Stock Analysis on Net
Stock Analysis on Net

Netflix Inc. (NASDAQ:NFLX)

Selected Financial Data 
since 2005

Microsoft Excel

Income Statement

Netflix Inc., selected items from income statement, long-term trends

US$ in thousands

Microsoft Excel
12 months ended: Revenues Operating income Net income
Dec 31, 2021 29,697,844  6,194,509  5,116,228 
Dec 31, 2020 24,996,056  4,585,289  2,761,395 
Dec 31, 2019 20,156,447  2,604,254  1,866,916 
Dec 31, 2018 15,794,341  1,605,226  1,211,242 
Dec 31, 2017 11,692,713  838,679  558,929 
Dec 31, 2016 8,830,669  379,793  186,678 
Dec 31, 2015 6,779,511  305,826  122,641 
Dec 31, 2014 5,504,656  402,648  266,799 
Dec 31, 2013 4,374,562  228,347  112,403 
Dec 31, 2012 3,609,282  49,992  17,152 
Dec 31, 2011 3,204,577  376,068  226,126 
Dec 31, 2010 2,162,625  283,641  160,853 
Dec 31, 2009 1,670,269  191,939  115,860 
Dec 31, 2008 1,364,661  121,506  83,026 
Dec 31, 2007 1,205,340  91,161  66,952 
Dec 31, 2006 996,660  64,414  49,082 
Dec 31, 2005 682,213  2,989  42,027 

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).

Balance Sheet: Assets

Netflix Inc., selected items from assets, long-term trends

US$ in thousands

Microsoft Excel
Current assets Total assets
Dec 31, 2021 8,069,825  44,584,663 
Dec 31, 2020 9,761,580  39,280,359 
Dec 31, 2019 6,178,504  33,975,712 
Dec 31, 2018 9,694,135  25,974,400 
Dec 31, 2017 7,669,974  19,012,742 
Dec 31, 2016 5,720,291  13,586,610 
Dec 31, 2015 5,431,840  10,202,871 
Dec 31, 2014 3,940,469  7,056,651 
Dec 31, 2013 3,058,763  5,412,563 
Dec 31, 2012 2,240,791  3,967,890 
Dec 31, 2011 1,830,857  3,069,196 
Dec 31, 2010 640,967  982,067 
Dec 31, 2009 411,013  679,734 
Dec 31, 2008 361,447  617,946 
Dec 31, 2007 416,532  647,020 
Dec 31, 2006 428,418  608,779 
Dec 31, 2005 243,691  364,681 

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).

Balance Sheet: Liabilities and Stockholders’ Equity

Netflix Inc., selected items from liabilities and stockholders’ equity, long-term trends

US$ in thousands

Microsoft Excel
Current liabilities Total liabilities Total debt Stockholders’ equity
Dec 31, 2021 8,488,966  28,735,415  15,392,895  15,849,248 
Dec 31, 2020 7,805,785  28,215,119  16,308,973  11,065,240 
Dec 31, 2019 6,855,696  26,393,555  14,759,260  7,582,157 
Dec 31, 2018 6,487,320  20,735,635  10,360,058  5,238,765 
Dec 31, 2017 5,466,312  15,430,786  6,499,432  3,581,956 
Dec 31, 2016 4,586,657  10,906,810  3,364,311  2,679,800 
Dec 31, 2015 3,529,624  7,979,445  2,371,362  2,223,426 
Dec 31, 2014 2,663,154  5,198,943  900,000  1,857,708 
Dec 31, 2013 2,154,203  4,079,002  500,000  1,333,561 
Dec 31, 2012 1,675,926  3,223,217  400,000  744,673 
Dec 31, 2011 1,225,055  2,426,386  400,000  642,810 
Dec 31, 2010 388,579  691,903  200,000  290,164 
Dec 31, 2009 226,369  480,591  200,000  199,143 
Dec 31, 2008 216,017  270,791  —  347,155 
Dec 31, 2007 212,576  216,271  —  430,749 
Dec 31, 2006 193,447  194,568  —  414,211 
Dec 31, 2005 137,587  138,429  —  226,252 

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).

Cash Flow Statement

Netflix Inc., selected items from cash flow statement, long-term trends

US$ in thousands

Microsoft Excel
12 months ended: Net cash provided by (used in) operating activities Net cash (used in) provided by investing activities Net cash provided by (used in) financing activities
Dec 31, 2021 392,610  (1,339,853) (1,149,776)
Dec 31, 2020 2,427,077  (505,354) 1,237,311 
Dec 31, 2019 (2,887,322) (387,064) 4,505,662 
Dec 31, 2018 (2,680,479) (339,120) 4,048,527 
Dec 31, 2017 (1,785,948) 34,329  3,076,990 
Dec 31, 2016 (1,473,984) 49,765  1,091,630 
Dec 31, 2015 (749,439) (179,192) 1,640,277 
Dec 31, 2014 16,483  (42,866) 541,712 
Dec 31, 2013 97,831  (255,968) 476,264 
Dec 31, 2012 22,765  (245,919) 5,589 
Dec 31, 2011 317,712  (265,814) 261,656 
Dec 31, 2010 276,401  (116,081) (100,045)
Dec 31, 2009 325,063  (246,079) (84,641)
Dec 31, 2008 284,037  (144,960) (176,635)
Dec 31, 2007 291,823  (450,813) (64,001)
Dec 31, 2006 247,862  (185,869) 126,181 
Dec 31, 2005 162,977  (138,718) 13,314 

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).

Per Share Data

Netflix Inc., selected data per share, long-term trends

US$

Microsoft Excel
12 months ended: Basic earnings per share 1 Diluted earnings per share 2 Dividend per share 3
Dec 31, 2021 11.55 11.24 0.00
Dec 31, 2020 6.26 6.08 0.00
Dec 31, 2019 4.26 4.13 0.00
Dec 31, 2018 2.78 2.68 0.00
Dec 31, 2017 1.29 1.25 0.00
Dec 31, 2016 0.44 0.43 0.00
Dec 31, 2015 0.29 0.28 0.00
Dec 31, 2014 0.63 0.62 0.00
Dec 31, 2013 0.28 0.26 0.00
Dec 31, 2012 0.04 0.04 0.00
Dec 31, 2011 0.61 0.59 0.00
Dec 31, 2010 0.44 0.42 0.00
Dec 31, 2009 0.29 0.28 0.00
Dec 31, 2008 0.19 0.19 0.00
Dec 31, 2007 0.14 0.14 0.00
Dec 31, 2006 0.11 0.10 0.00
Dec 31, 2005 0.11 0.09 0.00

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).

1, 2, 3 Data adjusted for splits and stock dividends.