Stock Analysis on Net

Charter Communications Inc. (NASDAQ:CHTR)

This company has been moved to the archive! The financial data has not been updated since February 2, 2024.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin 

Microsoft Excel

Two-Component Disaggregation of ROE

Charter Communications Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2023 41.11% = 3.10% × 13.28
Dec 31, 2022 55.43% = 3.50% × 15.85
Dec 31, 2021 33.12% = 3.27% × 10.14
Dec 31, 2020 13.53% = 2.23% × 6.06
Dec 31, 2019 5.30% = 1.13% × 4.71

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The analysis of the annual financial data reveals significant trends in the company's key profitability and leverage ratios over the period from 2019 to 2023.

Return on Assets (ROA)
The Return on Assets shows a consistent upward trend from 1.13% in 2019 to a peak of 3.5% in 2022, indicating improved efficiency in using assets to generate earnings. However, in 2023, the ROA slightly decreased to 3.1%, suggesting a minor setback in asset profitability.
Financial Leverage
Financial Leverage exhibited a marked increase throughout the period. Starting at a ratio of 4.71 in 2019, it rose significantly to 15.85 in 2022, followed by a decrease to 13.28 in 2023. This pattern indicates the company increased its use of debt to finance assets considerably until 2022, then moderately reduced leverage in the following year.
Return on Equity (ROE)
The Return on Equity experienced dramatic growth from 5.3% in 2019 to a peak of 55.43% in 2022, reflecting very strong profitability against shareholders' equity. Despite its high in 2022, the ROE declined in 2023 to 41.11%, indicating a reduction in equity profitability but remaining at an elevated level compared to the beginning of the period.

Overall, the company demonstrated substantial improvements in profitability metrics over the five years, particularly in ROE, driven in part by increasing financial leverage. The slight decreases observed in 2023 for ROA and ROE, alongside the reduction in leverage, may suggest a strategic shift towards a more conservative financial structure or the impact of changing market conditions on profitability.


Three-Component Disaggregation of ROE

Charter Communications Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2023 41.11% = 8.35% × 0.37 × 13.28
Dec 31, 2022 55.43% = 9.36% × 0.37 × 15.85
Dec 31, 2021 33.12% = 9.01% × 0.36 × 10.14
Dec 31, 2020 13.53% = 6.70% × 0.33 × 6.06
Dec 31, 2019 5.30% = 3.64% × 0.31 × 4.71

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The analyzed financial metrics indicate several notable trends and changes over the five-year period presented.

Net Profit Margin
There is a general upward trend in net profit margin from 2019 to 2022, increasing from 3.64% to a peak of 9.36%. However, in 2023, there is a decline to 8.35%, suggesting a slight reduction in profitability relative to revenue in the most recent year compared to the prior year.
Asset Turnover
The asset turnover ratio shows a steady, modest increase from 0.31 in 2019 to 0.37 by 2022, where it stabilizes through 2023. This suggests incremental improvements in the efficiency with which the company is using its assets to generate sales, although the gains are limited over the period.
Financial Leverage
Financial leverage exhibits a significant upward trajectory, rising sharply from 4.71 in 2019 to a high of 15.85 in 2022, before reducing somewhat to 13.28 in 2023. The increase indicates a growing reliance on debt financing over the period, with a slight deleveraging in the last year observed.
Return on Equity (ROE)
ROE shows a dramatic increase from 5.3% in 2019 to 55.43% in 2022, followed by a decline to 41.11% in 2023. This sharp rise reflects strong profitability and efficient use of shareholders' equity over the years, although the drop in 2023 suggests some reduction in overall equity returns despite remaining at a relatively high level.

Overall, the financial data reveal improved profitability margins and asset efficiency over the period, paired with much higher financial leverage contributing to substantially increased returns on equity. The slight downturns in 2023 metrics may indicate emerging challenges or adjustments in capital structure, though profitability and asset use remain relatively strong.


Five-Component Disaggregation of ROE

Charter Communications Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2023 41.11% = 0.74 × 0.54 × 20.76% × 0.37 × 13.28
Dec 31, 2022 55.43% = 0.76 × 0.59 × 20.78% × 0.37 × 15.85
Dec 31, 2021 33.12% = 0.81 × 0.59 × 18.88% × 0.36 × 10.14
Dec 31, 2020 13.53% = 0.84 × 0.50 × 16.00% × 0.33 × 6.06
Dec 31, 2019 5.30% = 0.79 × 0.36 × 12.90% × 0.31 × 4.71

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Tax Burden
The tax burden ratio exhibited a generally downward trend over the five-year period, decreasing from 0.79 in 2019 to 0.74 in 2023. This indicates a gradual reduction in the proportion of earnings paid as taxes, which could positively impact net profitability.
Interest Burden
Interest burden improved significantly from 0.36 in 2019 to a peak of 0.59 in 2021 and 2022, before slightly declining to 0.54 in 2023. The increase until 2022 suggests enhanced operational income relative to interest expenses, though the slight decrease in 2023 may indicate rising interest costs or reduced earnings before interest and taxes.
EBIT Margin
The EBIT margin showed a strong upward trend, rising from 12.9% in 2019 to 20.76% in 2023. This consistent increase indicates improving operational efficiency and profitability before interest and taxes across the period.
Asset Turnover
Asset turnover improved gradually from 0.31 in 2019 to 0.37 in 2022 and remained flat at 0.37 in 2023. This suggests a moderate but stable increase in the firm's efficiency in using its assets to generate revenue.
Financial Leverage
Financial leverage increased markedly, rising from 4.71 in 2019 to a peak of 15.85 in 2022 before declining to 13.28 in 2023. The sharp rise signals increased use of debt or other liabilities to finance assets, heightening financial risk, while the subsequent reduction in 2023 could indicate deleveraging efforts.
Return on Equity (ROE)
ROE experienced substantial growth, surging from 5.3% in 2019 to a peak of 55.43% in 2022, followed by a decrease to 41.11% in 2023. This pattern reflects greatly enhanced overall profitability and effective use of equity during the period, tempered by a decline in the most recent year likely associated with reduced leverage and interest burden changes.

