Stock Analysis on Net

Charter Communications Inc. (NASDAQ:CHTR)

This company has been moved to the archive! The financial data has not been updated since February 2, 2024.

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Charter Communications Inc., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Fair value of long-term debt, including current portion1 87,729 82,798 99,641 94,226 85,386
Operating lease liability 1,418 1,378 1,451 1,345 1,193
Market value of common equity 46,357 60,207 101,999 117,703 108,654
Preferred stock; $.001 par value; no shares issued and outstanding
Noncontrolling interests 3,632 3,430 4,106 6,476 7,366
Market (fair) value of Charter 139,136 147,813 207,197 219,750 202,599
Less: Invested capital2 133,644 131,318 130,911 133,151 137,438
MVA 5,492 16,495 76,286 86,599 65,161

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Charter Communications Inc. market (fair) value less invested capital. Charter Communications Inc. MVA decreased from 2021 to 2022 and from 2022 to 2023.

MVA Spread Ratio

Charter Communications Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Market value added (MVA)1 5,492 16,495 76,286 86,599 65,161
Invested capital2 133,644 131,318 130,911 133,151 137,438
Performance Ratio
MVA spread ratio3 4.11% 12.56% 58.27% 65.04% 47.41%
Benchmarks
MVA Spread Ratio, Competitors4
Alphabet Inc. 797.66% 634.23% 1,159.04% 970.03% 804.65%
Comcast Corp. 34.32% 23.22% 50.36% 64.16% 48.88%
Meta Platforms Inc. 767.10% 380.86% 579.06% 791.20% 773.13%
Netflix Inc. 596.82% 371.76% 453.21% 772.09% 596.41%
Walt Disney Co. 33.59% 34.30% 103.57% 101.22% 96.61%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2023 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 5,492 ÷ 133,644 = 4.11%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Charter Communications Inc. MVA spread ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

MVA Margin

Charter Communications Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Market value added (MVA)1 5,492 16,495 76,286 86,599 65,161
 
Revenues 54,607 54,022 51,682 48,097 45,764
Add: Increase (decrease) in deferred revenue (2) 50 19 (23) (34)
Adjusted revenues 54,605 54,072 51,701 48,074 45,730
Performance Ratio
MVA margin2 10.06% 30.51% 147.55% 180.14% 142.49%
Benchmarks
MVA Margin, Competitors3
Alphabet Inc. 491.55% 390.80% 664.82% 649.56% 499.56%
Comcast Corp. 59.40% 41.05% 99.16% 138.43% 97.01%
Meta Platforms Inc. 802.73% 332.57% 454.84% 744.17% 715.58%
Netflix Inc. 667.68% 443.50% 529.22% 912.25% 708.65%
Walt Disney Co. 65.59% 70.59% 263.91% 272.21% 231.16%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 MVA. See details »

2 2023 Calculation
MVA margin = 100 × MVA ÷ Adjusted revenues
= 100 × 5,492 ÷ 54,605 = 10.06%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Charter Communications Inc. MVA margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.