Price to FCFE (P/FCFE)
Paying user area
Try for free
Walt Disney Co. pages available for free this week:
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Balance Sheet: Assets
- Analysis of Solvency Ratios
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Geographic Areas
- Current Ratio since 2005
- Debt to Equity since 2005
- Price to Earnings (P/E) since 2005
- Analysis of Revenues
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Walt Disney Co. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Free Cash Flow to Equity (FCFE)
Walt Disney Co., FCFE calculation
US$ in millions
Based on: 10-K (reporting date: 2025-09-27), 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-10-01), 10-K (reporting date: 2021-10-02), 10-K (reporting date: 2020-10-03).
- Cash Provided by Operations
- The cash provided by operations demonstrates an overall increasing trend over the observed periods. Beginning at 7,616 million US dollars, it experienced a decrease to 5,566 million in the subsequent year. Despite this decline, there was a recovery in the following year to 6,002 million. From that point onward, a notable upward trajectory is evident, with figures rising sharply to 9,866 million, then 13,971 million, and reaching 18,101 million in the most recent period. This pattern suggests improving operational cash flow generation capacity over time.
- Free Cash Flow to Equity (FCFE)
- The free cash flow to equity shows significant volatility across the years. Initially, it stood at a robust 14,827 million US dollars, indicating strong cash available for shareholders after capital expenditures. However, the next two years revealed substantial negative values, -1,711 million and -2,958 million respectively, pointing to cash outflows possibly due to high investments or cash usage exceeding operational cash inflows. In the subsequent years, the FCFE turned positive again, with a value of 3,114 million, further increasing to 7,159 million before a slight decline to 6,456 million. The recovery and positive cash flow in the later years signify improved financial flexibility and capacity to return value to shareholders after periods of investment or financial strain.
Price to FCFE Ratio, Current
Walt Disney Co., current P/FCFE calculation, comparison to benchmarks
| No. shares of common stock outstanding | |
| Selected Financial Data (US$) | |
| Free cash flow to equity (FCFE) (in millions) | |
| FCFE per share | |
| Current share price (P) | |
| Valuation Ratio | |
| P/FCFE | |
| Benchmarks | |
| P/FCFE, Competitors1 | |
| Alphabet Inc. | |
| Comcast Corp. | |
| Meta Platforms Inc. | |
| Netflix Inc. | |
| Trade Desk Inc. | |
| P/FCFE, Sector | |
| Media & Entertainment | |
| P/FCFE, Industry | |
| Communication Services | |
Based on: 10-K (reporting date: 2025-09-27).
1 Click competitor name to see calculations.
If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.
Price to FCFE Ratio, Historical
Walt Disney Co., historical P/FCFE calculation, comparison to benchmarks
| Sep 27, 2025 | Sep 28, 2024 | Sep 30, 2023 | Oct 1, 2022 | Oct 2, 2021 | Oct 3, 2020 | ||
|---|---|---|---|---|---|---|---|
| No. shares of common stock outstanding1 | |||||||
| Selected Financial Data (US$) | |||||||
| Free cash flow to equity (FCFE) (in millions)2 | |||||||
| FCFE per share3 | |||||||
| Share price1, 4 | |||||||
| Valuation Ratio | |||||||
| P/FCFE5 | |||||||
| Benchmarks | |||||||
| P/FCFE, Competitors6 | |||||||
| Alphabet Inc. | |||||||
| Comcast Corp. | |||||||
| Meta Platforms Inc. | |||||||
| Netflix Inc. | |||||||
| Trade Desk Inc. | |||||||
| P/FCFE, Sector | |||||||
| Media & Entertainment | |||||||
| P/FCFE, Industry | |||||||
| Communication Services | |||||||
Based on: 10-K (reporting date: 2025-09-27), 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-10-01), 10-K (reporting date: 2021-10-02), 10-K (reporting date: 2020-10-03).
1 Data adjusted for splits and stock dividends.
3 2025 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= ÷ =
4 Closing price as at the filing date of Walt Disney Co. Annual Report.
5 2025 Calculation
P/FCFE = Share price ÷ FCFE per share
= ÷ =
6 Click competitor name to see calculations.
- Share Price Trend
- The share price showed relative stability between 2020 and 2021, moving from $149.09 to $151.34. However, a significant decline occurred in 2022, with the share price dropping sharply to $94.69 and remaining around that level through 2023. A moderate recovery is observed between 2023 and 2024, reaching $109.12, followed by a slight decrease to $107.61 in 2025.
- FCFE per Share Trend
- The Free Cash Flow to Equity (FCFE) per share experienced considerable volatility during the observed period. It started at a positive $8.19 in 2020, but then turned negative in the subsequent two years, recording -$0.94 and -$1.62 for 2021 and 2022, respectively. A recovery is noted from 2023 onwards, with FCFE per share returning to positive territory at $1.70 and increasing further to $3.95 in 2024 before a slight decrease to $3.62 in 2025.
- Price to FCFE Ratio (P/FCFE)
- The P/FCFE ratio is partly incomplete but reveals some significant changes. The ratio was 18.2 in 2020, suggesting moderate market valuation relative to free cash flow. No data is available for 2021 and 2022, but in 2023 the ratio spikes sharply to 55.51, indicating the share price was significantly high relative to FCFE during that year. This elevated ratio declines in 2024 to 27.6 and slightly increases again to 29.76 in 2025, which may reflect improved FCFE or adjustments in market valuation.
- Summary of Patterns and Insights
- The financial data indicate a period marked by initial strong cash generation followed by a downturn in free cash flow performance during 2021 and 2022, which corresponds with a notable drop in share price. The subsequent recovery in FCFE per share has not fully restored the prior share price levels but has improved market valuation metrics from their peak extremes. Elevated P/FCFE ratios in 2023 suggest that the stock price was not fully aligned with FCF fundamentals during that year, potentially indicating market expectations for future growth or temporary dislocation.