Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The data reveals notable fluctuations and trends in key financial ratios over the period from 2020 to 2024.
- Return on Assets (ROA)
-
ROA exhibited variability throughout the examined years. Initially, it showed moderate growth from 3.85% in 2020 to 5.13% in 2021. This was followed by a significant decline to 2.09% in 2022, indicating a reduction in asset efficiency during that year. However, the ratio rebounded strongly in 2023 to 5.81% and continued to improve slightly to 6.08% in 2024. Overall, the ROA trend suggests periods of both pressure and recovery in asset utilization effectiveness.
- Financial Leverage
-
The financial leverage ratio showed relative stability with minor fluctuations. It decreased slightly from 3.03 in 2020 to 2.87 in 2021, suggesting a modest reduction in reliance on debt or liabilities compared to equity. However, leverage increased subsequently to 3.18 in 2022 and remained elevated around 3.2 in 2023 before decreasing mildly to 3.11 in 2024. These movements indicate a generally stable but somewhat fluctuating approach to capital structure and financing strategy.
- Return on Equity (ROE)
-
ROE demonstrated considerable volatility with a positive trajectory by the end of the period. It rose from 11.66% in 2020 to 14.73% in 2021, followed by a sharp decline to 6.63% in 2022, indicating diminished shareholder returns during that year. Subsequently, the metric improved significantly, reaching 18.61% in 2023 and slightly increasing further to 18.92% in 2024. The trend highlights a recovery and strong enhancement in profitability from the shareholders' perspective after the dip in 2022.
In summary, the data indicates that after experiencing a dip in both asset efficiency and shareholder returns during 2022, the company showed strong recovery in subsequent years. Financial leverage remained relatively stable with minor variations, supporting the improvements in ROA and ROE during the later years of the period.
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Net Profit Margin
- The net profit margin exhibited a fluctuating pattern over the five-year period. After an initial increase from 10.17% in 2020 to 12.17% in 2021, the margin declined sharply to 4.42% in 2022. However, it recovered significantly in the following years, rising to 12.66% in 2023 and further to 13.09% in 2024. This suggests a period of decreased profitability in 2022 followed by a strong rebound.
- Asset Turnover
- Asset turnover showed a generally positive trend, improving from 0.38 in 2020 to a peak of 0.47 in 2022. It then slightly decreased and stabilized around 0.46 in 2023 and 2024. This indicates enhanced efficiency in using assets to generate revenue up to 2022, with a marginal plateau in subsequent years.
- Financial Leverage
- Financial leverage displayed moderate fluctuations. It declined from 3.03 in 2020 to 2.87 in 2021, suggesting a reduced reliance on debt during that period. However, it increased to 3.18 in 2022 and remained relatively stable around 3.2 and 3.11 in 2023 and 2024 respectively, indicating a maintained or slightly increased level of leverage after 2021.
- Return on Equity (ROE)
- Return on equity mirrored the net profit margin trend, with a rise from 11.66% in 2020 to 14.73% in 2021, followed by a significant drop to 6.63% in 2022. It rebounded strongly in 2023 to 18.61% and continued to increase modestly to 18.92% in 2024. The ROE performance highlights a period of lower shareholder returns in 2022, followed by a notable recovery and improvement in later years.
- Overall Insights
- The financial data reveals a challenging year in 2022 characterized by reductions in net profit margin and return on equity, despite continuing improvements in asset turnover and higher financial leverage. The company showed resilience with a strong rebound in profitability and shareholder returns in 2023 and 2024. The relatively stable asset turnover and financial leverage in the later years suggest a consistent operational efficiency and moderate financial risk profile during the recovery phase.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Tax Burden
- The tax burden ratio exhibited variability over the five-year period. Beginning at 0.76 in 2020, it declined significantly to 0.55 in 2022, indicating a reduced tax impact that year. However, it rebounded in subsequent years, reaching a higher value of 0.85 by 2024, suggesting an increased tax expense relative to pre-tax income.
- Interest Burden
- The interest burden ratio demonstrated moderate fluctuations. It increased from 0.75 in 2020 to 0.82 in 2021, then dropped to 0.71 in 2022, before rising again to the range of 0.82 to 0.84 in the following years. This pattern indicates some variability in interest expenses relative to earnings before interest and taxes.
- EBIT Margin
- EBIT margin showed significant volatility during the period. It peaked at 20.36% in 2021, then sharply decreased to 11.22% in 2022, suggesting decreased operating profitability that year. Subsequently, the margin recovered to around 20% in 2023 before moderating slightly to 18.69% in 2024, indicating relatively strong operational efficiency overall despite the dip.
- Asset Turnover
- Asset turnover ratio steadily increased from 0.38 in 2020 to 0.47 in 2022, reflecting improved efficiency in utilizing assets to generate revenue. It remained stable at 0.46 in the last two years, indicating consistent asset utilization.
- Financial Leverage
- Financial leverage showed minor variation, decreasing from 3.03 in 2020 to 2.87 in 2021, then rising to a peak of 3.20 in 2023. It slightly declined to 3.11 in 2024, suggesting a generally stable but somewhat elevated use of debt relative to equity during the period.
