Stock Analysis on Net

Trade Desk Inc. (NASDAQ:TTD)

$24.99

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Balance-Sheet-Based Accruals Ratio

Trade Desk Inc., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Operating Assets
Total assets
Less: Cash and cash equivalents
Less: Short-term investments, net
Operating assets
Operating Liabilities
Total liabilities
Operating liabilities
 
Net operating assets1
Balance-sheet-based aggregate accruals2
Financial Ratio
Balance-sheet-based accruals ratio3
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Alphabet Inc.
Charter Communications Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Walt Disney Co.
Balance-Sheet-Based Accruals Ratio, Sector
Media & Entertainment
Balance-Sheet-Based Accruals Ratio, Industry
Communication Services

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net operating assets = Operating assets – Operating liabilities
= =

2 2024 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2024 – Net operating assets2023
= =

3 2024 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

4 Click competitor name to see calculations.


The data reveals significant trends in the financial reporting quality measures over the four-year period ending December 31, 2024.

Net Operating Assets
This metric shows a consistent and considerable increase year over year. Starting at 568,527 thousand US dollars in 2021, it rose to 668,753 thousand in 2022, then to 783,931 thousand in 2023, and reached 1,027,656 thousand by the end of 2024. This steady growth indicates an expansion in the company's net operating assets, reflecting potentially increased operational scale or asset investments.
Balance-sheet-based Aggregate Accruals
Aggregate accruals exhibit a fluctuating pattern. There is a sharp decline from 179,420 thousand US dollars in 2021 to 100,226 thousand in 2022, followed by a moderate increase to 115,178 thousand in 2023. However, in 2024, the accruals more than double to 243,725 thousand. This notable rise in the final year suggests increased adjustments or estimations affecting the balance sheet, which may warrant further examination regarding earnings management or changes in accounting policies.
Balance-sheet-based Accruals Ratio
The accruals ratio decreases substantially from 37.47% in 2021 to approximately 16.2% in 2022, remaining relatively stable into 2023 at 15.86%. A sharp uptick occurs in 2024, with the ratio climbing to 26.91%. This ratio’s fluctuation mirrors the aggregate accruals behavior relative to net operating assets, indicating an increased proportion of accruals within the asset base in 2024 compared to the prior two years. The lower ratios in 2022 and 2023 suggest improved financial reporting quality or reduced reliance on accruals during that period, while the increase in 2024 may indicate a reversal of that trend.

Overall, the progression of net operating assets points to expansion, while the accrual figures and their ratio reveal variability in accrual-based adjustments, culminating in a significant increase in 2024. This pattern could imply a change in financial reporting or operational circumstances affecting the company's financial quality measures.


Cash-Flow-Statement-Based Accruals Ratio

Trade Desk Inc., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income
Less: Net cash provided by operating activities
Less: Net cash used in investing activities
Cash-flow-statement-based aggregate accruals
Financial Ratio
Cash-flow-statement-based accruals ratio1
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Alphabet Inc.
Charter Communications Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Walt Disney Co.
Cash-Flow-Statement-Based Accruals Ratio, Sector
Media & Entertainment
Cash-Flow-Statement-Based Accruals Ratio, Industry
Communication Services

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

2 Click competitor name to see calculations.


Net Operating Assets
There is a consistent upward trend in net operating assets over the four years. The value increases from 568,527 thousand US dollars in 2021 to 1,027,656 thousand US dollars in 2024. This represents an overall growth of approximately 80.7% over the period, indicating a steady expansion in the company’s operating asset base.
Cash-flow-statement-based Aggregate Accruals
The aggregate accruals show a generally negative trend throughout the years, reflecting deductions from cash flows. They deepen significantly from -147,113 thousand US dollars in 2021 to -311,789 thousand US dollars in 2023, before partially recovering to -188,867 thousand US dollars in 2024. This pattern suggests increasing levels of non-cash adjustments until 2023, followed by a reduction in the magnitude of accruals in the most recent year.
Cash-flow-statement-based Accruals Ratio
The accruals ratio, expressed as a percentage, follows a variable pattern. It starts at -30.72% in 2021, decreases marginally to -30.87% in 2022, then falls substantially to -42.93% in 2023 indicating a higher proportion of accruals relative to net operating assets. This ratio improves to -20.85% in 2024, suggesting a reduction in accruals intensity relative to the asset base. The fluctuations in the ratio imply changes in earnings quality, with 2023 marking the lowest point regarding accrual-based adjustments.
Overall Analysis
The increase in net operating assets combined with the volatile pattern in accruals and the accruals ratio suggests variable earnings quality over the period. The sharp rise in aggregate accruals and the peak negative ratio in 2023 may be indicative of higher earnings manipulation risk or lower earnings quality in that year. The subsequent improvement in 2024 points to a possible stabilization or improvement in financial reporting quality.