Paying user area
Try for free
Charter Communications Inc. pages available for free this week:
- Income Statement
- Common-Size Balance Sheet: Assets
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Enterprise Value to FCFF (EV/FCFF)
- Price to FCFE (P/FCFE)
- Dividend Discount Model (DDM)
- Return on Equity (ROE) since 2010
- Price to Earnings (P/E) since 2010
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Charter Communications Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Income Statement
12 months ended: | Revenues | Income from operations | Net income (loss) attributable to Charter shareholders |
---|---|---|---|
Dec 31, 2024 | |||
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31).
The financial data reveals several significant trends over the analyzed period.
- Revenues
- Revenues showed a moderate and steady increase from 2010 through 2015, rising from 7,059 million US dollars to 9,754 million US dollars. Starting in 2016, revenues experienced a substantial jump to 29,003 million US dollars, followed by continued strong growth reaching 54,022 million US dollars in 2022. The growth trend then plateaued slightly, with revenues reaching 55,085 million US dollars in 2024. This pattern suggests a major expansion or acquisition occurred around 2016, resulting in a strong surge in revenue, after which growth stabilized.
- Income from Operations
- Income from operations remained relatively flat and slightly fluctuated between 2010 and 2015, ranging from 909 million to 1,114 million US dollars. From 2016 onwards, this figure increased markedly, following a similar pattern to revenues, with an increase to 2,456 million US dollars in 2016 and a further rise to 11,962 million in 2022. Income from operations continued a steady rise to reach 13,118 million US dollars in 2024. This upward trend reflects improved operational efficiency or scale economies accompanying the revenue growth.
- Net Income (Loss) Attributable to Charter Shareholders
- Net income attributable to shareholders was negative from 2010 through 2015, with losses ranging from -169 million to -369 million US dollars, indicating operational or other challenges during this period. Starting in 2016, net income turned positive sharply, with a peak at 9,895 million US dollars in 2017, followed by a dramatic decline to 1,230 million in 2018. Thereafter, net income showed fluctuations but generally maintained positive figures in the range of 3,222 million to 5,083 million US dollars through 2024. This volatility may reflect large one-time gains or accounting adjustments during the initial positive surge, followed by normalization to more sustainable profitability levels.
Overall, the data depicts a company undergoing significant transformation around 2016, characterized by a large increase in scale and improved profitability metrics. The initial periods show operational challenges and losses, which shift to strong operational income and profitability in later years, albeit with some net income volatility. The stabilization of revenues and income in the most recent years suggests the company may be consolidating its market position following rapid growth phases.
Balance Sheet: Assets
Current assets | Total assets | |
---|---|---|
Dec 31, 2024 | ||
Dec 31, 2023 | ||
Dec 31, 2022 | ||
Dec 31, 2021 | ||
Dec 31, 2020 | ||
Dec 31, 2019 | ||
Dec 31, 2018 | ||
Dec 31, 2017 | ||
Dec 31, 2016 | ||
Dec 31, 2015 | ||
Dec 31, 2014 | ||
Dec 31, 2013 | ||
Dec 31, 2012 | ||
Dec 31, 2011 | ||
Dec 31, 2010 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31).
The data demonstrates distinct trends in both current assets and total assets over the analyzed period. Current assets generally remained within a moderate range from 2010 to 2015, with values fluctuating between approximately 322 million and 371 million US dollars. Beginning in 2016, a marked increase is evident, with the current assets sharply rising to a peak of 6,471 million US dollars by the end of 2019. Following this peak, current assets declined, stabilizing in the range of approximately 3,500 to 4,200 million US dollars from 2020 onwards, with a slight upward trajectory towards 2024 reaching around 4,233 million US dollars.
