Stock Analysis on Net

Walt Disney Co. (NYSE:DIS)

$24.99

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity

Walt Disney Co., common-size consolidated balance sheet: liabilities and stockholders’ equity

Microsoft Excel
Sep 27, 2025 Sep 28, 2024 Sep 30, 2023 Oct 1, 2022 Oct 2, 2021 Oct 3, 2020
Accounts and accrued payables
Payroll and employee benefits
Income taxes payable
Short-term finance lease liabilities
Other
Accounts payable and other accrued liabilities
Current portion of borrowings
Deferred revenue and other
Current liabilities
Borrowings, excluding current portion
Deferred income taxes
Long-term finance lease liabilities
Other long-term liabilities
Long-term liabilities
Total liabilities
Redeemable noncontrolling interests
Preferred stock
Common stock, $0.01 par value
Retained earnings
Accumulated other comprehensive loss
Treasury stock, at cost
Total Disney Shareholder’s equity
Noncontrolling interests
Total equity
Total liabilities and equity

Based on: 10-K (reporting date: 2025-09-27), 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-10-01), 10-K (reporting date: 2021-10-02), 10-K (reporting date: 2020-10-03).


Liabilities Trends
The proportion of total liabilities relative to total liabilities and equity exhibited a gradual decline over the observed periods, decreasing from 51.62% to 41.97%. This trend indicates a reduction in overall leverage.
Within current liabilities, the percentage fluctuated somewhat, rising from 13.21% to a peak of 17.63% in the year ended September 28, 2024, before slightly decreasing to 17.3% in the final period. Notably, accounts payable and other accrued liabilities consistently comprised the largest portion of current liabilities, increasing moderately from 8.34% to around 10.73%, highlighting a steady reliance on operational payables.
Current borrowings showed variability, initially declining from 2.83% to 1.51% but then increasing to 3.49% before slightly retreating, suggesting some fluctuation in short-term debt management strategies.
Long-term liabilities as a percentage of total liabilities and equity showed a marked decrease over time, falling from 38.41% to 24.68%. Both borrowings excluding current portion and other long-term liabilities decreased, indicating a notable reduction in long-term debt and obligations. Deferred income taxes also followed a declining trajectory, dropping from 3.62% to 1.78%.
Equity Trends
Equity components demonstrated a clear upward trend, with total equity rising from 43.79% to 58.03% of total liabilities and equity. This reflects a strengthening in the company’s equity position.
Common stock remained relatively stable, gradually increasing from 27.04% to 30.28%, indicating modest growth in issued stock value.
Retained earnings showed substantial growth from 19.01% to 30.59%, suggesting the company has been successful in retaining earnings and accumulating profits over time.
Accumulated other comprehensive loss declined in absolute terms (became less negative), moving from -4.13% to -1.48%, indicating a decrease in unrealized losses included in equity.
Treasury stock at cost exhibited an increasing negative balance, worsening from -0.45% to -3.77%, which points to increased share repurchases or other reductions in treasury stock value.
Other Observations
Income taxes payable appeared starting in fiscal year 2022 at a low percentage and increased to around 1.26% by 2024, suggesting a rise in short-term tax liabilities during recent periods.
Short-term finance lease liabilities and long-term finance lease liabilities both showed minimal values and a slight decline over time, indicating a very limited and decreasing impact of finance leases on the liability structure.
The combined effects of decreasing liabilities and increasing equity suggest improved financial stability and potentially stronger creditworthiness. The shift toward greater equity proportion and decreasing long-term borrowings might reflect strategic debt management and reinvestment of earnings.