Stock Analysis on Net

Meta Platforms Inc. (NASDAQ:META)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Meta Platforms Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $779.00
No. shares of common stock outstanding 2,512,141,475
US$ in millions
Common equity (market value)1 1,956,958
Total equity 1,956,958
Add: Finance lease liabilities, current (per books) 76
Add: Long-term debt (per books) 28,826
Add: Finance lease liabilities, non-current (per books) 633
Total equity and debt 1,986,493
Less: Cash and cash equivalents 43,889
Less: Marketable securities 33,926
Enterprise value (EV) 1,908,678

Based on: 10-K (reporting date: 2024-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 779.00 × 2,512,141,475


Historical Enterprise Value (EV)

Meta Platforms Inc., EV calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Share price1, 2 $687.00 $474.99 $188.77 $237.76 $265.00
No. shares of common stock outstanding1 2,533,659,265 2,549,405,106 2,592,639,548 2,721,941,960 2,847,669,951
US$ in millions
Common equity (market value)3 1,740,624 1,210,942 489,413 647,169 754,633
Total equity 1,740,624 1,210,942 489,413 647,169 754,633
Add: Finance lease liabilities, current (book value) 76 90 129 75 54
Add: Long-term debt (book value) 28,826 18,385 9,923
Add: Finance lease liabilities, non-current (book value) 633 600 558 506 469
Total equity and debt 1,770,159 1,230,017 500,023 647,750 755,156
Less: Cash and cash equivalents 43,889 41,862 14,681 16,601 17,576
Less: Marketable securities 33,926 23,541 26,057 31,397 44,378
Enterprise value (EV) 1,692,344 1,164,614 459,285 599,752 693,202

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Meta Platforms Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 687.00 × 2,533,659,265


Equity and Market Value Trends
Over the observed periods, common equity (market value) and total equity exhibited a downward trend from 2020 to 2022, declining from approximately $754.6 billion in 2020 to $489.4 billion in 2022. This represents a significant decrease in equity value during this timeframe. However, from 2023 onward, a marked recovery is observed, with equity levels more than doubling to $1.21 trillion in 2023 and further increasing to $1.74 trillion by 2024. This suggests a strong resurgence in investor confidence and market valuation.
Total Equity and Debt
The combined total of equity and debt follows a similar trend to total equity alone, demonstrating a decrease from about $755.2 billion in 2020 to $500.0 billion in 2022. Subsequently, there is a noticeable increase growing to $1.23 trillion in 2023 and $1.77 trillion by 2024. This indicates that the company's capital structure expanded significantly post-2022, possibly reflecting increased financing or debt issuance along with equity appreciation.
Enterprise Value (EV) Movements
Enterprise value (EV) data reveal a decline from $693.2 billion in 2020 to $459.3 billion in 2022, marking the lowest point within the five-year span. From 2023, EV rises substantially to $1.16 trillion and continues climbing to $1.69 trillion in 2024. This upward trajectory in enterprise value aligns with the rebound in market equity and overall company valuation, reflecting improved operational and market expectations.
Overall Insights
The company's financials reflect a strong cyclical pattern, with contraction in equity, combined equity and debt, and enterprise value during the 2020-2022 period, followed by robust recovery and growth in 2023 and 2024. The rapid increase in both equity and enterprise value after 2022 suggests improved financial performance, market optimism, or strategic corporate actions such as capital raising or business expansion. The recovery also highlights the company's ability to regain and enhance market value significantly within a short period.