Total assets show a more pronounced overall growth trend. From 2010 to 2015, total assets experienced gradual increases, moving from about 15,707 million to 39,316 million US dollars, indicating steady asset accumulation. The period from 2016 to 2017 saw a significant jump to approximately 149,067 million and 146,623 million US dollars respectively, suggesting substantial asset acquisitions or revaluations during these years. Post-2017, total assets remain relatively stable, fluctuating slightly but generally maintaining a level around 140,000 to 150,000 million US dollars, with a modest upward path observed in the most recent years, culminating in a figure near 150,020 million US dollars by 2024.
- Current Assets
- Initial stability followed by a rapid increase from 2016 to 2019.
- Sharp peak in 2019, after which a decline and stabilization occur.
- Moderate growth trend from 2020 through 2024.
- Total Assets
- Gradual increase from 2010 to 2015.
- Substantial increase between 2015 and 2016, reaching values around 149 billion US dollars.
- Stable but elevated levels maintained from 2016 through 2024, with slight upward movement towards the end.
Overall, the financial position reflected by asset metrics shows periods of both organic growth and substantial asset base expansion, particularly around 2016. The stabilization of total assets following significant growth may suggest a strategic consolidation phase or limits on further expansions. The current assets’ peak and subsequent adjustment imply fluctuations in liquidity or working capital components, which might correspond to operational changes, acquisitions, or asset reclassifications. The trends suggest a company that has actively increased its asset base significantly in the mid-2010s, then maintained substantial scale with moderate adjustments into the early 2020s.
Balance Sheet: Liabilities and Stockholders’ Equity
Charter Communications Inc., selected items from liabilities and stockholders’ equity, long-term trends
US$ in millions
Current liabilities | Long-term debt, including current portion, and equipment installment plan financing facility | Total Charter shareholders’ equity (deficit) | |
---|---|---|---|
Dec 31, 2024 | |||
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31).
The analysis of the financial data reveals several notable trends spanning from 2010 to 2024 concerning current liabilities, long-term debt, and shareholders’ equity.
- Current Liabilities
- Current liabilities show an overall increasing trend throughout the period. Beginning at $1,049 million in 2010, they rose steadily each year, with a marked surge starting in 2016 when the value jumped to $9,572 million from $1,972 million in 2015. This elevated level of current liabilities persisted through subsequent years, peaking at $13,486 million in 2024. This sharp rise suggests significant short-term obligations growth, possibly tied to operational expansion, financing activities, or refinancing efforts.
- Long-term Debt Including Current Portion and Equipment Installment Plan Financing Facility
- Long-term debt followed a strong upward trajectory throughout the period. Starting at $12,306 million in 2010, debt levels increased significantly to over $35,000 million by 2015 and doubled thereafter to more than $70,000 million by 2017. The debt peaked in 2022 at approximately $97,603 million, before marginally declining to $95,005 million in 2024. The large increases reflect extensive borrowing, potentially linked to acquisitions, capital expenditures, or refinancing large obligations. The slight reduction in the last two years could indicate efforts toward debt repayment or restructuring.
- Total Charter Shareholders’ Equity (Deficit)
- The equity position fluctuated markedly over the years. Starting at $1,478 million in 2010, equity decreased sharply to a low of negative $46 million in 2015, signaling a period of financial strain or losses. However, a substantial increase occurred in 2016, with shareholders’ equity surging to $40,139 million. Thereafter, equity steadily declined over the next several years, reaching a low of $9,119 million in 2022 before recovering modestly to $15,587 million by 2024. This volatility points towards significant changes in the company’s financial structure, possibly due to debt-equity conversions, market valuation adjustments, earnings variability, or other financial engineering actions.
In summary, the data depicts a period of aggressive indebtedness growth with current liabilities and long-term debt both rising notably, while shareholders’ equity has been volatile with considerable fluctuations. These trends suggest a dynamic financial environment, likely characterized by both investment and financing activities impacting the capital structure substantially over the years.
Cash Flow Statement
Charter Communications Inc., selected items from cash flow statement, long-term trends
US$ in millions
12 months ended: | Net cash flows from operating activities | Net cash flows from investing activities | Net cash flows from financing activities |
---|---|---|---|
Dec 31, 2024 | |||
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31).
