Stock Analysis on Net

Comcast Corp. (NASDAQ:CMCSA)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Comcast Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net income (loss)
Depreciation and amortization
Goodwill and long-lived asset impairments
Share-based compensation
Noncash interest expense, net
Net (gain) loss on investment activity and other
Deferred income taxes
Current and noncurrent receivables, net
Film and television costs, net
Accounts payable and accrued expenses related to trade creditors
Other operating assets and liabilities
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures
Adjustments to reconcile net income (loss) to net cash provided by operating activities
Net cash provided by operating activities
Capital expenditures
Cash paid for intangible assets
Construction of Universal Beijing Resort
Acquisitions, net of cash acquired
Purchase of spectrum
Proceeds from sales of businesses and investments
Advance on sale of investment
Purchases of investments
Other
Net cash used in investing activities
Proceeds from (repayments of) short-term borrowings, net
Proceeds from borrowings
Repurchases and repayments of debt
Repayment of collateralized obligation
Repurchases of common stock under repurchase program and employee plans
Dividends paid
Other
Net cash provided by (used in) financing activities
Impact of foreign currency on cash, cash equivalents and restricted cash
Increase (decrease) in cash, cash equivalents and restricted cash

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Income
Net income demonstrates significant volatility over the periods. The company experienced strong profit figures in early 2020 and 2021, with peaks surpassing 4 billion USD in several quarters such as Dec 2024. There is a notable loss in Sep 2022 (-4665 million USD), but this was followed by rapid recovery. Overall, net income fluctuates but, especially toward the latest quarters, it has shown strong rebound and growth.
Depreciation and Amortization
This expense remains relatively stable over time, ranging between approximately 3200 million USD to above 4100 million USD in the latest quarters. There is a gradual upward trend indicating increasing capital asset base or amortization schedules stretching into recent periods.
Goodwill and Long-Lived Asset Impairments
There is a single large impairment of 8583 million USD recorded in late 2022, showing a material write-down of intangible or long-lived assets during that quarter.
Share-Based Compensation
This cost fluctuates moderately around 300 to 380 million USD per quarter with no clear upward or downward trend, reflecting relatively stable equity compensation expense over time.
Noncash Interest Expense, Net
Values are generally below 200 million USD each quarter, with some variability but no clear trend upward or downward. This suggests relatively consistent non-cash interest-related costs.
Net (Gain) Loss on Investment Activity and Other
Highly volatile, ranging from large gains to significant losses including an extreme positive spike in Mar 2025 (-9620 million USD loss). This line fluctuates unpredictably, reflecting potentially realized/unrealized gains or losses on investment portfolio changes or other unusual items.
Deferred Income Taxes
Deferred taxes exhibit considerable quarter-to-quarter variability with both positive and negative values, suggesting ongoing adjustments in tax position related to timing differences.
Operating Assets and Liabilities Changes
These net changes oscillate significantly, ranging between large positive and negative alterations. This volatility may indicate fluctuations in working capital components affecting cash flows.
Net Cash Provided by Operating Activities
Operating cash flows display strong and consistent positive amounts, mostly between 5.8 and 8.3 billion USD, indicating robust cash generation capability despite fluctuations in net income. Notably, there is a dip around late 2024 but flows recover thereafter.
Capital Expenditures
Capital spending is substantial and generally increasing over time, with peaks close to 4 billion USD in several quarters. This denotes ongoing investment in fixed assets, possibly reflecting expansion or maintenance of operations.
Cash Paid for Intangible Assets
This outflow is consistently significant, around 600 to 900 million USD each quarter, showing continued investment in intangible assets like software, licenses, or content rights.
Acquisitions and Purchase of Spectrum
Minimal acquisition activity except for one significant cash outflow for spectrum purchase in late 2020. A notable acquisition cash outflow occurred in the latest quarter ending Jun 2025 (-1279 million USD).
Proceeds from Sales of Businesses and Investments
This inflow is irregular but includes some large positive spikes, especially in early to mid-2022 and early 2025, indicating occasional divestitures or monetization of assets.
Purchases of Investments
Outflows for investments vary substantially, peaking in late 2021 and mid-2022 periods, reflecting active management or acquisitions in investment portfolios.
Net Cash Used in Investing Activities
Generally negative across periods, often in excess of 3 billion USD per quarter, illustrating a net use of cash for investing activities. An exception occurs in Dec 2023 with a positive inflow of 4557 million USD, likely due to significant asset sales or returns from investments.
Financing Activities
Borrowings and Debt
Borrowings fluctuate with large inflows in some quarters, notably early 2020, and significant repayments or repurchases in others, indicating active debt management. Major debt repayments occur in 2021 and 2023 along with large repayments of collateralized obligations in mid-2023.
Share Repurchases
Consistent and substantial use of cash for repurchasing stock is observable, especially from 2021 through 2024, often exceeding 2 billion USD per quarter, indicating an active return of capital to shareholders.
Dividends Paid
Dividend payments are stable, around 1100 to 1230 million USD per quarter, showing consistent shareholder distributions.
Net Cash from Financing
Financing cash flows are predominantly negative, often reflecting repayment of debt and share repurchases exceeding new borrowings, resulting in net cash outflows in most periods. The largest net outflows appear in 2021 and 2023 quarters.
Foreign Currency Impact
The impact of foreign currency on cash balances is relatively minor and oscillates between modest positive and negative values, implying limited exchange rate effects on overall cash position.
Net Increase (Decrease) in Cash and Cash Equivalents
Cash and equivalents experience sharp increases early in 2020 and 2021 but fluctuate considerably afterward, with declines in some quarters such as late 2021 and 2022. Recent quarters show mixed results with both increases and decreases, suggesting volatility in liquidity management.