Selected Financial Data
since 2010
Income Statement
Charter Communications Inc., selected items from income statement, long-term trends
US$ in millions
| 12 months ended: | Revenues | Income from operations | Net income (loss) attributable to Charter shareholders |
|---|---|---|---|
| Dec 31, 2023 | 54,607) | 12,559) | 4,557) |
| Dec 31, 2022 | 54,022) | 11,962) | 5,055) |
| Dec 31, 2021 | 51,682) | 10,526) | 4,654) |
| Dec 31, 2020 | 48,097) | 8,405) | 3,222) |
| Dec 31, 2019 | 45,764) | 6,511) | 1,668) |
| Dec 31, 2018 | 43,634) | 5,221) | 1,230) |
| Dec 31, 2017 | 41,581) | 4,106) | 9,895) |
| Dec 31, 2016 | 29,003) | 2,456) | 3,522) |
| Dec 31, 2015 | 9,754) | 1,114) | (271) |
| Dec 31, 2014 | 9,108) | 971) | (183) |
| Dec 31, 2013 | 8,155) | 909) | (169) |
| Dec 31, 2012 | 7,504) | 915) | (304) |
| Dec 31, 2011 | 7,204) | 1,041) | (369) |
| Dec 31, 2010 | 7,059) | 1,024) | (237) |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31).
- Revenue Trends
- Revenues exhibited a steady upward trajectory from 2010 through 2015, increasing from approximately 7,059 million USD to 9,754 million USD. A significant jump occurred in 2016, with revenues surging to 29,003 million USD, followed by continued growth, reaching a peak of 54,607 million USD in 2023. This sharp increase likely reflects a substantial expansion or acquisition during the 2016 period. The growth rate remained positive though at a moderated pace after 2016.
- Income from Operations Trends
- Income from operations remained relatively stable between 2010 and 2015, fluctuating narrowly between 909 million and 1,114 million USD. A pronounced increase was observed in 2016 parallel to the revenue spike, moving from 1,114 million USD in 2015 to 2,456 million USD in 2016. Subsequently, income from operations grew consistently each year, nearly doubling by 2021 at 10,526 million USD and continuing upward to 12,559 million USD by 2023. The operating income growth pattern suggests enhanced operational efficiency or scale benefits post-2015.
- Net Income (Loss) attributable to Charter Shareholders
- Net income attributable to shareholders was negative during the initial years from 2010 to 2015, indicating losses ranging from -237 million USD to -271 million USD. A dramatic turnaround took place in 2016, with net income rising sharply to 3,522 million USD, followed by an exceptional increase to 9,895 million USD in 2017. Despite this spike, net income contracted sharply in 2018 and 2019 to 1,230 million USD and 1,668 million USD respectively. From 2020 onward, net income resumed growth, reaching 5,055 million USD in 2022 before a slight decline to 4,557 million USD in 2023. The volatility in net income, especially the spike in 2017 and subsequent decreases, may reflect one-time events, restructuring effects, or varying extraordinary items impacting profitability.
- Overall Analysis
- The data indicates a transformative period starting in 2016, marked by significant revenue and operating income increases and a shift from net losses to substantial net income. The trends suggest a possible strategic acquisition or business model change driving growth in scale and profitability. Despite strong operational performance, net income volatility implies variable non-operating factors affecting bottom-line results. Post-2017, while revenues and operating income maintain steady upward trends, net income demonstrates some fluctuations, warranting further examination of underlying causes.
