,553 1,957,004 1,395,463 994,503
Add: Current portion of long-term notes (book value) 1,000 999
Add: Current portion of future finance lease payments, net and other current debt (book value) 363 298 113 101 115
Add: Long-term debt, excluding current portion (book value) 13,253 14,701 14,817 13,932 4,554
Total equity and debt 1,777,615 1,362,552 1,971,934 1,410,495 999,172
Less: Cash, cash equivalents, and marketable securities 110,916 113,762 139,649 136,694 119,675
Enterprise value (EV) 1,666,699 1,248,790 1,832,285 1,273,801 879,497

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Alphabet Inc. Annual Report.

3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 141.80 × 12,433,000,000

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Alphabet Inc. EV decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.