Stock Analysis on Net

Comcast Corp. (NASDAQ:CMCSA)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Comcast Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net income (loss)
Depreciation and amortization
Goodwill and long-lived asset impairments
Share-based compensation
Noncash interest expense, net
Net (gain) loss on investment activity and other
Deferred income taxes
Current and noncurrent receivables, net
Film and television costs, net
Accounts payable and accrued expenses related to trade creditors
Other operating assets and liabilities
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures
Adjustments to reconcile net income (loss) to net cash provided by operating activities
Net cash provided by operating activities
Capital expenditures
Cash paid for intangible assets
Construction of Universal Beijing Resort
Acquisitions, net of cash acquired
Purchase of spectrum
Proceeds from sales of businesses and investments
Advance on sale of investment
Purchases of investments
Other
Net cash used in investing activities
Proceeds from (repayments of) short-term borrowings, net
Proceeds from borrowings
Repurchases and repayments of debt
Repayment of collateralized obligation
Repurchases of common stock under repurchase program and employee plans
Dividends paid
Other
Net cash provided by (used in) financing activities
Impact of foreign currency on cash, cash equivalents and restricted cash
Increase (decrease) in cash, cash equivalents and restricted cash

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Income (Loss)
The net income exhibits considerable volatility over the periods, with peaks occurring in mid-2025 and several quarters showing negative or sharply reduced income, notably in late 2020 and late 2022. The values demonstrate an overall upward trend interspersed with substantial fluctuations.
Depreciation and Amortization
This expense remains relatively stable with a gradual upward trend throughout the periods, reflecting consistent investment in fixed assets or increasing asset base needing amortization and depreciation.
Goodwill and Long-Lived Asset Impairments
Impairments are noted significantly in late 2022 only, indicating a specific one-time adjustment for asset write-downs during that quarter.
Share-Based Compensation
Share-based compensation fluctuates moderately, with no strong upward or downward trend, suggesting relatively stable employee incentive expenses over time.
Noncash Interest Expense, Net
Noncash interest expense remains generally low and stable, with some minor variations but no significant trend, indicating consistent financing cost adjustments.
Net Gain (Loss) on Investment Activity and Other
There are considerable fluctuations in gains and losses related to investments, with several large swings both positive and negative. The late 2025 negative spike is particularly pronounced, pointing to a substantial loss in that quarter.
Deferred Income Taxes
Deferred income taxes show periodic volatility with alternating positive and negative values, including some significant movements in late 2021 and 2023-2025, suggesting variable tax positioning or recognition timing effects.
Changes in Receivables
The receivables fluctuate considerably with no clear trend, displaying alternating periods of increase and decrease, which could reflect changes in sales terms or collection efficiency over time.
Film and Television Costs, Net
This item displays sharp fluctuations, potentially related to the timing of content releases and amortization schedules, with notable negative costs in several quarters indicating insufficient capitalization or write-offs.
Accounts Payable and Accrued Expenses
Accounts payable and related expenses fluctuate moderately without a persistent trend, with some negative quarters indicative of payments exceeding new accruals during those periods.
Other Operating Assets and Liabilities
This category shows high volatility, including some very large positive and negative movements, reflecting dynamic changes in operating working capital components.
Net Changes in Operating Assets and Liabilities
Changes here track closely with other operating asset and liability adjustments, fluctuating widely and reflecting significant operational adjustments in working capital.
Adjustments to Reconcile Net Income to Operating Cash Flow
The adjustments show substantial positive amounts consistently, though with some variation, indicating persistent non-cash items and other adjustments supporting operating cash flow generation.
Net Cash Provided by Operating Activities
Operating cash flow generally stays robust and positive, though some declines are noted in certain quarters, with a tendency to spike in some periods, signifying strong cash generation capacity despite net income fluctuations.
Capital Expenditures
Capital expenditures are consistently significant and mostly increasing over time, pointing to ongoing investment in property, plant, and equipment, with occasional spikes suggesting expansion or major projects.
Cash Paid for Intangible Assets
Payments for intangible assets remain relatively stable, with a slight upward tendency, indicating ongoing investment in intangible resources.
Construction of Universal Beijing Resort
Cash outflows for this project demonstrate a general decline over the periods, indicating tapering construction expenses as the project progresses toward completion.
Acquisitions and Purchase of Spectrum
Acquisitions are generally minimal within the observed periods with isolated instances of activity such as a spectrum purchase in late 2020 and a net acquisition event in mid-2025.
Proceeds from Sales of Businesses and Investments
Proceeds vary widely, showing occasional substantial inflows that may correspond to portfolio optimization or asset sales, with notable spikes in early 2020 and late 2022.
Advance on Sale of Investment
A significant one-time advance is recorded in mid-2023, reflecting a major transaction affecting cash flow.
Purchases of Investments
Investment purchases show frequent activity with some substantial outflows, especially notable in mid to late 2022, indicating increased investment deployments during that timeframe.
Net Cash Used in Investing Activities
Investing cash flow consistently reflects net outflows, often sizeable, highlighting ongoing capital and investment spending, with an unusual positive inflow in late 2023, likely related to asset sales or other one-time events.
Proceeds and Repayments of Borrowings
Borrowing activities show episodic spikes with both proceeds and repayments occurring throughout, including significant repayments and borrowings, indicating active management of the debt portfolio.
Repurchase of Common Stock
Stock repurchases are significant and show a declining trend from high levels in early periods towards lower outflows later, suggesting a scaling back in buyback activities.
Dividends Paid
Dividends remain relatively steady and consistently distributed each quarter, reflecting stable shareholder return policy.
Net Cash Provided by (Used in) Financing Activities
Financing cash flows fluctuate greatly, mostly showing net outflows, especially pronounced in mid-2021 and late 2023, indicating aggressive debt repayment and share repurchase activities during those times.
Impact of Foreign Currency
The currency impact on cash is generally minor with small positive or negative effects, demonstrating modest foreign exchange influence on liquidity.
Net Increase (Decrease) in Cash and Cash Equivalents
Cash balances show periods of both increase and decrease; early 2020 and select quarters in 2023 and 2025 show increases, while other periods such as mid-2020 and late 2021 display declines, indicating cash flow variability with no sustained directional trend.