Balance Sheet: Assets
Charter Communications Inc., selected items from assets, long-term trends
US$ in millions
| Current assets | Total assets | |
|---|---|---|
| Dec 31, 2023 | 4,132) | 147,193) |
| Dec 31, 2022 | 4,017) | 144,523) |
| Dec 31, 2021 | 3,566) | 142,491) |
| Dec 31, 2020 | 3,906) | 144,206) |
| Dec 31, 2019 | 6,471) | 148,188) |
| Dec 31, 2018 | 2,730) | 146,130) |
| Dec 31, 2017 | 2,555) | 146,623) |
| Dec 31, 2016 | 3,300) | 149,067) |
| Dec 31, 2015 | 345) | 39,316) |
| Dec 31, 2014 | 371) | 24,550) |
| Dec 31, 2013 | 322) | 17,295) |
| Dec 31, 2012 | 333) | 15,599) |
| Dec 31, 2011 | 370) | 15,605) |
| Dec 31, 2010 | 326) | 15,707) |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31).
- Current Assets
- The current assets show a fluctuating trend over the period analyzed. From 2010 to 2015, they remained relatively stable, with values ranging approximately between 322 million and 371 million US dollars. Notably, in 2016, there was a significant and abrupt increase to 3,300 million, followed by a peak in 2019 at 6,471 million. After this peak, there is a decline in 2020 and 2021, dropping to around 3,566 million but increasing again slightly to 4,132 million by 2023. This pattern may indicate periods of substantial changes in liquidity or short-term asset management strategies.
- Total Assets
- Total assets exhibit a consistent upward trend until 2015, starting at 15,707 million US dollars in 2010 and increasing steadily to 39,316 million by 2015. A dramatic surge occurs in 2016 and 2017, where total assets multiply to around 149,000 million, sustaining that elevated level through 2019. This plateau suggests an acquisition or revaluation event occurred, significantly expanding the asset base. Post-2019, the total assets slightly decrease to approximately 142,000 million by 2021, before a modest recovery to 147,193 million by 2023. Such movement reflects stabilization following the prior expansion phase.
Balance Sheet: Liabilities and Stockholders’ Equity
Charter Communications Inc., selected items from liabilities and stockholders’ equity, long-term trends
US$ in millions
| Current liabilities | Long-term debt, including current portion | Total Charter shareholders’ equity (deficit) | |
|---|---|---|---|
| Dec 31, 2023 | 13,214) | 97,777) | 11,086) |
| Dec 31, 2022 | 12,065) | 97,603) | 9,119) |
| Dec 31, 2021 | 12,458) | 91,561) | 14,050) |
| Dec 31, 2020 | 9,875) | 82,752) | 23,805) |
| Dec 31, 2019 | 12,385) | 79,078) | 31,445) |
| Dec 31, 2018 | 12,095) | 72,827) | 36,285) |
| Dec 31, 2017 | 11,090) | 70,231) | 39,084) |
| Dec 31, 2016 | 9,572) | 61,747) | 40,139) |
| Dec 31, 2015 | 1,972) | 35,723) | (46) |
| Dec 31, 2014 | 1,635) | 21,023) | 146) |
| Dec 31, 2013 | 1,467) | 14,181) | 151) |
| Dec 31, 2012 | 1,224) | 12,808) | 149) |
| Dec 31, 2011 | 1,153) | 12,856) | 409) |
| Dec 31, 2010 | 1,049) | 12,306) | 1,478) |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31).
- Current Liabilities
- Current liabilities exhibited a general upward trend from 2010 through 2015, increasing from $1,049 million to $1,972 million. A notable surge occurred in 2016, when current liabilities spiked dramatically to $9,572 million, more than quadrupling the previous year's figure. This elevated level persisted with fluctuations but remained significantly higher than pre-2016 levels through 2023, ending at $13,214 million. The sharp increase around 2016 suggests a significant change in short-term obligations, potentially reflecting increased operational scale or financing activities.
- Long-term Debt (Including Current Portion)
- Long-term debt displayed a steady upward trajectory throughout the entire period, starting at $12,306 million in 2010 and nearly doubling to $21,023 million by 2014. From 2015 onward, the debt levels escalated sharply, with a notable surge in 2016 to $61,747 million and continuing to rise each year, albeit at a slower pace in later years. By 2023, long-term debt reached $97,777 million, reflecting substantial borrowing likely linked to expansion efforts, acquisitions, or refinancing strategies. The considerable debt increase post-2015 indicates a strategic leverage intensification.
