Stock Analysis on Net

Netflix Inc. (NASDAQ:NFLX)

$24.99

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Netflix Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Current content liabilities
Accounts payable
Accrued expenses and other liabilities
Deferred revenue
Short-term debt
Current liabilities
Non-current content liabilities
Long-term debt
Other non-current liabilities
Non-current liabilities
Total liabilities
Preferred stock, $0.001 par value; no shares issued and outstanding
Common stock, $0.001 par value
Treasury stock at cost
Accumulated other comprehensive income (loss)
Retained earnings
Stockholders’ equity
Total liabilities and stockholders’ equity

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The analysis of the financial data reveals several notable trends in the composition of liabilities and stockholders’ equity over the five-year period.

Current Liabilities
Current liabilities as a percentage of total liabilities and stockholders’ equity experienced a general decline from 19.87% in 2020 to 16.32% in 2022. However, this was followed by an increase back to 20.05% by 2024. Within current liabilities, current content liabilities steadily decreased from 11.28% to 8.19%, indicating a reduction in short-term obligations related to content. Conversely, accrued expenses and other liabilities rose from 2.81% to 4.02%, suggesting growth in operational or accrued costs. Accounts payable showed minor fluctuations, ultimately increasing to 1.68% in 2024. Deferred revenue remained relatively stable around 2.6-2.96% throughout the period. Short-term debt, after missing data in 2022, showed volatility with a sharp increase to 3.33% in 2024 from lower levels in prior years.
Non-current Liabilities
Non-current liabilities exhibited a substantial downward trend, decreasing from 51.96% to 33.81%. Long-term debt declined notably from 40.25% to 25.73%, reflecting a strategy of deleveraging or debt repayment. Non-current content liabilities similarly reduced from 6.67% to 3.32%. Other non-current liabilities remained fairly consistent, slightly decreasing to 4.76% by 2024. The overall reduction in non-current liabilities contributed to the drop in total liabilities from 71.83% to 53.86% of total liabilities and stockholders’ equity.
Stockholders’ Equity
Stockholders’ equity improved steadily, increasing from 28.17% in 2020 to 46.14% in 2024. This was driven chiefly by a rise in retained earnings, which nearly tripled from 19.28% to 58.36% of total liabilities and stockholders’ equity, signifying sustained profitability or accumulation of earnings. Common stock increased moderately from 8.78% to 11.66%, indicating possible equity issuances or valuation effects. Treasury stock showed a marked increase in negative value from -1.85% to -24.56%, implying substantial stock repurchases or capital reduction activities. Accumulated other comprehensive income (loss) fluctuated with slight negative values mid-period but recovered to a positive 0.68% by 2024.
Overall Capital Structure
The overall capital structure shifted toward greater equity financing, with total liabilities declining from nearly 72% to below 54%. This trend suggests a strengthening balance sheet and potentially reduced financial risk. The increase in treasury stock as a negative component of equity highlights aggressive share repurchase activity, which, combined with rising retained earnings, indicates active capital management strategies aimed at boosting shareholder value.