Stock Analysis on Net

Meta Platforms Inc. (NASDAQ:META)

$24.99

Selected Financial Data
since 2012

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

Meta Platforms Inc., selected items from income statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).


Revenue Trends
The revenue demonstrates a consistent upward trajectory over the years, expanding significantly from US$5,089 million in 2012 to an estimated US$164,501 million in 2024. The growth pace accelerates notably post-2014, with particularly substantial increases between 2015 and 2017, followed by continuous growth through 2024. This reflects strong sales expansion and market demand over the analyzed period.
Income from Operations Trends
Income from operations exhibits a marked increase from US$538 million in 2012 to a forecasted US$69,380 million in 2024. Despite overall growth, there is a period of fluctuation between 2017 and 2019 where operating income shows slight declines, particularly from US$24,913 million in 2018 to US$23,986 million in 2019. After this period, a robust recovery and substantial increase occur, indicating enhanced operational efficiency or improved cost management strategies in later years.
Net Income Trends
Net income follows a similar positive trend as revenue and operating income, growing from a modest US$53 million in 2012 to an anticipated US$62,360 million in 2024. Growth is steady with notable accelerations between 2014 and 2017, although there is a decline observed in 2018 and 2019, from US$22,112 million to US$18,485 million, before resuming upward momentum. This pattern suggests sensitivity to expenses or market conditions affecting profitability margins during those years, followed by recovery and improvement.
Summary of Key Insights
The company exhibits strong overall financial growth across revenue, operating income, and net income, with revenue increasing more than thirtyfold over the analyzed period. The temporary downturn in income from operations and net income around 2018-2019 deserves attention, as it may indicate operational challenges or increased costs during those years. However, the recovery and substantial growth forecasted for subsequent years suggest effective strategic adjustments. This pattern demonstrates the company's capacity to scale revenue while managing operational profitability and net earnings effectively in the long term.

Balance Sheet: Assets

Meta Platforms Inc., selected items from assets, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).


The financial data over the period from 2012 to 2024 presents significant trends in the company's asset structure, revealing growth and strategic asset management.

Current Assets
Current assets have shown a marked upward trend over the examined years. Beginning at approximately 11.3 billion US dollars in 2012, current assets steadily increased year-over-year, reaching a peak above 85 billion US dollars by the end of 2023. This represents a substantial expansion, indicating improved liquidity and potentially greater short-term financial flexibility. Despite a slight decline observed in 2021 and 2022, the value rebounded strongly in 2023 and further in 2024, surpassing 100 billion US dollars. The general upward movement suggests an enhanced capacity to meet short-term obligations and possibly increased operational scale.
Total Assets
Total assets depict an overall accelerating growth pattern, expanding from roughly 15.1 billion US dollars in 2012 to approximately 276 billion US dollars by 2024. This considerable increase reflects aggressive asset accumulation or valuation changes, nearly an eighteen-fold increase within the observed timeframe. The data shows steady rises annually, with notable surges starting in 2014 and continuing through subsequent periods. The steady rise in total assets highlights the company's expanding asset base, which could be driven by acquisitions, capital investments, or other strategic growth initiatives.
Comparative Observations
The ratio of current assets to total assets generally remains solid, implying the company maintains a balanced structure between liquid and long-term assets. While total assets grew faster in absolute terms, current assets also climbed significantly, indicating that the company is scaling both its short-term and long-term asset holdings.
Implications
The observed trends in asset growth suggest strong operational and financial expansion. Growing current assets imply improved liquidity, while the increase in total assets points to broader investment and resource accumulation strategies. The minor fluctuations in current assets around 2021–2022 may warrant attention but do not disrupt the overall positive growth trajectory. The consistent asset growth may enhance the company's capacity to generate revenue and pursue further investments.

Balance Sheet: Liabilities and Stockholders’ Equity

Meta Platforms Inc., selected items from liabilities and stockholders’ equity, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).


The financial data reveals significant trends in liabilities and equity over the analyzed period. Current liabilities exhibit a consistent upward trajectory, increasing from approximately 1,052 million US dollars at the end of 2012 to nearly 33,596 million US dollars by the end of 2024. The growth accelerates particularly after 2017, with a sharp rise observed from 7,017 million in 2018 to over 31,960 million in 2023.

Total liabilities demonstrate considerable volatility over the years. Starting at 3,348 million in 2012, total liabilities fluctuate, with a notable increase from 13,207 million in 2018 to a peak of 93,417 million by 2024. This represents almost a 28-fold increase from the 2012 figure, indicating substantial leveraging or expansion in obligations.

Long-term debt shows an initial decrease from 2,356 million in 2012 to 114 million in 2015, followed by a lack of reported values until 2020. From 2020 onward, there is a marked increase in long-term debt, reaching 28,826 million by 2024. This resurgence in long-term debt suggests a strategic shift towards financing via debt instruments during the latter years.