- Total Charter Shareholders' Equity (Deficit)
- Shareholders' equity showed a declining trend from 2010 to 2015, starting at $1,478 million and turning negative by 2015, at -$46 million. However, a dramatic turnaround occurred in 2016, with equity surging to $40,139 million, maintaining a high level through 2017 ($39,084 million) and gradually decreasing in subsequent years. From 2018 to 2023, equity consistently declined from $36,285 million to $11,086 million, indicating erosion of net assets or distributions exceeding retained earnings. The stark increase in 2016 could be associated with significant equity issuance or revaluation, while the gradual decline afterward suggests challenges in maintaining net asset growth amid rising debt levels.
- Overall Analysis
- The financial data reflect a significant structural shift beginning around 2016, characterized by sharp increases in both current liabilities and long-term debt, accompanied by a substantial rebound in shareholders' equity. This shift could indicate major corporate actions such as acquisitions, capital raising or restructuring. Despite the initial equity boost, shareholders' equity has steadily declined in the following years, which alongside persistent high debt levels, may raise concerns regarding financial leverage and capital structure stability. The company's increasing liabilities and debt underscore the importance of ongoing debt management and operational cash flow to support obligations going forward.
Cash Flow Statement
Charter Communications Inc., selected items from cash flow statement, long-term trends
US$ in millions
| 12 months ended: | Net cash flows from operating activities | Net cash flows from investing activities | Net cash flows from financing activities |
|---|---|---|---|
| Dec 31, 2023 | 14,433) | (11,127) | (3,242) |
| Dec 31, 2022 | 14,925) | (9,114) | (5,767) |
| Dec 31, 2021 | 16,239) | (7,754) | (8,885) |
| Dec 31, 2020 | 14,562) | (8,157) | (8,953) |
| Dec 31, 2019 | 11,748) | (7,331) | (1,633) |
| Dec 31, 2018 | 11,767) | (9,736) | (1,887) |
| Dec 31, 2017 | 11,954) | (8,098) | (4,770) |
| Dec 31, 2016 | 8,041) | (11,290) | 4,779) |
| Dec 31, 2015 | 2,359) | (17,032) | 14,675) |
| Dec 31, 2014 | 2,359) | (9,304) | 6,927) |
| Dec 31, 2013 | 2,158) | (2,443) | 299) |
| Dec 31, 2012 | 1,876) | (1,737) | (134) |
| Dec 31, 2011 | 1,737) | (1,367) | (373) |
| Dec 31, 2010 | 1,911) | (1,170) | (1,463) |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31).
- Operating Activities Cash Flows
-
Net cash flows from operating activities exhibit a generally upward trend from 2010 through 2021, increasing from $1,911 million in 2010 to a peak of $16,239 million in 2021. This upward movement suggests growing operational cash generation capacity over this period. However, after reaching the peak in 2021, there is a slight decline in cash inflows in 2022 and 2023, with values reducing to $14,925 million and $14,433 million respectively, indicating a possible stabilization or minor dip in operational performance in recent years.
- Investing Activities Cash Flows
-
Cash flows from investing activities are consistently negative across all years, reflecting continuous investment expenditures. The outflows exhibit considerable volatility with a notable deepening starting in 2014, reaching a maximum cash outflow of $17,032 million in 2015. Subsequent years show fluctuations between approximately -$7,300 million to -$11,100 million, suggesting sustained but variable investment levels. The intensification of outflows around 2014-2016 may correspond to significant capital expenditure or acquisitions, followed by moderate fluctuation while maintaining substantial investment activity.
