Stock Analysis on Net

Trade Desk Inc. (NASDAQ:TTD)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Trade Desk Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income (loss)
Depreciation and amortization expense
Stock-based compensation expense
Deferred income taxes
Noncash lease expense
Provision for expected credit losses on accounts receivable
Other
Accounts receivable
Prepaid expenses and other current and non-current assets
Accounts payable
Accrued expenses and other current and non-current liabilities
Operating lease liabilities
Changes in operating assets and liabilities
Adjustments to reconcile net income (loss) to net cash provided by operating activities
Net cash provided by operating activities
Purchases of investments
Sales of investments
Maturities of investments
Purchases of property and equipment
Capitalized software development costs
Business acquisition
Net cash (used in) provided by investing activities
Repurchases of Class A common stock
Payment of debt financing costs
Proceeds from exercise of stock options
Proceeds from employee stock purchase plan
Taxes paid relating to net settlement of restricted stock
Proceeds from short-term borrowings
Net cash provided by (used in) financing activities
Increase (decrease) in cash and cash equivalents

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The cash flow profile indicates a transition from a growth-oriented phase characterized by investment accumulation to a mature phase focused on substantial shareholder returns. Net cash provided by operating activities demonstrates a strong and consistent upward trajectory, growing from a range of 75 million to 163 million US dollars in 2021 to a peak of 391.8 million US dollars by March 31, 2026. This growth suggests a significant enhancement in the company's ability to generate liquidity from its core business operations.

Operating Cash Flow Dynamics
Net income exhibits significant volatility, with periods of losses in early 2022, followed by a robust recovery and growth trend reaching 186.9 million US dollars in December 2025. The reconciliation from net income to operating cash flow is heavily influenced by stock-based compensation, which consistently remains a high non-cash expense, typically ranging between 110 million and 130 million US dollars per quarter. Depreciation and amortization expenses have scaled steadily from approximately 10 million US dollars in early 2021 to over 31 million US dollars by early 2026, reflecting an increase in the company's asset base.
Investment and Capital Expenditure Patterns
Investing activities are primarily characterized by a continuous cycle of investment purchases and maturities. While purchases of investments frequently exceed 150 million US dollars per quarter in later years, these are largely offset by maturities of investments, which grew from 62 million US dollars in March 2021 to a peak of 278 million US dollars in December 2025. Capital expenditures for property and equipment show a general increase, with periodic spikes, such as the 112.7 million US dollar expenditure in March 2026, indicating intermittent heavy investments in infrastructure.
Financing Activities and Capital Allocation
A strategic pivot in capital allocation is evident starting in 2023, marked by the initiation of an aggressive share repurchase program. Repurchases of Class A common stock became a dominant use of cash, with quarterly outflows frequently exceeding 200 million US dollars, reaching 422.8 million US dollars in December 2025. This shift has moved net cash from financing activities into a consistently negative position, as the scale of buybacks far outweighs the proceeds from stock options and employee stock purchase plans.
Working Capital and Liquidity Trends
Changes in operating assets and liabilities exhibit high quarterly seasonality, particularly within accounts receivable and accounts payable. Large fluctuations are observed, such as the significant decrease in accounts receivable in December quarters, which typically provides a seasonal boost to cash flow. Despite these fluctuations and the heavy outflows for share repurchases, the company maintains a positive net increase in cash in several high-growth quarters, supported by the accelerating strength of operating cash flows.