Stock Analysis on Net

Walt Disney Co. (NYSE:DIS) 

Balance Sheet: Liabilities and Stockholders’ Equity

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Walt Disney Co., consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
Sep 27, 2025 Sep 28, 2024 Sep 30, 2023 Oct 1, 2022 Oct 2, 2021 Oct 3, 2020
Accounts and accrued payables 15,055 14,796 15,125 16,205 16,357 13,183
Payroll and employee benefits 3,587 3,672 3,061 3,447 3,482 2,925
Income taxes payable 2,301 2,473 2,276 378
Short-term finance lease liabilities 21 30 37 37 41 37
Other 239 99 172 146 1,014 656
Accounts payable and other accrued liabilities 21,203 21,070 20,671 20,213 20,894 16,801
Current portion of borrowings 6,711 6,845 4,330 3,070 5,866 5,711
Deferred revenue and other 6,248 6,684 6,138 5,790 4,317 4,116
Current liabilities 34,162 34,599 31,139 29,073 31,077 26,628
Borrowings, excluding current portion 35,315 38,970 42,101 45,299 48,540 52,917
Deferred income taxes 3,524 6,277 7,258 8,363 7,246 7,288
Long-term finance lease liabilities 141 160 206 219 246 271
Other long-term liabilities 9,760 10,691 11,863 12,299 14,276 16,933
Long-term liabilities 48,740 56,098 61,428 66,180 70,308 77,409
Total liabilities 82,902 90,697 92,567 95,253 101,385 104,037
Redeemable noncontrolling interests 9,055 9,499 9,213 9,249
Preferred stock
Common stock, $0.01 par value 59,814 58,592 57,383 56,398 55,471 54,497
Retained earnings 60,410 49,722 46,093 43,636 40,429 38,315
Accumulated other comprehensive loss (2,914) (3,699) (3,292) (4,119) (6,440) (8,322)
Treasury stock, at cost (7,441) (3,919) (907) (907) (907) (907)
Total Disney Shareholder’s equity 109,869 100,696 99,277 95,008 88,553 83,583
Noncontrolling interests 4,743 4,826 4,680 3,871 4,458 4,680
Total equity 114,612 105,522 103,957 98,879 93,011 88,263
Total liabilities and equity 197,514 196,219 205,579 203,631 203,609 201,549

Based on: 10-K (reporting date: 2025-09-27), 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-10-01), 10-K (reporting date: 2021-10-02), 10-K (reporting date: 2020-10-03).


The analysis of the annual financial data over the six-year period reveals several noteworthy trends in the company's financial structure, liabilities, and equity components.

Current Liabilities
Current liabilities showed an overall increasing trend, rising from approximately $26.6 billion to a peak of nearly $34.6 billion before slightly decreasing to about $34.2 billion. Key components such as accounts and accrued payables increased from around $13.2 billion to a high of about $16.3 billion before moderating to roughly $15.1 billion. Payroll and employee benefits exhibited growth with fluctuations, peaking near $3.7 billion and ending slightly lower but still above $3.5 billion. Income taxes payable, initially unreported, appeared from 2021 onwards and saw considerable volatility, reaching amounts above $2.4 billion before declining slightly.
Short-term Financial Obligations
The short-term finance lease liabilities demonstrated a steady decline, reducing from $37 million to $21 million. The current portion of borrowings experienced considerable fluctuation, generally rising from $5.7 billion to a peak around $6.8 billion, then slightly decreasing near $6.7 billion. Deferred revenue and other current liabilities consistently increased, indicating growing unearned revenue or obligations, moving from $4.1 billion to approximately $6.7 billion before a minor decrease.
Long-term Liabilities
Long-term liabilities witnessed a consistent downward trend, decreasing from about $77.4 billion to approximately $48.7 billion. Borrowings, excluding the current portion, declined steadily by over $17 billion during the period. Deferred income taxes showed some fluctuations with a notable decrease from $7.3 billion to approximately $3.5 billion in the latest year, suggesting changes in tax obligations. Long-term finance lease liabilities also reduced from $271 million to $141 million. Other long-term liabilities decreased significantly from over $16.9 billion to around $9.8 billion, suggesting debt repayment or reclassification of liabilities.
Total Liabilities
Total liabilities declined gradually from approximately $104 billion to $83 billion, reflecting the overall reduction in long-term debt despite increases in current liabilities. This trend signifies potential deleveraging or restructuring of the company's debt profile over time.
Shareholder Equity
Shareholder equity increased steadily, rising from approximately $83.6 billion to nearly $110 billion. Common stock rose consistently, reflecting possible equity issuance or valuation increases. Retained earnings showed robust growth from $38.3 billion to over $60.4 billion, indicating sustained profitability and earnings retention. Accumulated other comprehensive loss decreased in absolute value, improving from a loss of $8.3 billion to approximately $2.9 billion, which partially offsets equity declines. Conversely, treasury stock increased substantially in cost, indicating significant share buyback activities, rising from $907 million to $7.4 billion. Noncontrolling interests fluctuated but remained relatively stable around $4.7 billion.
Total Equity and Total Liabilities and Equity
Total equity followed a positive growth trajectory from $88.3 billion to $114.6 billion, supporting an overall stronger equity base. The sum of total liabilities and equity remained relatively stable near $200 billion, with minor fluctuations, suggesting steady total capitalization and asset base over the years.

In summary, the company appears to be managing a reduction in its long-term liabilities while maintaining or slightly increasing current liabilities. The decrease in total liabilities combined with consistent growth in shareholder equity points to improved financial stability and potential strengthening of the balance sheet. Notably, the rise in retained earnings and common stock suggests positive operational performance and capitalization changes. Increased treasury stock costs indicate active share repurchase strategies, possibly aimed at enhancing shareholder value. The patterns observed imply a cautious approach to debt management alongside consistent equity growth.