- Financing Activities Cash Flows
-
Net cash flows from financing activities show marked variability over the period. Between 2010 and 2013, cash flows decrease from -$1,463 million to a positive inflow of $299 million, peaking sharply at $14,675 million in 2015, indicating strong financing inflows or debt issuance in that year. Following 2015, cash flows swing back to negative territory with considerable outflows, particularly between 2017 and 2021, with values such as -$4,770 million and -$8,885 million, implying debt repayments, dividend payments, or share buybacks. The trend moves toward reduced outflows in 2022 and 2023, suggesting less financing cash activity or a shift toward more balanced financial management.
- Summary of Trends
-
Overall, operational cash flows have strengthened over time, supporting ongoing business activities and investment funding. The company demonstrates aggressive investment strategies, especially around the mid-2010s, maintained through consistent, though fluctuating, investing outflows. Financing activities reflect periods of capital raising followed by debt reduction or shareholder returns, indicating active capital structure management in response to operational and investment needs. Recent years suggest a period of relative stabilization in operating cash generation and a moderation of financing cash outflows.
Per Share Data
Charter Communications Inc., selected data per share, long-term trends
US$
| 12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
|---|---|---|---|
| Dec 31, 2023 | 30.54 | 29.99 | 0.00 |
| Dec 31, 2022 | 31.30 | 30.74 | 0.00 |
| Dec 31, 2021 | 25.34 | 24.47 | 0.00 |
| Dec 31, 2020 | 15.85 | 15.40 | 0.00 |
| Dec 31, 2019 | 7.60 | 7.45 | 0.00 |
| Dec 31, 2018 | 5.29 | 5.22 | 0.00 |
| Dec 31, 2017 | 38.55 | 34.09 | 0.00 |
| Dec 31, 2016 | 17.05 | 15.94 | 0.00 |
| Dec 31, 2015 | -2.43 | -2.43 | 0.00 |
| Dec 31, 2014 | -1.70 | -1.70 | 0.00 |
| Dec 31, 2013 | -1.65 | -1.65 | 0.00 |
| Dec 31, 2012 | -3.05 | -3.05 | 0.00 |
| Dec 31, 2011 | -3.39 | -3.39 | 0.00 |
| Dec 31, 2010 | -2.09 | -2.09 | 0.00 |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
The analysis of the financial data over the period from 2010 to 2023 reveals significant trends in earnings per share for the company. Both basic and diluted earnings per share initially exhibit negative values, indicating consistent losses from 2010 through 2015. During this period, the values fluctuate but remain in a negative range, with the lowest point occurring around 2011, where basic and diluted earnings per share are approximately -3.39 US$. This trend reflects a challenging financial environment with persistent negative profitability.
Starting in 2016, there is a pronounced and marked improvement in both basic and diluted earnings per share. The basic earnings per share increase sharply to 17.05 US$, and the diluted earnings per share similarly rise to 15.94 US$. This transition from negative to positive earnings indicates a significant turnaround in the company’s financial performance, suggesting effective management actions or favorable market conditions contributing to improved profitability.
From 2016 onward, the positive trajectory continues with considerable year-over-year growth, peaking between 2021 and 2023. Basic earnings per share reach a high of 31.3 US$ in 2022 and slightly decrease to 30.54 US$ in 2023. Diluted earnings per share follow a parallel trend, peaking at 30.74 US$ in 2022 and marginally decreasing to 29.99 US$ in 2023. This stabilization at high positive earnings levels implies sustained profitability and potential maturity in earnings generation.
No dividends per share are reported for any year during this period, which may imply a strategic choice by the company to reinvest earnings into growth opportunities or a policy of not distributing dividends to shareholders.
- Basic Earnings Per Share (US$)
- Negative from 2010 to 2015 with a low around -3.39 US$ in 2011; sharp turnaround starting 2016; growth peaks around 31.3 US$ in 2022 and slightly decreases in 2023.
- Diluted Earnings Per Share (US$)
- Mirrors basic earnings trend with negative values until 2015; notable increase from 2016; peaks near 30.74 US$ in 2022 with a slight decline in 2023.
- Dividend Per Share (US$)
- No dividends recorded throughout the entire period under review.