Stock Analysis on Net

Trade Desk Inc. (NASDAQ:TTD)

$24.99

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Trade Desk Inc., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income
Depreciation and amortization expense
Stock-based compensation expense
Deferred income taxes
Noncash lease expense
Other
Accounts receivable
Prepaid expenses and other current and non-current assets
Accounts payable
Accrued expenses and other current and non-current liabilities
Operating lease liabilities
Changes in operating assets and liabilities
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Purchases of investments
Sales of investments
Maturities of investments
Purchases of property and equipment
Capitalized software development costs
Business acquisition
Net cash used in investing activities
Repurchases of Class A common stock
Payment of debt financing costs
Proceeds from exercise of stock options
Proceeds from employee stock purchase plan
Taxes paid relating to net settlement of restricted stock
Net cash provided by (used in) financing activities
Increase (decrease) in cash and cash equivalents
Cash and cash equivalents, beginning of year
Cash and cash equivalents, end of year

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The company demonstrates a generally increasing trend in net income over the observed period, with significant growth from 2021 to 2024, peaking at US$393.076 million, before a slight increase to US$443.304 million in 2025. Operating cash flow also exhibits a consistent upward trajectory, nearly tripling from US$378.513 million in 2021 to US$992.721 million in 2025. However, investing and financing activities present more complex patterns.

Operating Activities
Net cash provided by operating activities increased steadily from 2021 to 2025. This growth is supported by increasing net income and substantial adjustments to reconcile net income, including significant stock-based compensation and changes in operating assets and liabilities. The adjustments to reconcile net income to net cash provided by operating activities are consistently positive and substantial, indicating non-cash items significantly contribute to the overall cash flow from operations. Accounts receivable consistently represents a significant cash outflow, though it moderates in later years. Changes in operating assets and liabilities are consistently negative, representing a net cash outflow.
Investing Activities
Investing activities are characterized by substantial purchases of investments, consistently exceeding sales and maturities of investments. Purchases of investments increase significantly over the period, reaching US$954.273 million in 2025. While maturities of investments are also substantial, they do not fully offset the purchases. Purchases of property and equipment, and capitalized software development costs, are consistently negative, representing cash outflows, with the outflow for property and equipment increasing substantially in 2025. A business acquisition occurred in 2021 and again in 2025, representing additional cash outflows.
Financing Activities
Financing activities demonstrate a volatile pattern. Initial years show positive cash flow, primarily from proceeds from stock options and employee stock purchase plans. However, beginning in 2023, significant repurchases of Class A common stock dominate the financing activities, resulting in substantial net cash outflows. These repurchases escalate dramatically in 2025, contributing to a large net cash outflow from financing. Taxes paid relating to net settlement of restricted stock are consistently negative, representing cash outflows.
Cash Position
The company experienced an increase in cash and cash equivalents from 2021 to 2024, peaking at US$1,369.463 million. However, 2025 saw a significant decrease in cash and cash equivalents, falling to US$658.175 million, primarily driven by the substantial cash outflow from financing activities related to stock repurchases and the increased investment purchases.

Overall, the company generates strong operating cash flow, but its investment and financing decisions significantly impact its overall cash position. The increasing reliance on stock repurchases in later years represents a notable shift in capital allocation strategy.