Stock Analysis on Net

Comcast Corp. (NASDAQ:CMCSA)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Comcast Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income
Depreciation and amortization
Goodwill and long-lived asset impairments
Share-based compensation
Noncash interest expense, net
Net (gain) loss on investment activity and other
Deferred income taxes
Current and noncurrent receivables, net
Film and television costs, net
Accounts payable and accrued expenses related to trade creditors
Other operating assets and liabilities
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Capital expenditures
Cash paid for intangible assets
Construction of Universal Beijing Resort
Acquisitions, net of cash acquired
Proceeds from sales of businesses and investments
Advance on sale of investment
Purchases of investments
Other
Net cash used in investing activities
Proceeds from (repayments of) short-term borrowings, net
Proceeds from borrowings
Repurchases and repayments of debt
Repayment of collateralized obligation
Repurchases of common stock under repurchase program and employee plans
Dividends paid
Other
Net cash used in financing activities
Impact of foreign currency on cash, cash equivalents and restricted cash
Increase (decrease) in cash, cash equivalents and restricted cash

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial information reveals fluctuating cash flows over the observed period, spanning from March 2021 to December 2025. Operating activities consistently generated positive cash flow, though with considerable variation. Investing and financing activities consistently represented cash outflows, with significant fluctuations observed in both.

Net Income
Net income exhibited volatility. While generally positive from March 2021 through December 2022, a substantial loss was recorded in September 2022. Income recovered in subsequent periods, peaking significantly in June 2025 at US$11,044 million before declining again in the final quarter. This suggests potential one-time gains or losses impacting profitability in specific quarters.
Operating Activities
Net cash provided by operating activities remained positive throughout the period, ranging from approximately US$5,883 million to US$8,841 million. However, the amount varied, with a noticeable dip in the latter half of 2022 and a peak in the third quarter of 2023. Adjustments to reconcile net income to net cash provided by operating activities were substantial, consistently exceeding net income itself, indicating significant non-cash adjustments impacting cash flow from operations.
Investing Activities
Net cash used in investing activities was consistently negative, indicating ongoing investments. The largest outflows occurred in December 2021 and December 2025. Significant capital expenditures were consistently present, alongside cash outflows for intangible assets and, notably, the construction of the Universal Beijing Resort, which contributed to substantial negative cash flow in the earlier periods. Proceeds from sales of businesses and investments provided some offsetting inflows, particularly in September 2022 and June 2025, but were insufficient to offset the overall outflows.
Financing Activities
Net cash used in financing activities was consistently negative, driven by debt repayments, common stock repurchases, and dividend payments. A particularly large outflow occurred in December 2021, largely attributable to debt repayments and stock repurchases. Proceeds from borrowings partially offset these outflows in several periods, but were often insufficient to cover the combined impact of debt reduction, share repurchases, and dividend distributions. A significant repayment of collateralized obligation was observed in December 2023.
Key Trends & Observations
The period between March 2021 and June 2022 showed relatively stable operating cash flows. The significant loss in net income during September 2022, coupled with substantial negative adjustments to reconcile net income to operating cash flow, warrants further investigation. The large fluctuations in net cash used in financing activities suggest active capital management strategies, including debt restructuring and shareholder returns. The impact of foreign currency fluctuations, while generally small, should be monitored. The substantial increase in net income in June 2025 requires further scrutiny to determine its sustainability.

Overall, the company demonstrates a capacity to generate cash from its core operations, but consistently utilizes these funds for investments, debt reduction, and returning capital to shareholders. The volatility in net income and the significant non-cash adjustments highlight the importance of a thorough understanding of the underlying business drivers and accounting policies.