Stockholders’ equity depicts robust growth throughout the period, increasing from 11,755 million in 2012 to 182,637 million in 2024. The equity expands steadily year over year, with a notable jump between 2013 and 2014, where it more than doubles. Afterward, the growth continues at a moderate yet consistent pace, with a slight dip around 2020-2021 before resuming an upward trend.

Current Liabilities
Steady increase with accelerated growth post-2017, indicating escalating short-term obligations.
Total Liabilities
Significant increase overall with fluctuations, highlighting rising financial commitments.
Long-term Debt
Initial decline followed by a resurgence starting 2020, suggesting increased reliance on long-term financing.
Stockholders’ Equity
Consistent and significant growth, reflecting retained earnings growth and possible capital inflows.

Overall, the data indicates an expanding balance sheet, with both liabilities and equity increasing substantially. The rise in long-term debt in the later years points to enhanced leverage, while expanding stockholders’ equity suggests ongoing value creation for shareholders. The combination of increasing liabilities and equity reflects growth strategies possibly funded through a mix of debt and equity financing.


Cash Flow Statement

Meta Platforms Inc., selected items from cash flow statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).


The analysis of the cash flow activities over the period reveals several significant trends in operating, investing, and financing activities.

Net Cash Provided by Operating Activities

Operating cash flow demonstrates a sustained growth trend from 2012 through 2024. Beginning at $1,612 million in 2012, it gradually increased with some acceleration, reaching $16,108 million in 2016 and subsequently exhibiting more rapid growth. By 2021, operating cash flows peaked at $57,683 million, before slightly declining in 2022 to $50,475 million, and then rising consistently to $71,113 million in 2023 and $91,328 million in 2024. This upward trajectory indicates an overall strengthening in the company’s core cash-generating ability.

Net Cash Used in Investing Activities

Investing cash flows show a persistent negative pattern, consistent with ongoing investment outlays. The outflows were most pronounced in 2012 at -$7,024 million, followed by fluctuations including substantial outflows such as -$20,038 million in 2017, -$19,864 million in 2019, and again reaching high levels of -$28,970 million in 2021. There is a notable increase in investing cash outflows in later years, especially in 2023 and 2024, where the amounts rise sharply to -$24,495 million and -$47,150 million, respectively. This trend suggests an expansion or intensification of capital expenditures or acquisitions.

Net Cash Provided by (Used in) Financing Activities

Financing activities display the greatest volatility. Initially, 2012 saw a positive cash inflow of $6,283 million, but this fluctuated markedly in subsequent years, including a negative cash flow in 2013 of -$667 million and peaks and troughs thereafter. Large outflows are observed starting in 2017 with -$5,235 million and reaching a substantial -$50,728 million in 2021. In 2018 and 2019, cash outflows were also significant, -$15,572 million and -$7,299 million respectively. The trend continues with notable cash outflows in 2022, 2023, and 2024, reflecting potential debt repayments, share buybacks, or dividend payments. The increasing magnitude of outflows towards the later years could suggest strategic financial restructuring or shareholder returns.


Per Share Data

Meta Platforms Inc., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).

1, 2, 3 Data adjusted for splits and stock dividends.


Basic Earnings Per Share (EPS)
The basic EPS shows a consistent upward trend from 2012 through 2024, starting at a low value of 0.02 in 2012 and rising significantly to 24.61 by 2024. There are notable increments especially between 2015 and 2017, where it increased from 1.31 to 5.49, and again between 2019 and 2021, rising from 6.48 to 13.99. A decline is observed in 2019 (6.48) compared to 2018 (7.65), and similarly in 2022 (8.63) relative to 2021 (13.99), but the overall long-term trajectory remains strongly positive. The increase in 2024 to 24.61 represents the highest point in the observed period.
Diluted Earnings Per Share (EPS)
The diluted EPS closely follows the trend of basic EPS, beginning at 0.01 in 2012 and increasing to 23.86 in 2024. The growth pattern mirrors that of the basic EPS, with similar peaks and troughs. The difference between basic and diluted EPS values is marginal and consistent over time, indicating limited dilution impact. Like basic EPS, diluted EPS experiences decreases in 2019 and 2022, but the long-term trend is strongly upward.
Dividend Per Share
Dividends per share were not reported or paid from 2012 through 2023, remaining empty or zero in all these years. A dividend of 2 US$ per share is reported for 2024, marking the initiation of dividend payments in the period analyzed. This introduction of dividends indicates a potential shift in the company's approach to shareholder returns, likely motivated by sustained earnings growth and possibly a mature financial position.

Overall, the financial data demonstrate a robust growth in earnings per share over the 13-year span, with slight fluctuations in certain years but a clear positive trajectory. The absence of dividends until 2024 suggests reinvestment of profits during the growth phase, followed by a strategic move to distribute earnings to shareholders starting in 2024.