Stock Analysis on Net
Stock Analysis on Net
Microsoft Excel LibreOffice Calc

Walt Disney Co. (NYSE:DIS)

Paying users zone. Data is hidden behind: .

  • Get 1-month access to Walt Disney Co. for $19.99, or

  • get full access to the entire website for at least 3 months from $49.99.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Verified by Visa MasterCard SecureCode American Express SafeKey

This is a one-time payment. There is no automatic renewal.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Beginner level

Two-Component Disaggregation of ROE

Walt Disney Co., decomposition of ROE

Microsoft Excel LibreOffice Calc
ROE = ROA × Financial Leverage
Oct 3, 2020 = ×
Sep 28, 2019 = ×
Sep 29, 2018 = ×
Sep 30, 2017 = ×
Oct 1, 2016 = ×
Oct 3, 2015 = ×

Based on: 10-K (filing date: 2020-11-25), 10-K (filing date: 2019-11-20), 10-K (filing date: 2018-11-21), 10-K (filing date: 2017-11-22), 10-K (filing date: 2016-11-23), 10-K (filing date: 2015-11-25).

The primary reason for the decrease in return on equity ratio (ROE) over 2020 year is the decrease in profitability measured by return on assets ratio (ROA).


Three-Component Disaggregation of ROE

Walt Disney Co., decomposition of ROE

Microsoft Excel LibreOffice Calc
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Oct 3, 2020 = × ×
Sep 28, 2019 = × ×
Sep 29, 2018 = × ×
Sep 30, 2017 = × ×
Oct 1, 2016 = × ×
Oct 3, 2015 = × ×

Based on: 10-K (filing date: 2020-11-25), 10-K (filing date: 2019-11-20), 10-K (filing date: 2018-11-21), 10-K (filing date: 2017-11-22), 10-K (filing date: 2016-11-23), 10-K (filing date: 2015-11-25).

The primary reason for the decrease in return on equity ratio (ROE) over 2020 year is the decrease in profitability measured by net profit margin ratio.


Five-Component Disaggregation of ROE

Walt Disney Co., decomposition of ROE

Microsoft Excel LibreOffice Calc
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Oct 3, 2020 = × × × ×
Sep 28, 2019 = × × × ×
Sep 29, 2018 = × × × ×
Sep 30, 2017 = × × × ×
Oct 1, 2016 = × × × ×
Oct 3, 2015 = × × × ×

Based on: 10-K (filing date: 2020-11-25), 10-K (filing date: 2019-11-20), 10-K (filing date: 2018-11-21), 10-K (filing date: 2017-11-22), 10-K (filing date: 2016-11-23), 10-K (filing date: 2015-11-25).


Two-Component Disaggregation of ROA

Walt Disney Co., decomposition of ROA

Microsoft Excel LibreOffice Calc
ROA = Net Profit Margin × Asset Turnover
Oct 3, 2020 = ×
Sep 28, 2019 = ×
Sep 29, 2018 = ×
Sep 30, 2017 = ×
Oct 1, 2016 = ×
Oct 3, 2015 = ×

Based on: 10-K (filing date: 2020-11-25), 10-K (filing date: 2019-11-20), 10-K (filing date: 2018-11-21), 10-K (filing date: 2017-11-22), 10-K (filing date: 2016-11-23), 10-K (filing date: 2015-11-25).

The primary reason for the decrease in return on assets ratio (ROA) over 2020 year is the decrease in profitability measured by net profit margin ratio.


Four-Component Disaggregation of ROA

Walt Disney Co., decomposition of ROA

Microsoft Excel LibreOffice Calc
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Oct 3, 2020 = × × ×
Sep 28, 2019 = × × ×
Sep 29, 2018 = × × ×
Sep 30, 2017 = × × ×
Oct 1, 2016 = × × ×
Oct 3, 2015 = × × ×

Based on: 10-K (filing date: 2020-11-25), 10-K (filing date: 2019-11-20), 10-K (filing date: 2018-11-21), 10-K (filing date: 2017-11-22), 10-K (filing date: 2016-11-23), 10-K (filing date: 2015-11-25).


Disaggregation of Net Profit Margin

Walt Disney Co., decomposition of net profit margin ratio

Microsoft Excel LibreOffice Calc
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Oct 3, 2020 = × ×
Sep 28, 2019 = × ×
Sep 29, 2018 = × ×
Sep 30, 2017 = × ×
Oct 1, 2016 = × ×
Oct 3, 2015 = × ×

Based on: 10-K (filing date: 2020-11-25), 10-K (filing date: 2019-11-20), 10-K (filing date: 2018-11-21), 10-K (filing date: 2017-11-22), 10-K (filing date: 2016-11-23), 10-K (filing date: 2015-11-25).