Two-Component Disaggregation of ROA

Charter Communications Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2023 3.10% = 8.35% × 0.37
Dec 31, 2022 3.50% = 9.36% × 0.37
Dec 31, 2021 3.27% = 9.01% × 0.36
Dec 31, 2020 2.23% = 6.70% × 0.33
Dec 31, 2019 1.13% = 3.64% × 0.31

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Net Profit Margin
Net profit margin exhibited a consistent upward trend from 2019 to 2022, increasing from 3.64% to a peak of 9.36%. However, in 2023, there was a slight decline to 8.35%. This suggests improved profitability over the initial four-year period followed by a modest reduction in profit margin in the most recent year.
Asset Turnover
The asset turnover ratio showed a gradual increase from 0.31 in 2019 to 0.37 in 2022, where it stabilized and held steady into 2023. The gradual improvement indicates a higher efficiency in using assets to generate sales over the period, with a plateau observed in the final two years.
Return on Assets (ROA)
Return on assets steadily increased from 1.13% in 2019 to 3.5% in 2022, reflecting enhanced overall profitability relative to the company's asset base. A slight decrease to 3.1% was observed in 2023, mirroring the trend seen in net profit margin, which may warrant monitoring for future performance implications.

Four-Component Disaggregation of ROA

Charter Communications Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2023 3.10% = 0.74 × 0.54 × 20.76% × 0.37
Dec 31, 2022 3.50% = 0.76 × 0.59 × 20.78% × 0.37
Dec 31, 2021 3.27% = 0.81 × 0.59 × 18.88% × 0.36
Dec 31, 2020 2.23% = 0.84 × 0.50 × 16.00% × 0.33
Dec 31, 2019 1.13% = 0.79 × 0.36 × 12.90% × 0.31

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The analysis of the financial ratios over the five-year period reveals several notable trends and patterns in performance metrics.

Tax Burden
The tax burden ratio exhibited a general decline from 0.79 in 2019 to 0.74 in 2023, indicating a gradual reduction in the proportion of earnings paid as taxes. This suggests improved tax efficiency or benefits realized over the period.
Interest Burden
The interest burden ratio increased markedly from 0.36 in 2019 to a peak of 0.59 in 2021 and 2022, before slightly decreasing to 0.54 in 2023. This pattern reflects fluctuating interest expenses relative to earnings before interest and taxes, possibly due to changes in debt structure or interest rates, implying that the cost of financing increased significantly during the initial part of the period but slightly eased thereafter.
EBIT Margin
The EBIT margin showed a consistent positive trend, rising from 12.9% in 2019 to approximately 20.76% in 2023. This steady increase indicates improving operational profitability and better cost management, enabling the company to convert a larger portion of revenues into operating earnings over time.
Asset Turnover
Asset turnover improved modestly from 0.31 in 2019 to 0.37 in 2022 and remained stable into 2023. This suggests a gradual enhancement in the efficiency with which the company utilized its assets to generate revenue, although the rate of increase plateaued in the latter years.
Return on Assets (ROA)
ROA increased from a low 1.13% in 2019 to a peak of 3.5% in 2022, before dipping slightly to 3.1% in 2023. The overall upward trend indicates improved profitability relative to asset base, driven by the combined effects of rising EBIT margins and asset turnover. The slight decline in 2023 may reflect the impact of changing interest and tax burdens or other operational factors.

Disaggregation of Net Profit Margin

Charter Communications Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2023 8.35% = 0.74 × 0.54 × 20.76%
Dec 31, 2022 9.36% = 0.76 × 0.59 × 20.78%
Dec 31, 2021 9.01% = 0.81 × 0.59 × 18.88%
Dec 31, 2020 6.70% = 0.84 × 0.50 × 16.00%
Dec 31, 2019 3.64% = 0.79 × 0.36 × 12.90%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Tax Burden
The tax burden ratio exhibited minor fluctuations over the observed period, rising from 0.79 in 2019 to a peak of 0.84 in 2020, followed by a gradual decline to 0.74 by the end of 2023. This trend indicates a modest decrease in the proportion of earnings retained after tax in recent years.
Interest Burden
The interest burden ratio shows a notable improvement from 0.36 in 2019 to 0.5 in 2020 and further increases to 0.59 in 2021 and 2022. However, there was a slight decline to 0.54 in 2023. Overall, the data reflect a trend toward reduced interest expense relative to earnings before interest and taxes until 2022, with a marginal reversal in the final year.
EBIT Margin
The EBIT margin reveals a consistent upward trajectory throughout the five-year period, increasing markedly from 12.9% in 2019 to around 20.7% in 2022 and 2023. This progression suggests improved operational profitability and efficiency over time.
Net Profit Margin
The net profit margin demonstrated substantial growth from 3.64% in 2019 to a peak of 9.36% in 2022, indicating enhanced profitability after all expenses. However, a decline to 8.35% in 2023 signals some pressure on the bottom line, although the margin remains significantly higher than at the start of the period.