- Return on Equity (ROE)
- ROE experienced pronounced fluctuation. Starting at 11.66% in 2020, it rose significantly to 14.73% in 2021 but plummeted to 6.63% in 2022, indicating a considerable drop in profitability. However, ROE rebounded strongly in 2023 and 2024, reaching 18.61% and 18.92% respectively, reflecting improved overall profitability and shareholder returns in the most recent years.
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The analysis of the financial ratios over the five-year period reveals several notable trends and fluctuations.
- Net Profit Margin
- The net profit margin experienced initial growth from 10.17% in 2020 to 12.17% in 2021, indicating improved profitability. However, there was a significant decline to 4.42% in 2022, suggesting a period of decreased profit efficiency or increased costs. Following this downturn, the margin rebounded markedly to 12.66% in 2023 and slightly increased further to 13.09% in 2024, surpassing the initial margin observed in 2020, which points to a recovery and strengthening in profit generation relative to sales.
- Asset Turnover
- Asset turnover ratio showed a consistent upward trend from 0.38 in 2020 to 0.47 in 2022, reflecting an improvement in the efficiency with which assets were used to generate revenues. Although it slightly declined to 0.46 in 2023, it remained unchanged in 2024, indicating a stabilization in asset utilization efficiency after the initial growth phase.
- Return on Assets (ROA)
- Return on assets followed a pattern similar to net profit margin, increasing from 3.85% in 2020 to a peak of 5.13% in 2021 before decreasing sharply to 2.09% in 2022. This decrease corresponds with the drop in net profit margin, suggesting a period of reduced overall profitability and asset efficiency. The ratio then recovered to 5.81% in 2023 and further to 6.08% in 2024, indicating a strong recovery in generating returns from assets.
Overall, the data indicates a period of volatility around 2022, characterized by declines in profitability and asset returns, followed by significant recovery and improvement in 2023 and 2024. Efficiency in asset utilization improved steadily with minor stabilization in recent years. The trends suggest focused efforts toward enhancing profitability and asset performance after a challenging period.
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Tax Burden
- The tax burden ratio exhibits volatility throughout the period, beginning at 0.76 in 2020, decreasing sharply to 0.55 in 2022, and then rising again to reach a peak of 0.85 in 2024. This indicates fluctuations in the effective tax rate impacting net profitability.
- Interest Burden
- The interest burden ratio shows moderate variation, starting at 0.75 in 2020, peaking at 0.84 in 2023, and slightly declining to 0.82 in 2024. Overall, the ratio suggests relatively stable interest expense management with some improvement in 2021 and 2023.
- EBIT Margin
- The EBIT margin reflects notable inconsistency over the five years. It climbs from 17.85% in 2020 to a high of 20.36% in 2021, drops significantly to 11.22% in 2022, then rebounds to 20.44% in 2023 before decreasing to 18.69% in 2024. This pattern indicates variable operating efficiency and profitability within the period.
- Asset Turnover
- The asset turnover ratio demonstrates a gradual upward trend from 0.38 in 2020 to 0.47 in 2022, followed by stabilization at approximately 0.46 in the subsequent two years. This reflects improved utilization of assets over the early years, stabilizing in the later periods.
- Return on Assets (ROA)
- ROA exhibits considerable fluctuations, starting at 3.85% in 2020, increasing to 5.13% in 2021, sharply declining to 2.09% in 2022, and then rising steadily to 6.08% by 2024. The trend suggests variable profitability linked to operational performance and cost management, with a strong recovery and overall positive trend in the latter years.
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Tax Burden
- The tax burden ratio experienced fluctuations over the observed period. It started at 0.76 in 2020, decreased to its lowest point of 0.55 in 2022, indicating a reduction in tax expenses relative to earnings before tax during that year. Subsequently, it increased sharply in 2023 to 0.74 and further to 0.85 in 2024, suggesting a rising portion of earnings being paid as taxes in the latter years.
- Interest Burden
- The interest burden ratio demonstrated variability, initially increasing from 0.75 in 2020 to a peak of 0.82 in 2021. Following that, it declined to 0.71 in 2022, indicating a decreased interest expense relative to earnings before interest and taxes (EBIT). In the final two years, 2023 and 2024, the ratio rose again slightly to 0.84 and then settled at 0.82, reflecting relatively stable interest costs towards the end of the period.
- EBIT Margin
- The EBIT margin showed significant volatility. From 17.85% in 2020, it rose to 20.36% in 2021, reflecting improved operating profitability. However, a sharp decline to 11.22% occurred in 2022, more than halving the margin. This downturn was followed by a strong recovery to 20.44% in 2023, nearly matching the previous high. In 2024, the EBIT margin slightly decreased to 18.69%, remaining relatively strong compared to earlier years.
- Net Profit Margin
- The net profit margin follows a pattern similar to the EBIT margin but with lower magnitudes. It increased from 10.17% in 2020 to 12.17% in 2021, then dropped substantially to 4.42% in 2022, indicating a significant reduction in bottom-line profitability that year. The margin rebounded sharply in 2023 to 12.66% and improved further to 13.09% in 2024, surpassing prior years' levels and indicating enhanced profitability in the most recent periods.