Stock Analysis on Net

Meta Platforms Inc. (NASDAQ:META)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Meta Platforms Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Operating Assets
Total assets 229,623 185,727 165,987 159,316 133,376
Less: Cash and cash equivalents 41,862 14,681 16,601 17,576 19,079
Less: Marketable securities 23,541 26,057 31,397 44,378 35,776
Operating assets 164,220 144,989 117,989 97,362 78,521
Operating Liabilities
Total liabilities 76,455 60,014 41,108 31,026 32,322
Less: Finance lease liabilities, current 90 129 75 54 55
Less: Long-term debt 18,385 9,923
Less: Finance lease liabilities, non-current 600 558 506 469 418
Operating liabilities 57,380 49,404 40,527 30,503 31,849
 
Net operating assets1 106,840 95,585 77,462 66,859 46,672
Balance-sheet-based aggregate accruals2 11,255 18,123 10,603 20,187
Financial Ratio
Balance-sheet-based accruals ratio3 11.12% 20.95% 14.69% 35.56%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Alphabet Inc. 17.24% 21.43% 22.86% 15.42%
Comcast Corp. 1.29% -6.76% -0.48% 1.68%
Netflix Inc. -3.78% 14.21% 27.24% 10.12%
Walt Disney Co. 0.08% 3.09% 1.73% -4.26% 68.46%
Balance-Sheet-Based Accruals Ratio, Sector
Media & Entertainment 6.80% 7.77% 8.30% 6.79%
Balance-Sheet-Based Accruals Ratio, Industry
Communication Services 4.26% -3.77% 10.23% 7.81%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 164,22057,380 = 106,840

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 106,84095,585 = 11,255

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 11,255 ÷ [(106,840 + 95,585) ÷ 2] = 11.12%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Meta Platforms Inc. improved earnings quality from 2022 to 2023.

Cash-Flow-Statement-Based Accruals Ratio

Meta Platforms Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income 39,098 23,200 39,370 29,146 18,485
Less: Net cash provided by operating activities 71,113 50,475 57,683 38,747 36,314
Less: Net cash used in investing activities (24,495) (28,970) (7,570) (30,059) (19,864)
Cash-flow-statement-based aggregate accruals (7,520) 1,695 (10,743) 20,458 2,035
Financial Ratio
Cash-flow-statement-based accruals ratio1 -7.43% 1.96% -14.89% 36.04%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Alphabet Inc. -0.52% -7.90% 17.48% 8.45%
Comcast Corp. -3.44% -3.88% -0.83% -1.17%
Netflix Inc. -8.44% 16.73% 27.32% 4.60%
Walt Disney Co. -1.97% 1.50% -0.29% -4.68% 18.72%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Media & Entertainment -3.16% -1.69% 2.49% 4.14%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Communication Services -2.47% -1.31% 6.79% -0.70%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -7,520 ÷ [(106,840 + 95,585) ÷ 2] = -7.43%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Meta Platforms Inc. deteriorated earnings quality from 2022 to 2023.