- Net cash flows from operating activities
- Over the observed period, net cash flows from operating activities generally show an increasing trend. Starting at 1,911 million US dollars in 2010, the figure fluctuates moderately before reaching a significant jump in 2016 to 8,041 million. Following this peak, the amounts remain elevated through subsequent years, peaking again in 2021 at 16,239 million, and then stabilizing slightly lower around 14,400 million in 2023 and 2024. This indicates improving core operational cash generation capacity over time, particularly from 2016 onwards.
- Net cash flows from investing activities
- Net cash flows from investing activities are consistently negative throughout the period, reflecting ongoing investment outflows. Starting at -1,170 million US dollars in 2010, the outflows generally increase in magnitude, peaking in 2015 at -17,032 million. Thereafter, despite some reduction in outflow size, values remain substantial, fluctuating between approximately -7,300 million and -11,100 million. The data suggests sustained and significant investments or asset acquisitions, with peak investments around mid-period followed by a relatively steady but still high level of investment activity.
- Net cash flows from financing activities
- Net cash flows from financing activities exhibit greater variability. Early years show predominantly negative or negligible inflows, with figures like -1,463 million in 2010 and small positive or negative amounts in subsequent years. A notable exception occurs in 2014 and 2015, where financing inflows spike sharply to 6,927 and 14,675 million respectively, potentially indicating capital raising or debt issuance. Following 2015, financing cash flows fluctuate, returning to negative values by 2017 and remaining negative or modestly so through 2024. This pattern implies episodic financing events approximately mid-period, followed by periods of financing outflows, possibly repayments or dividend distributions.
- Overall Trends and Insights
- The combined analysis reveals a company with growing operational cash generation capability, increasingly large and sustained investment spending, and episodic financing inflows likely related to capital raising efforts around 2014-2015. The peak investment outflows coincide with the surge in financing inflows, suggesting external funding might have been secured to support significant investments. Post-2015, the firm appears to manage a balance with consistent operational cash inflows funding a substantial portion of investing activities, while financing activities lean towards cash outflows, reflecting possible deleveraging or shareholder returns. The stabilization of operating cash flows at high levels and persistent investment activity indicates a mature phase of capital expenditure and operational efficiency.
Per Share Data
12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
---|---|---|---|
Dec 31, 2024 | |||
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
- Basic Earnings Per Share (EPS)
- From 2010 to 2015, the basic EPS reported negative values, indicating continuous net losses with a fluctuating downward trend reaching its lowest at -3.39 US dollars in 2011 and remaining negative through 2015. Starting in 2016, a notable positive shift occurs, with basic EPS increasing substantially to 17.05 US dollars, marking a significant turnaround. The following years reinforce this favorable trend, peaking at 38.55 in 2017 before experiencing some volatility but maintaining positive figures above 5 US dollars. From 2018 onward, the EPS demonstrates a consistent upward trajectory, culminating at 35.53 US dollars in 2024.
- Diluted Earnings Per Share
- The diluted EPS values mirror the pattern of basic EPS closely. Negative values persist from 2010 through 2015 with the lowest dilution in 2011 at -3.39 US dollars. A positive inflection point in 2016 is observed at 15.94 US dollars, followed by a peak in 2017 at 34.09 US dollars. Despite some variability between 2018 and 2021, the diluted EPS maintains a positive range, ending at 34.97 US dollars in 2024. In all years, diluted EPS is slightly lower than basic EPS, consistent with typical dilution effects.
- Dividend Per Share
- No dividends per share have been declared or paid during the entire timeframe from 2010 to 2024, as indicated by the absence of data in this category.
- Summary of Trends and Insights
- The company experienced a challenging financial period in the early years (2010-2015), with negative earnings reflecting losses. The transition to positive earnings in 2016 represents a significant improvement in profitability. This profitability stabilizes and grows steadily through 2024. The absence of dividends suggests that the company may have opted to reinvest earnings to support growth or manage debt, particularly during the years of losses and in the progressive recovery phase.